|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.26M
13.53%
YoY
|
$16.97M
-11.92%
YoY
|
$19.26M
-17.81%
YoY
|
$23.44M
132.73%
YoY
|
$10.07M
26.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.300M
-13.33%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
-6.25%
YoY
|
$1.600M
-44.83%
YoY
|
$2.900M
52.63%
YoY
|
| Cash From Operating Activities |
$21.33M
39.53%
YoY
|
$15.29M
9.97%
YoY
|
$13.90M
-38.71%
YoY
|
$22.69M
73.63%
YoY
|
$13.07M
41.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$582.0K
-20.6%
YoY
|
$733.0K
-37.4%
YoY
|
$1.171M
114.47%
YoY
|
$546.0K
-57.77%
YoY
|
$1.293M
549.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$32.38M
96.4%
YoY
|
$16.49M
-188.65%
YoY
|
-$18.60M
-88.84%
YoY
|
-$166.7M
-163.25%
YoY
|
$263.5M
-303.07%
YoY
|
| Cash From Investing Activities |
$31.80M
101.84%
YoY
|
$15.75M
-179.69%
YoY
|
-$19.77M
-88.18%
YoY
|
-$167.2M
-163.77%
YoY
|
$262.2M
-301.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$559.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$381.0K
-100.9%
YoY
|
-$42.33M
619.53%
YoY
|
-$5.883M
-98.19%
YoY
|
-$324.2M
-263.0%
YoY
|
$198.9M
45.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.33M
39.53%
YoY
|
$15.29M
9.97%
YoY
|
$13.90M
-38.71%
YoY
|
$22.69M
73.63%
YoY
|
$13.07M
41.2%
YoY
|
| Cash From Investing Activities |
$31.80M
101.84%
YoY
|
$15.75M
-179.69%
YoY
|
-$19.77M
-88.18%
YoY
|
-$167.2M
-163.77%
YoY
|
$262.2M
-301.76%
YoY
|
| Cash From Financing Activities |
$381.0K
-100.9%
YoY
|
-$42.33M
619.53%
YoY
|
-$5.883M
-98.19%
YoY
|
-$324.2M
-263.0%
YoY
|
$198.9M
45.92%
YoY
|
| Net Change In Cash |
$53.51M
-574.09%
YoY
|
-$11.29M
-3.91%
YoY
|
-$11.75M
-97.49%
YoY
|
-$468.7M
-198.85%
YoY
|
$474.1M
2937.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.33M
39.53%
YoY
|
$15.29M
9.97%
YoY
|
$13.90M
-38.71%
YoY
|
$22.69M
73.63%
YoY
|
$13.07M
41.2%
YoY
|
| Capital Expenditures |
$582.0K
-20.6%
YoY
|
$733.0K
-37.4%
YoY
|
$1.171M
114.47%
YoY
|
$546.0K
-57.77%
YoY
|
$1.293M
549.75%
YoY
|
| Free Cash Flow |
$20.75M
42.56%
YoY
|
$14.56M
14.32%
YoY
|
$12.73M
-42.49%
YoY
|
$22.14M
88.06%
YoY
|
$11.77M
30.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.259M
17.15%
YoY
|
$5.958M
30.63%
YoY
|
$4.576M
-0.52%
YoY
|
$4.238M
1.9%
YoY
|
$4.489M
23.12%
YoY
|
$4.561M
43.97%
YoY
|
$4.600M
-1.14%
YoY
|
$4.159M
-26.4%
YoY
|
$3.646M
-37.04%
YoY
|
$3.168M
-55.11%
YoY
|
$4.653M
-19.39%
YoY
|
$5.651M
-0.6%
YoY
|
$5.791M
17.61%
YoY
|
$7.057M
33.66%
YoY
|
$5.772M
83.94%
YoY
|
$5.685M
3767.35%
YoY
|
$4.924M
227.18%
YoY
|
$5.280M
101.53%
YoY
|
$3.138M
67.81%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.043M
96.63%
YoY
|
-$187.0K
-117.59%
YoY
|
$1.071M
-0.19%
YoY
|
$1.061M
-1.85%
YoY
|
$1.039M
-5.46%
YoY
|
$1.063M
-14.96%
YoY
|
$1.073M
-6.7%
YoY
|
$1.081M
-15.08%
YoY
|
$1.099M
25.17%
YoY
|
$1.250M
-9.81%
YoY
|
$1.150M
-17.74%
YoY
|
$1.273M
-10.54%
YoY
|
$878.0K
-33.98%
YoY
|
$1.386M
15.5%
YoY
|
$1.398M
2.04%
YoY
|
$1.423M
184.6%
YoY
|
$1.330M
171.43%
YoY
|
$1.200M
144.9%
YoY
|
| Cash From Operating Activities |
$7.244M
246.27%
YoY
|
$6.526M
94.28%
YoY
|
$5.978M
-60.62%
YoY
|
$6.738M
-205.79%
YoY
|
$2.092M
-32.93%
YoY
|
$3.359M
4.84%
YoY
|
$15.18M
2517.41%
YoY
|
-$6.369M
-280.94%
YoY
|
$3.119M
-52.73%
YoY
|
$3.204M
-38.78%
YoY
|
$580.0K
-92.55%
YoY
|
$3.520M
1157.14%
YoY
|
$6.598M
-29.7%
YoY
|
$5.234M
-12.33%
YoY
|
$7.785M
196.01%
YoY
|
$280.0K
-78.12%
YoY
|
$9.386M
194.6%
YoY
|
$5.970M
130.5%
YoY
|
$2.630M
52.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$207.0K
-20.08%
YoY
|
$364.0K
98.91%
YoY
|
-$67.00K
-154.92%
YoY
|
$26.00K
-93.45%
YoY
|
$259.0K
735.48%
YoY
|
$183.0K
-39.2%
YoY
|
$122.0K
-67.03%
YoY
|
$397.0K
52.69%
YoY
|
$31.00K
-86.86%
YoY
|
$301.0K
736.11%
YoY
|
$370.0K
-310.23%
YoY
|
$260.0K
-244.44%
YoY
|
$236.0K
53.25%
YoY
|
$36.00K
-115.65%
YoY
|
-$176.0K
-26.67%
YoY
|
-$180.0K
-73.53%
YoY
|
$154.0K
8.45%
YoY
|
-$230.0K
228.57%
YoY
|
-$240.0K
380.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$6.421M
-152.09%
YoY
|
$15.65M
-138.48%
YoY
|
$8.326M
-68.73%
YoY
|
$1.985M
-95.37%
YoY
|
-$12.33M
-78.33%
YoY
|
-$40.66M
-914.77%
YoY
|
$26.62M
-243.28%
YoY
|
$42.85M
-17.43%
YoY
|
-$56.90M
-680.75%
YoY
|
$4.990M
-106.71%
YoY
|
-$18.58M
-78.89%
YoY
|
$51.89M
-468.93%
YoY
|
$9.797M
-51.4%
YoY
|
-$74.38M
-263.36%
YoY
|
-$88.01M
-141.35%
YoY
|
-$14.07M
-6.42%
YoY
|
$20.16M
-508.1%
YoY
|
$45.53M
-202.57%
YoY
|
| Cash From Investing Activities |
$5.960M
245.31%
YoY
|
$6.057M
-148.42%
YoY
|
$15.71M
-138.53%
YoY
|
$8.300M
-68.35%
YoY
|
$1.726M
-95.97%
YoY
|
-$12.51M
-78.13%
YoY
|
-$40.78M
-982.66%
YoY
|
$26.23M
-239.2%
YoY
|
$42.82M
-17.11%
YoY
|
-$57.20M
-685.97%
YoY
|
$4.620M
-106.2%
YoY
|
-$18.84M
-78.64%
YoY
|
$51.65M
-463.27%
YoY
|
$9.761M
-51.0%
YoY
|
-$74.55M
-264.61%
YoY
|
-$88.19M
-141.57%
YoY
|
-$14.22M
-6.26%
YoY
|
$19.92M
-498.4%
YoY
|
$45.29M
-201.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.952M
-180.35%
YoY
|
$34.94M
392.82%
YoY
|
-$37.12M
-235.16%
YoY
|
-$6.089M
-87.31%
YoY
|
$8.652M
-129.95%
YoY
|
$7.089M
-88.92%
YoY
|
$27.46M
-263.96%
YoY
|
-$48.00M
-580.46%
YoY
|
-$28.88M
-54.23%
YoY
|
$63.99M
-153.35%
YoY
|
-$16.75M
339.06%
YoY
|
$9.990M
-105.64%
YoY
|
-$63.11M
169.7%
YoY
|
-$119.9M
-308.89%
YoY
|
-$3.815M
-106.0%
YoY
|
-$177.0M
-3021.35%
YoY
|
-$23.40M
-132.6%
YoY
|
$57.42M
125.8%
YoY
|
$63.63M
226.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.244M
246.27%
YoY
|
$6.526M
94.28%
YoY
|
$5.978M
-60.62%
YoY
|
$6.738M
-205.79%
YoY
|
$2.092M
-32.93%
YoY
|
$3.359M
4.84%
YoY
|
$15.18M
2517.41%
YoY
|
-$6.369M
-280.94%
YoY
|
$3.119M
-52.73%
YoY
|
$3.204M
-38.78%
YoY
|
$580.0K
-92.55%
YoY
|
$3.520M
1157.14%
YoY
|
$6.598M
-29.7%
YoY
|
$5.234M
-12.33%
YoY
|
$7.785M
196.01%
YoY
|
$280.0K
-78.12%
YoY
|
$9.386M
194.6%
YoY
|
$5.970M
130.5%
YoY
|
$2.630M
52.02%
YoY
|
| Cash From Investing Activities |
$5.960M
245.31%
YoY
|
$6.057M
-148.42%
YoY
|
$15.71M
-138.53%
YoY
|
$8.300M
-68.35%
YoY
|
$1.726M
-95.97%
YoY
|
-$12.51M
-78.13%
YoY
|
-$40.78M
-982.66%
YoY
|
$26.23M
-239.2%
YoY
|
$42.82M
-17.11%
YoY
|
-$57.20M
-685.97%
YoY
|
$4.620M
-106.2%
YoY
|
-$18.84M
-78.64%
YoY
|
$51.65M
-463.27%
YoY
|
$9.761M
-51.0%
YoY
|
-$74.55M
-264.61%
YoY
|
-$88.19M
-141.57%
YoY
|
-$14.22M
-6.26%
YoY
|
$19.92M
-498.4%
YoY
|
$45.29M
-201.89%
YoY
|
| Cash From Financing Activities |
-$6.952M
-180.35%
YoY
|
$34.94M
392.82%
YoY
|
-$37.12M
-235.16%
YoY
|
-$6.089M
-87.31%
YoY
|
$8.652M
-129.95%
YoY
|
$7.089M
-88.92%
YoY
|
$27.46M
-263.96%
YoY
|
-$48.00M
-580.46%
YoY
|
-$28.88M
-54.23%
YoY
|
$63.99M
-153.35%
YoY
|
-$16.75M
339.06%
YoY
|
$9.990M
-105.64%
YoY
|
-$63.11M
169.7%
YoY
|
-$119.9M
-308.89%
YoY
|
-$3.815M
-106.0%
YoY
|
-$177.0M
-3021.35%
YoY
|
-$23.40M
-132.6%
YoY
|
$57.42M
125.8%
YoY
|
$63.63M
226.14%
YoY
|
| Net Change In Cash |
$6.252M
-49.86%
YoY
|
$47.52M
-2404.51%
YoY
|
-$15.43M
-927.18%
YoY
|
$8.949M
-131.8%
YoY
|
$12.47M
-26.87%
YoY
|
-$2.062M
-120.63%
YoY
|
$1.865M
-116.15%
YoY
|
-$28.14M
427.99%
YoY
|
$17.05M
-451.23%
YoY
|
$9.994M
-109.52%
YoY
|
-$11.55M
-83.64%
YoY
|
-$5.330M
-97.99%
YoY
|
-$4.855M
-82.8%
YoY
|
-$104.9M
-225.97%
YoY
|
-$70.58M
-163.27%
YoY
|
-$264.9M
-220.71%
YoY
|
-$28.23M
-147.21%
YoY
|
$83.31M
261.9%
YoY
|
$111.6M
-580.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.244M
246.27%
YoY
|
$6.526M
94.28%
YoY
|
$5.978M
-60.62%
YoY
|
$6.738M
-205.79%
YoY
|
$2.092M
-32.93%
YoY
|
$3.359M
4.84%
YoY
|
$15.18M
2517.41%
YoY
|
-$6.369M
-280.94%
YoY
|
$3.119M
-52.73%
YoY
|
$3.204M
-38.78%
YoY
|
$580.0K
-92.55%
YoY
|
$3.520M
1157.14%
YoY
|
$6.598M
-29.7%
YoY
|
$5.234M
-12.33%
YoY
|
$7.785M
196.01%
YoY
|
$280.0K
-78.12%
YoY
|
$9.386M
194.6%
YoY
|
$5.970M
130.5%
YoY
|
$2.630M
52.02%
YoY
|
| Capital Expenditures |
$207.0K
-20.08%
YoY
|
$364.0K
98.91%
YoY
|
-$67.00K
-154.92%
YoY
|
$26.00K
-93.45%
YoY
|
$259.0K
735.48%
YoY
|
$183.0K
-39.2%
YoY
|
$122.0K
-67.03%
YoY
|
$397.0K
52.69%
YoY
|
$31.00K
-86.86%
YoY
|
$301.0K
736.11%
YoY
|
$370.0K
-310.23%
YoY
|
$260.0K
-244.44%
YoY
|
$236.0K
53.25%
YoY
|
$36.00K
-115.65%
YoY
|
-$176.0K
-26.67%
YoY
|
-$180.0K
-73.53%
YoY
|
$154.0K
8.45%
YoY
|
-$230.0K
228.57%
YoY
|
-$240.0K
380.0%
YoY
|
| Free Cash Flow |
$7.037M
283.91%
YoY
|
$6.162M
94.02%
YoY
|
$6.045M
-59.86%
YoY
|
$6.712M
-199.2%
YoY
|
$1.833M
-40.64%
YoY
|
$3.176M
9.4%
YoY
|
$15.06M
7070.95%
YoY
|
-$6.766M
-307.55%
YoY
|
$3.088M
-51.46%
YoY
|
$2.903M
-44.15%
YoY
|
$210.0K
-97.36%
YoY
|
$3.260M
608.7%
YoY
|
$6.362M
-31.09%
YoY
|
$5.198M
-16.16%
YoY
|
$7.961M
177.39%
YoY
|
$460.0K
-76.53%
YoY
|
$9.232M
203.29%
YoY
|
$6.200M
133.08%
YoY
|
$2.870M
61.24%
YoY
|
Loading...