|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.69M
8.78%
YoY
|
$19.02M
5.24%
YoY
|
$18.07M
-24.15%
YoY
|
$23.82M
2.33%
YoY
|
$23.28M
55.79%
YoY
|
| Depreciation, Depletion And Amortization |
$1.271M
-9.79%
YoY
|
$1.409M
4.45%
YoY
|
$1.349M
0.97%
YoY
|
$1.336M
3.33%
YoY
|
$1.293M
386.09%
YoY
|
| Cash From Operating Activities |
$20.24M
12.89%
YoY
|
$17.93M
-1.35%
YoY
|
$18.18M
-26.24%
YoY
|
$24.65M
50.19%
YoY
|
$16.41M
19.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$178.0K
1086.67%
YoY
|
$15.00K
-89.29%
YoY
|
$140.0K
1172.73%
YoY
|
$11.00K
-66.67%
YoY
|
$33.00K
1550.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.44M
-314.99%
YoY
|
-$9.971M
-61.61%
YoY
|
-$25.98M
668.98%
YoY
|
-$3.378M
-144.69%
YoY
|
$7.559M
-187.29%
YoY
|
| Cash From Investing Activities |
$21.20M
-310.99%
YoY
|
-$10.05M
-61.53%
YoY
|
-$26.12M
670.61%
YoY
|
-$3.389M
-145.92%
YoY
|
$7.381M
-185.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$453.0K
-13.38%
YoY
|
$523.0K
-111.12%
YoY
|
-$4.704M
-289.37%
YoY
|
$2.484M
62.78%
YoY
|
$1.526M
25.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.76M
6.06%
YoY
|
-$11.08M
-21.81%
YoY
|
-$14.18M
30.18%
YoY
|
-$10.89M
13.74%
YoY
|
-$9.574M
44.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.24M
12.89%
YoY
|
$17.93M
-1.35%
YoY
|
$18.18M
-26.24%
YoY
|
$24.65M
50.19%
YoY
|
$16.41M
19.39%
YoY
|
| Cash From Investing Activities |
$21.20M
-310.99%
YoY
|
-$10.05M
-61.53%
YoY
|
-$26.12M
670.61%
YoY
|
-$3.389M
-145.92%
YoY
|
$7.381M
-185.26%
YoY
|
| Cash From Financing Activities |
-$11.76M
6.06%
YoY
|
-$11.08M
-21.81%
YoY
|
-$14.18M
30.18%
YoY
|
-$10.89M
13.74%
YoY
|
-$9.574M
44.47%
YoY
|
| Net Change In Cash |
$29.69M
-1027.72%
YoY
|
-$3.200M
-85.53%
YoY
|
-$22.11M
-313.28%
YoY
|
$10.37M
-27.07%
YoY
|
$14.22M
-1023.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.24M
12.89%
YoY
|
$17.93M
-1.35%
YoY
|
$18.18M
-26.24%
YoY
|
$24.65M
50.19%
YoY
|
$16.41M
19.39%
YoY
|
| Capital Expenditures |
$178.0K
1086.67%
YoY
|
$15.00K
-89.29%
YoY
|
$140.0K
1172.73%
YoY
|
$11.00K
-66.67%
YoY
|
$33.00K
1550.0%
YoY
|
| Free Cash Flow |
$20.07M
11.99%
YoY
|
$17.92M
-0.67%
YoY
|
$18.04M
-26.78%
YoY
|
$24.64M
50.42%
YoY
|
$16.38M
19.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.910M
14.47%
YoY
|
$5.682M
-0.05%
YoY
|
$6.460M
9.73%
YoY
|
$3.951M
-17.41%
YoY
|
$5.163M
-12.27%
YoY
|
$5.685M
62.99%
YoY
|
$5.887M
21.16%
YoY
|
$4.784M
18.62%
YoY
|
$5.885M
12.14%
YoY
|
$3.488M
-19.45%
YoY
|
$4.859M
9.0%
YoY
|
$4.033M
5.94%
YoY
|
$5.248M
-6.52%
YoY
|
$4.330M
-49.08%
YoY
|
$4.458M
-24.4%
YoY
|
$3.807M
-46.21%
YoY
|
$5.614M
-20.2%
YoY
|
$8.504M
72.88%
YoY
|
$5.897M
11.81%
YoY
|
$7.078M
151.89%
YoY
|
| Depreciation, Depletion And Amortization |
$322.0K
-11.78%
YoY
|
$318.0K
6.0%
YoY
|
$331.0K
12.59%
YoY
|
$312.0K
-12.11%
YoY
|
$365.0K
0.55%
YoY
|
$300.0K
-12.02%
YoY
|
$294.0K
-15.52%
YoY
|
$355.0K
3.5%
YoY
|
$363.0K
8.68%
YoY
|
$341.0K
0.89%
YoY
|
$348.0K
4.19%
YoY
|
$343.0K
3.0%
YoY
|
$334.0K
0.0%
YoY
|
$338.0K
0.6%
YoY
|
$334.0K
0.3%
YoY
|
$333.0K
0.0%
YoY
|
$334.0K
4.37%
YoY
|
$336.0K
1.82%
YoY
|
$333.0K
6.05%
YoY
|
$333.0K
375.71%
YoY
|
| Cash From Operating Activities |
$5.289M
-22.89%
YoY
|
$2.952M
-3.94%
YoY
|
$5.560M
16.54%
YoY
|
$5.540M
47.22%
YoY
|
$6.859M
-18.4%
YoY
|
$3.073M
337.13%
YoY
|
$4.771M
-5.67%
YoY
|
$3.763M
-10.4%
YoY
|
$8.406M
56.27%
YoY
|
$703.0K
-78.46%
YoY
|
$5.058M
-5.21%
YoY
|
$4.200M
-16.32%
YoY
|
$5.379M
-35.71%
YoY
|
$3.263M
-9.99%
YoY
|
$5.336M
-30.11%
YoY
|
$5.019M
-17.04%
YoY
|
$8.367M
211.04%
YoY
|
$3.625M
61.83%
YoY
|
$7.635M
40.71%
YoY
|
$6.050M
-12.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-54.55%
YoY
|
$152.0K
360.61%
YoY
|
$61.00K
N/A
|
$4.000K
N/A
|
$44.00K
-62.39%
YoY
|
$33.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$117.0K
-1163.64%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$23.00K
N/A
|
-$11.00K
-71.05%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$38.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.273M
-89.15%
YoY
|
$10.16M
-324.72%
YoY
|
-$2.811M
-129.66%
YoY
|
$4.745M
-307.66%
YoY
|
$11.74M
-402.68%
YoY
|
-$4.523M
27.84%
YoY
|
$9.477M
-3649.44%
YoY
|
-$2.285M
-60.45%
YoY
|
-$3.878M
37.66%
YoY
|
-$3.538M
83.51%
YoY
|
-$267.0K
-98.27%
YoY
|
-$5.777M
227.49%
YoY
|
-$2.817M
225.66%
YoY
|
-$1.928M
54.86%
YoY
|
-$15.45M
-3215.73%
YoY
|
-$1.764M
232.2%
YoY
|
-$865.0K
-111.56%
YoY
|
-$1.245M
-210.18%
YoY
|
$496.0K
-195.38%
YoY
|
-$531.0K
-89.87%
YoY
|
| Cash From Investing Activities |
$1.273M
-89.01%
YoY
|
$10.16M
-321.73%
YoY
|
-$2.811M
-129.67%
YoY
|
$4.725M
-302.88%
YoY
|
$11.59M
-396.24%
YoY
|
-$4.584M
29.56%
YoY
|
$9.473M
-3647.94%
YoY
|
-$2.329M
-60.49%
YoY
|
-$3.911M
38.84%
YoY
|
-$3.538M
83.51%
YoY
|
-$267.0K
-98.27%
YoY
|
-$5.894M
232.06%
YoY
|
-$2.817M
225.66%
YoY
|
-$1.928M
54.86%
YoY
|
-$15.48M
-3220.36%
YoY
|
-$1.775M
211.95%
YoY
|
-$865.0K
-111.63%
YoY
|
-$1.245M
-211.16%
YoY
|
$496.0K
-181.18%
YoY
|
-$569.0K
-89.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$59.00K
-67.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$179.0K
-4.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$188.0K
-92.11%
YoY
|
-$217.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.382M
1361.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$163.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.705M
26.8%
YoY
|
-$3.218M
13.95%
YoY
|
-$3.118M
3.73%
YoY
|
-$3.004M
6.37%
YoY
|
-$2.922M
10.72%
YoY
|
-$2.824M
1.18%
YoY
|
-$3.006M
6.22%
YoY
|
-$2.824M
9.58%
YoY
|
-$2.639M
-21.67%
YoY
|
-$2.791M
-19.54%
YoY
|
-$2.830M
-40.55%
YoY
|
-$2.577M
-25.3%
YoY
|
-$3.369M
24.09%
YoY
|
-$3.469M
41.19%
YoY
|
-$4.760M
109.97%
YoY
|
-$3.450M
38.33%
YoY
|
-$2.715M
2.84%
YoY
|
-$2.457M
0.7%
YoY
|
-$2.267M
13.35%
YoY
|
-$2.494M
859.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.289M
-22.89%
YoY
|
$2.952M
-3.94%
YoY
|
$5.560M
16.54%
YoY
|
$5.540M
47.22%
YoY
|
$6.859M
-18.4%
YoY
|
$3.073M
337.13%
YoY
|
$4.771M
-5.67%
YoY
|
$3.763M
-10.4%
YoY
|
$8.406M
56.27%
YoY
|
$703.0K
-78.46%
YoY
|
$5.058M
-5.21%
YoY
|
$4.200M
-16.32%
YoY
|
$5.379M
-35.71%
YoY
|
$3.263M
-9.99%
YoY
|
$5.336M
-30.11%
YoY
|
$5.019M
-17.04%
YoY
|
$8.367M
211.04%
YoY
|
$3.625M
61.83%
YoY
|
$7.635M
40.71%
YoY
|
$6.050M
-12.19%
YoY
|
| Cash From Investing Activities |
$1.273M
-89.01%
YoY
|
$10.16M
-321.73%
YoY
|
-$2.811M
-129.67%
YoY
|
$4.725M
-302.88%
YoY
|
$11.59M
-396.24%
YoY
|
-$4.584M
29.56%
YoY
|
$9.473M
-3647.94%
YoY
|
-$2.329M
-60.49%
YoY
|
-$3.911M
38.84%
YoY
|
-$3.538M
83.51%
YoY
|
-$267.0K
-98.27%
YoY
|
-$5.894M
232.06%
YoY
|
-$2.817M
225.66%
YoY
|
-$1.928M
54.86%
YoY
|
-$15.48M
-3220.36%
YoY
|
-$1.775M
211.95%
YoY
|
-$865.0K
-111.63%
YoY
|
-$1.245M
-211.16%
YoY
|
$496.0K
-181.18%
YoY
|
-$569.0K
-89.12%
YoY
|
| Cash From Financing Activities |
-$3.705M
26.8%
YoY
|
-$3.218M
13.95%
YoY
|
-$3.118M
3.73%
YoY
|
-$3.004M
6.37%
YoY
|
-$2.922M
10.72%
YoY
|
-$2.824M
1.18%
YoY
|
-$3.006M
6.22%
YoY
|
-$2.824M
9.58%
YoY
|
-$2.639M
-21.67%
YoY
|
-$2.791M
-19.54%
YoY
|
-$2.830M
-40.55%
YoY
|
-$2.577M
-25.3%
YoY
|
-$3.369M
24.09%
YoY
|
-$3.469M
41.19%
YoY
|
-$4.760M
109.97%
YoY
|
-$3.450M
38.33%
YoY
|
-$2.715M
2.84%
YoY
|
-$2.457M
0.7%
YoY
|
-$2.267M
13.35%
YoY
|
-$2.494M
859.23%
YoY
|
| Net Change In Cash |
$2.857M
-81.6%
YoY
|
$9.898M
-328.33%
YoY
|
-$369.0K
-103.28%
YoY
|
$7.261M
-622.37%
YoY
|
$15.52M
736.37%
YoY
|
-$4.335M
-22.95%
YoY
|
$11.24M
473.07%
YoY
|
-$1.390M
-67.45%
YoY
|
$1.856M
-329.99%
YoY
|
-$5.626M
163.64%
YoY
|
$1.961M
-113.16%
YoY
|
-$4.271M
1973.3%
YoY
|
-$807.0K
-116.86%
YoY
|
-$2.134M
2671.43%
YoY
|
-$14.90M
-354.11%
YoY
|
-$206.0K
-106.9%
YoY
|
$4.787M
-36.09%
YoY
|
-$77.00K
-108.37%
YoY
|
$5.864M
108.31%
YoY
|
$2.987M
113.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.289M
-22.89%
YoY
|
$2.952M
-3.94%
YoY
|
$5.560M
16.54%
YoY
|
$5.540M
47.22%
YoY
|
$6.859M
-18.4%
YoY
|
$3.073M
337.13%
YoY
|
$4.771M
-5.67%
YoY
|
$3.763M
-10.4%
YoY
|
$8.406M
56.27%
YoY
|
$703.0K
-78.46%
YoY
|
$5.058M
-5.21%
YoY
|
$4.200M
-16.32%
YoY
|
$5.379M
-35.71%
YoY
|
$3.263M
-9.99%
YoY
|
$5.336M
-30.11%
YoY
|
$5.019M
-17.04%
YoY
|
$8.367M
211.04%
YoY
|
$3.625M
61.83%
YoY
|
$7.635M
40.71%
YoY
|
$6.050M
-12.19%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-54.55%
YoY
|
$152.0K
360.61%
YoY
|
$61.00K
N/A
|
$4.000K
N/A
|
$44.00K
-62.39%
YoY
|
$33.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$117.0K
-1163.64%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$23.00K
N/A
|
-$11.00K
-71.05%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$38.00K
N/A
|
| Free Cash Flow |
$5.289M
-21.14%
YoY
|
$2.952M
-1.99%
YoY
|
$5.560M
16.64%
YoY
|
$5.520M
48.43%
YoY
|
$6.707M
-19.9%
YoY
|
$3.012M
328.45%
YoY
|
$4.767M
-5.75%
YoY
|
$3.719M
-8.92%
YoY
|
$8.373M
55.66%
YoY
|
$703.0K
-78.46%
YoY
|
$5.058M
-4.8%
YoY
|
$4.083M
-18.83%
YoY
|
$5.379M
-35.71%
YoY
|
$3.263M
-9.99%
YoY
|
$5.313M
-30.41%
YoY
|
$5.030M
-17.38%
YoY
|
$8.367M
206.48%
YoY
|
$3.625M
61.11%
YoY
|
$7.635M
40.89%
YoY
|
$6.088M
-11.64%
YoY
|
Loading...