|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$35.08M
-6.42%
YoY
|
$37.49M
-5.56%
YoY
|
$39.70M
-2.05%
YoY
|
$40.53M
0.33%
YoY
|
$40.39M
0.23%
YoY
|
| Cost Of Revenue |
$5.987M
9.75%
YoY
|
$5.455M
4.7%
YoY
|
$5.210M
4.14%
YoY
|
$5.003M
-8.03%
YoY
|
$5.440M
9.9%
YoY
|
| Gross Profit |
$29.09M
-9.18%
YoY
|
$32.03M
-7.11%
YoY
|
$34.49M
-2.92%
YoY
|
$35.52M
1.63%
YoY
|
$34.95M
-1.13%
YoY
|
| Selling, General & Admin |
$23.11M
0.94%
YoY
|
$22.89M
-0.54%
YoY
|
$23.02M
-6.9%
YoY
|
$24.72M
-9.83%
YoY
|
$27.42M
4.41%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.271M
-9.79%
YoY
|
$1.409M
4.45%
YoY
|
$1.349M
0.97%
YoY
|
$1.336M
3.33%
YoY
|
$1.293M
386.09%
YoY
|
| Operating Expenses |
$29.09M
2.64%
YoY
|
$28.35M
23.16%
YoY
|
$23.02M
-22.57%
YoY
|
$29.73M
-9.53%
YoY
|
$32.86M
5.28%
YoY
|
| Operating Profit |
$5.985M
-34.53%
YoY
|
$9.141M
-20.31%
YoY
|
$11.47M
6.2%
YoY
|
$10.80M
43.33%
YoY
|
$7.535M
-17.11%
YoY
|
| Interest Expense |
$21.56M
34.27%
YoY
|
$16.05M
30.46%
YoY
|
$12.31M
-29.72%
YoY
|
$17.51M
-23.01%
YoY
|
$22.74M
83.4%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$8.000K
700.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$27.54M
9.35%
YoY
|
$25.19M
5.94%
YoY
|
$23.78M
-22.4%
YoY
|
$30.64M
1.2%
YoY
|
$30.28M
46.61%
YoY
|
| Income Tax |
$6.855M
11.08%
YoY
|
$6.171M
8.15%
YoY
|
$5.706M
-16.29%
YoY
|
$6.816M
-2.57%
YoY
|
$6.996M
22.56%
YoY
|
| Net Earnings |
$20.69M
8.78%
YoY
|
$19.02M
5.24%
YoY
|
$18.07M
-24.15%
YoY
|
$23.82M
2.33%
YoY
|
$23.28M
55.79%
YoY
|
| Basic Earnings Per Share |
$2.20
8.91%
YoY
|
$2.02
5.76%
YoY
|
$1.91
-23.6%
YoY
|
$2.50
2.88%
YoY
|
$2.43
56.77%
YoY
|
| Diluted Earnings Per Share |
$2.20
8.92%
YoY
|
$2.02
5.58%
YoY
|
$1.91
-100.0%
YoY
|
$2.496M
2.89%
YoY
|
$2.426M
49.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.417M
-0.12%
YoY
|
9.428M
-0.32%
YoY
|
9.459M
-0.9%
YoY
|
9.544M
-0.55%
YoY
|
9.597M
-0.52%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.276M
-7.71%
YoY
|
$8.556M
-3.22%
YoY
|
$8.606M
-3.13%
YoY
|
$8.387M
-6.84%
YoY
|
$8.967M
-1.8%
YoY
|
$8.841M
-8.0%
YoY
|
$8.884M
-8.82%
YoY
|
$9.003M
-7.36%
YoY
|
$9.131M
-8.39%
YoY
|
$9.610M
-4.53%
YoY
|
$9.743M
-2.02%
YoY
|
$9.718M
-4.05%
YoY
|
$9.967M
-2.84%
YoY
|
$10.07M
0.93%
YoY
|
$9.944M
-2.18%
YoY
|
$10.13M
4.15%
YoY
|
$10.26M
1.26%
YoY
|
$9.973M
-2.32%
YoY
|
$10.17M
-1.57%
YoY
|
$9.724M
-0.78%
YoY
|
| Cost Of Revenue |
$1.392M
-4.46%
YoY
|
$1.423M
-1.79%
YoY
|
$1.631M
9.54%
YoY
|
$1.592M
16.97%
YoY
|
$1.457M
19.52%
YoY
|
$1.449M
-2.09%
YoY
|
$1.489M
6.74%
YoY
|
$1.361M
-1.45%
YoY
|
$1.219M
-11.09%
YoY
|
$1.480M
19.07%
YoY
|
$1.395M
14.81%
YoY
|
$1.381M
14.42%
YoY
|
$1.371M
8.04%
YoY
|
$1.243M
-5.19%
YoY
|
$1.215M
-0.08%
YoY
|
$1.207M
-23.9%
YoY
|
$1.269M
6.64%
YoY
|
$1.311M
-5.68%
YoY
|
$1.216M
-4.25%
YoY
|
$1.586M
18.36%
YoY
|
| Gross Profit |
$6.884M
-8.34%
YoY
|
$7.133M
-3.5%
YoY
|
$6.975M
-5.68%
YoY
|
$6.795M
-11.08%
YoY
|
$7.510M
-5.08%
YoY
|
$7.392M
-9.08%
YoY
|
$7.395M
-11.42%
YoY
|
$7.642M
-8.34%
YoY
|
$7.912M
-7.96%
YoY
|
$8.130M
-7.85%
YoY
|
$8.348M
-4.36%
YoY
|
$8.337M
-6.55%
YoY
|
$8.596M
-4.37%
YoY
|
$8.823M
1.86%
YoY
|
$8.729M
-2.47%
YoY
|
$8.921M
9.62%
YoY
|
$8.989M
0.55%
YoY
|
$8.662M
-1.79%
YoY
|
$8.950M
-1.21%
YoY
|
$8.138M
-3.81%
YoY
|
| Selling, General & Admin |
$5.880M
-1.11%
YoY
|
$5.621M
-0.48%
YoY
|
$5.479M
-1.24%
YoY
|
$5.965M
-3.07%
YoY
|
$5.946M
4.68%
YoY
|
$5.648M
3.52%
YoY
|
$5.548M
-0.95%
YoY
|
$6.154M
10.29%
YoY
|
$5.680M
1.21%
YoY
|
$5.456M
-3.43%
YoY
|
$5.601M
-9.27%
YoY
|
$5.580M
-6.97%
YoY
|
$5.612M
-8.21%
YoY
|
$5.650M
-4.64%
YoY
|
$6.173M
-7.66%
YoY
|
$5.998M
-17.84%
YoY
|
$6.114M
-8.2%
YoY
|
$5.925M
-10.63%
YoY
|
$6.685M
-2.12%
YoY
|
$7.300M
1.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$322.0K
-11.78%
YoY
|
$318.0K
6.0%
YoY
|
$331.0K
12.59%
YoY
|
$312.0K
-12.11%
YoY
|
$365.0K
0.55%
YoY
|
$300.0K
-12.02%
YoY
|
$294.0K
-15.52%
YoY
|
$355.0K
3.5%
YoY
|
$363.0K
8.68%
YoY
|
$341.0K
0.89%
YoY
|
$348.0K
4.19%
YoY
|
$343.0K
3.0%
YoY
|
$334.0K
0.0%
YoY
|
$338.0K
0.6%
YoY
|
$334.0K
0.3%
YoY
|
$333.0K
0.0%
YoY
|
$334.0K
4.37%
YoY
|
$336.0K
1.82%
YoY
|
$333.0K
6.05%
YoY
|
$333.0K
375.71%
YoY
|
| Operating Expenses |
$7.272M
-1.77%
YoY
|
$7.044M
-0.75%
YoY
|
$7.110M
1.04%
YoY
|
$5.965M
-3.07%
YoY
|
$7.403M
7.31%
YoY
|
$7.097M
2.32%
YoY
|
$7.037M
0.59%
YoY
|
$6.154M
10.29%
YoY
|
$6.899M
-1.2%
YoY
|
$6.936M
0.62%
YoY
|
$6.996M
-5.31%
YoY
|
$5.580M
-6.97%
YoY
|
$6.983M
-5.42%
YoY
|
$6.893M
-4.74%
YoY
|
$7.388M
-6.49%
YoY
|
$5.998M
-17.84%
YoY
|
$7.383M
-5.91%
YoY
|
$7.236M
-9.8%
YoY
|
$7.901M
-2.48%
YoY
|
$7.300M
2.1%
YoY
|
| Operating Profit |
$1.004M
-35.81%
YoY
|
$1.512M
-13.3%
YoY
|
$1.496M
-19.0%
YoY
|
$830.0K
-44.22%
YoY
|
$1.564M
-29.93%
YoY
|
$1.744M
-34.78%
YoY
|
$1.847M
-32.76%
YoY
|
$1.488M
-46.03%
YoY
|
$2.232M
-25.2%
YoY
|
$2.674M
-15.73%
YoY
|
$2.747M
7.47%
YoY
|
$2.757M
-5.68%
YoY
|
$2.984M
3.79%
YoY
|
$3.173M
15.93%
YoY
|
$2.556M
12.85%
YoY
|
$2.923M
248.81%
YoY
|
$2.875M
25.93%
YoY
|
$2.737M
25.09%
YoY
|
$2.265M
1.75%
YoY
|
$838.0K
-36.03%
YoY
|
| Interest Expense |
$6.939M
24.53%
YoY
|
$6.336M
8.94%
YoY
|
$7.140M
21.37%
YoY
|
$4.218M
-16.11%
YoY
|
$5.572M
1.35%
YoY
|
$5.816M
203.55%
YoY
|
$5.883M
62.87%
YoY
|
$5.028M
100.0%
YoY
|
$5.498M
39.72%
YoY
|
$1.916M
-24.6%
YoY
|
$3.612M
8.93%
YoY
|
$2.514M
4.88%
YoY
|
$3.935M
-15.43%
YoY
|
$2.541M
-51.69%
YoY
|
$3.316M
-36.23%
YoY
|
$2.397M
-71.61%
YoY
|
$4.653M
-9.83%
YoY
|
$5.260M
15.86%
YoY
|
$5.200M
13.04%
YoY
|
$8.443M
228.52%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$67.00K
N/A
|
-$8.000K
700.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
-$7.000K
600.0%
YoY
|
-$1.000K
-200.0%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
-$1.000K
N/A
|
$1.000K
-110.0%
YoY
|
| Pretax Income |
$7.943M
11.31%
YoY
|
$7.848M
3.81%
YoY
|
$8.636M
10.76%
YoY
|
$5.048M
-22.43%
YoY
|
$7.136M
-7.68%
YoY
|
$7.560M
64.71%
YoY
|
$7.797M
22.61%
YoY
|
$6.508M
23.49%
YoY
|
$7.730M
11.72%
YoY
|
$4.590M
-19.77%
YoY
|
$6.359M
8.42%
YoY
|
$5.270M
-0.92%
YoY
|
$6.919M
-8.08%
YoY
|
$5.721M
-44.61%
YoY
|
$5.865M
-21.42%
YoY
|
$5.319M
-42.7%
YoY
|
$7.527M
-14.49%
YoY
|
$10.33M
57.92%
YoY
|
$7.464M
6.01%
YoY
|
$9.282M
139.84%
YoY
|
| Income Tax |
$2.033M
3.04%
YoY
|
$2.166M
15.52%
YoY
|
$2.176M
13.93%
YoY
|
$1.097M
-36.37%
YoY
|
$1.973M
6.94%
YoY
|
$1.875M
70.15%
YoY
|
$1.910M
27.33%
YoY
|
$1.724M
39.37%
YoY
|
$1.845M
10.41%
YoY
|
$1.102M
-20.78%
YoY
|
$1.500M
6.61%
YoY
|
$1.237M
-18.19%
YoY
|
$1.671M
-12.65%
YoY
|
$1.391M
-23.74%
YoY
|
$1.407M
-10.21%
YoY
|
$1.512M
-31.4%
YoY
|
$1.913M
8.26%
YoY
|
$1.824M
12.52%
YoY
|
$1.567M
-11.32%
YoY
|
$2.204M
107.92%
YoY
|
| Net Earnings |
$5.910M
14.47%
YoY
|
$5.682M
-0.05%
YoY
|
$6.460M
9.73%
YoY
|
$3.951M
-17.41%
YoY
|
$5.163M
-12.27%
YoY
|
$5.685M
62.99%
YoY
|
$5.887M
21.16%
YoY
|
$4.784M
18.62%
YoY
|
$5.885M
12.14%
YoY
|
$3.488M
-19.45%
YoY
|
$4.859M
9.0%
YoY
|
$4.033M
5.94%
YoY
|
$5.248M
-6.52%
YoY
|
$4.330M
-49.08%
YoY
|
$4.458M
-24.4%
YoY
|
$3.807M
-46.21%
YoY
|
$5.614M
-20.2%
YoY
|
$8.504M
72.88%
YoY
|
$5.897M
11.81%
YoY
|
$7.078M
151.89%
YoY
|
| Basic Earnings Per Share |
$0.63
14.55%
YoY
|
$0.60
0.0%
YoY
|
$0.69
11.29%
YoY
|
N/A
|
$0.55
-11.29%
YoY
|
$0.60
62.16%
YoY
|
$0.62
19.23%
YoY
|
N/A
|
$0.62
12.73%
YoY
|
$0.37
-19.57%
YoY
|
$0.52
10.64%
YoY
|
N/A
|
$0.55
-6.78%
YoY
|
$0.46
-48.31%
YoY
|
$0.47
-24.19%
YoY
|
N/A
|
$0.59
N/A
|
$0.89
N/A
|
$0.62
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.63
14.59%
YoY
|
$0.60
0.0%
YoY
|
$0.69
9.6%
YoY
|
$0.42
-17.73%
YoY
|
$0.55
-12.19%
YoY
|
$0.60
62.2%
YoY
|
$0.63
21.32%
YoY
|
$0.51
18.77%
YoY
|
$0.62
12.49%
YoY
|
$0.37
-100.0%
YoY
|
$0.52
-100.0%
YoY
|
$0.43
-100.0%
YoY
|
$0.55
-100.0%
YoY
|
$457.3K
-48.62%
YoY
|
$470.0K
-23.8%
YoY
|
$399.8K
-45.93%
YoY
|
$588.5K
-6.41%
YoY
|
$890.0K
69.04%
YoY
|
$616.8K
15.9%
YoY
|
$739.4K
153.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.387M
-0.32%
YoY
|
9.390M
-0.3%
YoY
|
9.408M
-0.13%
YoY
|
9.410M
-0.1%
YoY
|
9.418M
-0.1%
YoY
|
9.418M
-0.12%
YoY
|
9.420M
-0.13%
YoY
|
9.419M
-0.13%
YoY
|
9.427M
-0.32%
YoY
|
9.429M
-0.41%
YoY
|
9.433M
-0.54%
YoY
|
9.431M
-0.46%
YoY
|
9.457M
-0.69%
YoY
|
9.468M
-0.73%
YoY
|
9.484M
-0.76%
YoY
|
9.475M
-0.87%
YoY
|
9.522M
N/A
|
9.538M
N/A
|
9.557M
N/A
|
9.558M
-0.61%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...