2018 Q1 Form 10-K Financial Statement

#000162828018002753 Filed on March 05, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q4 2017
Revenue $18.03M $23.35M $63.92M
YoY Change 92.58% 0.0% 17.54%
Cost Of Revenue $7.666M $8.390M $30.35M
YoY Change 7.84% 10.54% 7.23%
Gross Profit $10.36M $14.96M $33.57M
YoY Change 360.08% 0.0% 28.74%
Gross Profit Margin 57.47% 64.07% 52.52%
Selling, General & Admin $10.95M $10.18M $35.61M
YoY Change 30.28% 28.37% 30.02%
% of Gross Profit 105.72% 68.04% 106.08%
Research & Development $3.729M $3.590M $12.94M
YoY Change 7.56% -15.73% -15.37%
% of Gross Profit 35.99% 24.0% 38.56%
Depreciation & Amortization $427.0K $420.0K $1.612M
YoY Change 4.4% -16.0% -14.53%
% of Gross Profit 4.12% 2.81% 4.8%
Operating Expenses $14.68M $13.77M $48.55M
YoY Change 23.65% 13.05% 7.13%
Operating Profit -$4.322M $1.191M -$14.98M
YoY Change -55.09% 0.0% -22.14%
Interest Expense $432.0K $50.00K $92.00K
YoY Change 64.89% -116.13% 513.33%
% of Operating Profit 4.2%
Other Income/Expense, Net -$3.337M -$100.0K -$2.302M
YoY Change 2052.9% 617.13%
Pretax Income -$7.660M $290.0K -$17.29M
YoY Change -21.68% -104.68% -11.65%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$7.659M $287.0K -$17.29M
YoY Change -21.67% 0.0% -11.65%
Net Earnings / Revenue -42.49% 1.23% -27.04%
Basic Earnings Per Share -$0.21
Diluted Earnings Per Share -$0.21 $8.269K -$518.0K
COMMON SHARES
Basic Shares Outstanding 36.10M shares 34.91M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q1 2017 Q4 2017
SHORT-TERM ASSETS
Cash & Short-Term Investments $29.80M $26.90M $26.90M
YoY Change 50.51% 16.96% 16.96%
Cash & Equivalents $29.80M $26.86M $26.90M
Short-Term Investments
Other Short-Term Assets $1.358M $1.581M $1.600M
YoY Change 33.4% 35.82% 33.33%
Inventory $3.905M $3.793M $3.800M
Prepaid Expenses
Receivables $13.16M $18.27M $18.30M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $48.20M $50.51M $50.50M
YoY Change 30.45% 12.93% 12.98%
LONG-TERM ASSETS
Property, Plant & Equipment $4.207M $4.071M $4.100M
YoY Change 15.64% 5.06% 5.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $4.207M $4.071M $4.100M
YoY Change 15.64% 5.06% 5.13%
TOTAL ASSETS
Total Short-Term Assets $48.20M $50.51M $50.50M
Total Long-Term Assets $4.207M $4.071M $4.100M
Total Assets $52.41M $54.58M $54.60M
YoY Change 29.12% 12.3% 12.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.768M $5.552M $5.600M
YoY Change -8.95% -15.04% -13.85%
Accrued Expenses $678.0K $5.573M $5.600M
YoY Change 12.07% 23.21% 24.44%
Deferred Revenue $420.0K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.600M $400.0K $400.0K
YoY Change 14.29% -50.0% -50.0%
Total Short-Term Liabilities $13.88M $13.09M $13.10M
YoY Change -5.92% 1.84% 1.55%
LONG-TERM LIABILITIES
Long-Term Debt $15.65M $16.89M $16.90M
YoY Change 80.31% 81.24% 79.79%
Other Long-Term Liabilities $1.900M $2.100M $2.100M
YoY Change 8947.62% 6462.5% 23.53%
Total Long-Term Liabilities $15.65M $2.059M $19.00M
YoY Change 79.87% 22.05% 71.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.88M $13.09M $13.10M
Total Long-Term Liabilities $15.65M $2.059M $19.00M
Total Liabilities $31.47M $32.04M $32.00M
YoY Change 25.47% 34.1% 33.89%
SHAREHOLDERS EQUITY
Retained Earnings -$368.5M -$360.9M
YoY Change 4.29% 5.03%
Common Stock $389.1M $383.0M
YoY Change 5.53% 16.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.94M $22.54M $22.50M
YoY Change
Total Liabilities & Shareholders Equity $52.41M $54.58M $54.60M
YoY Change 29.12% 12.3% 12.35%

Cashflow Statement

Concept 2018 Q1 2017 Q4 2017
OPERATING ACTIVITIES
Net Income -$7.659M $287.0K -$17.29M
YoY Change -21.67% 0.0% -11.65%
Depreciation, Depletion And Amortization $427.0K $420.0K $1.612M
YoY Change 4.4% -16.0% -14.53%
Cash From Operating Activities $405.0K $840.0K -$13.18M
YoY Change -112.97% -109.02% -33.73%
INVESTING ACTIVITIES
Capital Expenditures $184.0K -$720.0K $1.510M
YoY Change -362.86% 554.55% 6.71%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities -$184.0K -$720.0K -$1.510M
YoY Change 162.86% 554.55% 6.71%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $2.694M 11.28M $18.58M
YoY Change 4316.39% -52.0% -37.46%
NET CHANGE
Cash From Operating Activities $405.0K 840.0K -$13.18M
Cash From Investing Activities -$184.0K -720.0K -$1.510M
Cash From Financing Activities $2.694M 11.28M $18.58M
Net Change In Cash $2.915M 11.40M $3.884M
YoY Change -193.1% -19.03% -53.75%
FREE CASH FLOW
Cash From Operating Activities $405.0K $840.0K -$13.18M
Capital Expenditures $184.0K -$720.0K $1.510M
Free Cash Flow $221.0K $1.560M -$14.69M
YoY Change -107.24% -116.96% -31.04%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 astm Accrued Expenses Other Current
AccruedExpensesOtherCurrent
422000 USD
CY2017Q4 astm Accrued Expenses Other Current
AccruedExpensesOtherCurrent
491000 USD
CY2011Q3 astm Class Of Warrant Or Right Additional Number Of Rights Distributed Per Common Share
ClassOfWarrantOrRightAdditionalNumberOfRightsDistributedPerCommonShare
1 right
CY2013Q4 astm Class Of Warrant Or Right Number Of Rights Deemed To Be Delivered Per Common Stock Share Issued Or Transferred
ClassOfWarrantOrRightNumberOfRightsDeemedToBeDeliveredPerCommonStockShareIssuedOrTransferred
20 right
CY2011Q3 astm Class Of Warrant Or Right Number Of Rights Per Common Stock Share
ClassOfWarrantOrRightNumberOfRightsPerCommonStockShare
1 right
CY2013Q4 astm Class Of Warrant Or Right Number Of Rights Per Common Stock Share
ClassOfWarrantOrRightNumberOfRightsPerCommonStockShare
20 right
CY2016Q4 astm Deferred Tax Assets Research And Development Costs
DeferredTaxAssetsResearchAndDevelopmentCosts
13659000 USD
CY2017Q4 astm Deferred Tax Assets Research And Development Costs
DeferredTaxAssetsResearchAndDevelopmentCosts
8275000 USD
CY2015 astm Income Tax Reconciliation Warrants
IncomeTaxReconciliationWarrants
-118000 USD
CY2016 astm Income Tax Reconciliation Warrants
IncomeTaxReconciliationWarrants
0 USD
CY2017 astm Income Tax Reconciliation Warrants
IncomeTaxReconciliationWarrants
0 USD
CY2016Q4 astm Lineof Creditand Term Loan Credit Agreement Current Netof Deferred Costs
LineofCreditandTermLoanCreditAgreementCurrentNetofDeferredCosts
779000 USD
CY2017Q4 astm Lineof Creditand Term Loan Credit Agreement Current Netof Deferred Costs
LineofCreditandTermLoanCreditAgreementCurrentNetofDeferredCosts
350000 USD
CY2016Q4 astm Lineof Creditand Term Loan Credit Agreement Noncurrent Netof Deferred Costs
LineofCreditandTermLoanCreditAgreementNoncurrentNetofDeferredCosts
9318000 USD
CY2017Q4 astm Lineof Creditand Term Loan Credit Agreement Noncurrent Netof Deferred Costs
LineofCreditandTermLoanCreditAgreementNoncurrentNetofDeferredCosts
16888000 USD
CY2014Q3 astm Operating Loss Carryforwards Limitations On Use Projected Annual Limitation On Use Of Net Operating Losses
OperatingLossCarryforwardsLimitationsOnUseProjectedAnnualLimitationOnUseOfNetOperatingLosses
800000 USD
CY2017Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDue
22483000 USD
CY2017Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due Current
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueCurrent
5671000 USD
CY2017Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due In Four Years
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueInFourYears
5138000 USD
CY2017Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due In Three Years
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueInThreeYears
5155000 USD
CY2017Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due In Two Years
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueInTwoYears
5178000 USD
CY2017Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Due Thereafter
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueThereafter
0 USD
CY2017Q4 astm Operatingand Capital Leasesand Purchase Commitments Future Minimum Payments Duein Five Years
OperatingandCapitalLeasesandPurchaseCommitmentsFutureMinimumPaymentsDueinFiveYears
1341000 USD
CY2015Q4 astm Purchase Obligation Automatic Renewal Term
PurchaseObligationAutomaticRenewalTerm
P5Y
CY2015Q4 astm Purchase Obligation Renewal Option Term
PurchaseObligationRenewalOptionTerm
P5Y
CY2017 astm Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
4010000 USD
CY2017Q4 astm Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Deferred Tax Asset Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense
11700000 USD
CY2017 dei Amendment Flag
AmendmentFlag
false
CY2017 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2017 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017 dei Document Period End Date
DocumentPeriodEndDate
2017-12-31
CY2017 dei Document Type
DocumentType
10-K
CY2017 dei Entity Central Index Key
EntityCentralIndexKey
0000887359
CY2018Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
36103211 shares
CY2017 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2017Q2 dei Entity Public Float
EntityPublicFloat
107971565 USD
CY2017 dei Entity Registrant Name
EntityRegistrantName
Vericel Corp
CY2017 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2017 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6535000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5552000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17093000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18270000 USD
CY2016Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
2433000 USD
CY2017Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
2693000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4523000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5573000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7093000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6621000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
190000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
397000 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2747000 USD
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2499000 USD
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2680000 USD
CY2016 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
1653000 USD
CY2017 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
311000 USD
CY2016 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
190000 USD
CY2017 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
207000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
225000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
249000 USD
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6700000 shares
CY2016 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5300000 shares
CY2017 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5400000 shares
CY2015 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
-268000 USD
CY2016 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
0 USD
CY2017 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
0 USD
CY2016Q4 us-gaap Assets
Assets
48598000 USD
CY2017Q4 us-gaap Assets
Assets
54577000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
44723000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
50506000 USD
CY2015 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
42000 USD
CY2016 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
18000 USD
CY2017 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
341000 USD
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
92000 USD
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
80000 USD
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
2000 USD
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
2000 USD
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
2000 USD
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
6000 USD
CY2017Q4 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2014Q4 us-gaap Cash
Cash
30343000 USD
CY2015Q4 us-gaap Cash
Cash
14581000 USD
CY2016Q4 us-gaap Cash
Cash
22978000 USD
CY2017Q4 us-gaap Cash
Cash
26862000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31595000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35861000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31595000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35861000 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
329720000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
383020000 USD
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16269000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19566000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17286000 USD
CY2017Q1 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
0 shares
CY2015 us-gaap Cost Of Goods Sold
CostOfGoodsSold
26470000 USD
CY2016 us-gaap Cost Of Goods Sold
CostOfGoodsSold
28307000 USD
CY2017 us-gaap Cost Of Goods Sold
CostOfGoodsSold
30354000 USD
CY2016Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
110000 USD
CY2017Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
67000 USD
CY2016Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
293000 USD
CY2017Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
196000 USD
CY2017Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
1700000 USD
CY2016Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
3000 USD
CY2017Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
420000 USD
CY2016Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
29692000 USD
CY2017Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
24248000 USD
CY2016Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
1898000 USD
CY2017Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
2568000 USD
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
10343000 USD
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
10487000 USD
CY2016Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
196000 USD
CY2017Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
282000 USD
CY2016Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
700000 USD
CY2017Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
508000 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
2896000 USD
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
2128000 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
29692000 USD
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
24248000 USD
CY2015 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
500000 USD
CY2016 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
600000 USD
CY2017 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
600000 USD
CY2015 us-gaap Depreciation
Depreciation
1300000 USD
CY2016 us-gaap Depreciation
Depreciation
1600000 USD
CY2017 us-gaap Depreciation
Depreciation
1600000 USD
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1592000 USD
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1886000 USD
CY2017 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1612000 USD
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.97
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.24
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.38
CY2016Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.34
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.18
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.31
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.16
CY2017Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.52
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1668000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2389000 USD
CY2015 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-324000 USD
CY2016 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2017 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
257000 USD
CY2015 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-67000 USD
CY2016 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-5000 USD
CY2017 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-37000 USD
CY2015 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
35000 USD
CY2016 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2017 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
115000 USD
CY2015 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2016 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2017 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-860000 USD
CY2015 us-gaap Gross Profit
GrossProfit
24698000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
7548000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
5523000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
4073000 USD
CY2016Q4 us-gaap Gross Profit
GrossProfit
8932000 USD
CY2016 us-gaap Gross Profit
GrossProfit
26076000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
2252000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
9283000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
7074000 USD
CY2017Q4 us-gaap Gross Profit
GrossProfit
14961000 USD
CY2017 us-gaap Gross Profit
GrossProfit
33570000 USD
CY2015 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 USD
CY2016 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
2638000 USD
CY2017 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 USD
CY2016Q1 us-gaap Incentive From Lessor
IncentiveFromLessor
2000000 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-16340000 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-19566000 USD
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-17286000 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
10669000 USD
CY2016 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
7677000 USD
CY2017 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-5445000 USD
CY2015 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2016 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-614000 USD
CY2017 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
11749000 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5556000 USD
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-6652000 USD
CY2017 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5877000 USD
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
543000 USD
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
549000 USD
CY2017 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
563000 USD
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
57000 USD
CY2016 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
56000 USD
CY2017 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
116000 USD
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-392000 USD
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-1016000 USD
CY2017 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-1106000 USD
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2016 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2017 us-gaap Income Taxes Paid
IncomeTaxesPaid
100000 USD
CY2015 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1726000 USD
CY2016 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1076000 USD
CY2017 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1361000 USD
CY2015 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-764000 USD
CY2016 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
920000 USD
CY2017 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1050000 USD
CY2015 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
86000 USD
CY2016 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2245000 USD
CY2017 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
657000 USD
CY2015 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-572000 USD
CY2016 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
701000 USD
CY2017 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
261000 USD
CY2015 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-132000 USD
CY2016 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
217000 USD
CY2017 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
41000 USD
CY2015 us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
0 USD
CY2016 us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-898000 USD
CY2017 us-gaap Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
-798000 USD
CY2015 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
2728000 USD
CY2016 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
6174000 USD
CY2017 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1177000 USD
CY2015 us-gaap Interest Expense
InterestExpense
9000 USD
CY2016 us-gaap Interest Expense
InterestExpense
314000 USD
CY2017 us-gaap Interest Expense
InterestExpense
1107000 USD
CY2015 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2016 us-gaap Interest Paid Net
InterestPaidNet
226000 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
931000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
17000 USD
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
35000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
3488000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
3793000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
3214000 USD
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
3532000 USD
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
257000 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
226000 USD
CY2015 us-gaap Inventory Write Down
InventoryWriteDown
627000 USD
CY2016 us-gaap Inventory Write Down
InventoryWriteDown
137000 USD
CY2017 us-gaap Inventory Write Down
InventoryWriteDown
352000 USD
CY2015 us-gaap Investment Income Interest
InvestmentIncomeInterest
36000 USD
CY2016 us-gaap Investment Income Interest
InvestmentIncomeInterest
8000 USD
CY2017 us-gaap Investment Income Interest
InvestmentIncomeInterest
14000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
23890000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
32037000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
48598000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54577000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12853000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13090000 USD
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1687000 USD
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2059000 USD
CY2015 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-15762000 USD
CY2016 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
8397000 USD
CY2017 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
3884000 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
29704000 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
18577000 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2392000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1415000 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1510000 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13346000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-19892000 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13183000 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-16340000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-3650000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-3044000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-6675000 USD
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
-6197000 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-19566000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-9778000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-2388000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-5407000 USD
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
287000 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-17286000 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23076000 USD
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-27145000 USD
CY2017 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17286000 USD
CY2015 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
331000 USD
CY2016 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-321000 USD
CY2017 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2302000 USD
CY2017 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2015 us-gaap Operating Expenses
OperatingExpenses
41369000 USD
CY2016 us-gaap Operating Expenses
OperatingExpenses
45321000 USD
CY2017 us-gaap Operating Expenses
OperatingExpenses
48554000 USD
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
-16671000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1992000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4984000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6380000 USD
CY2016Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-5889000 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-19245000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-9623000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2521000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4031000 USD
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1191000 USD
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
-14984000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
19336000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
4878000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
761000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
4558000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
4575000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
4564000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2015 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
4900000 USD
CY2016 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
4800000 USD
CY2017 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
5600000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1164000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1581000 USD
CY2015 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
71000 USD
CY2016 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2017 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
256000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
181000 USD
CY2016Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
32000 USD
CY2017Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
0 USD
CY2015 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-20000 USD
CY2016 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-15000 USD
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-92000 USD
CY2015 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
CY2016 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
CY2017 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1164000 USD
CY2015 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-35000 USD
CY2016 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2017 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2015 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2016 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2017 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
583000 USD
CY2015 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2016 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
213000 USD
CY2017 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
30000 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2427000 USD
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1415000 USD
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1510000 USD
CY2015 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6736000 USD
CY2016 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
7579000 USD
CY2017 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2015 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
0 USD
CY2016 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
190000 USD
CY2017 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
207000 USD
CY2015 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
11000 USD
CY2016 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
19455000 USD
CY2017 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
8220000 USD
CY2015 us-gaap Proceeds From Secured Lines Of Credit
ProceedsFromSecuredLinesOfCredit
0 USD
CY2016 us-gaap Proceeds From Secured Lines Of Credit
ProceedsFromSecuredLinesOfCredit
12710000 USD
CY2017 us-gaap Proceeds From Secured Lines Of Credit
ProceedsFromSecuredLinesOfCredit
14793000 USD
CY2015 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2016 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2017 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
4010000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10968000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10692000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3875000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4071000 USD
CY2017Q4 us-gaap Purchase Obligation
PurchaseObligation
3055000 USD
CY2017Q4 us-gaap Purchase Obligation Due After Fifth Year
PurchaseObligationDueAfterFifthYear
0 USD
CY2017Q4 us-gaap Purchase Obligation Due In Fifth Year
PurchaseObligationDueInFifthYear
578000 USD
CY2017Q4 us-gaap Purchase Obligation Due In Fourth Year
PurchaseObligationDueInFourthYear
578000 USD
CY2017Q4 us-gaap Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
713000 USD
CY2017Q4 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
608000 USD
CY2015Q4 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
600000 USD
CY2017Q4 us-gaap Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
578000 USD
CY2015 us-gaap Repayments Of Debt
RepaymentsOfDebt
35000 USD
CY2016 us-gaap Repayments Of Debt
RepaymentsOfDebt
38000 USD
CY2017 us-gaap Repayments Of Debt
RepaymentsOfDebt
7151000 USD
CY2015 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2016 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2400000 USD
CY2017 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
889000 USD
CY2015 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18890000 USD
CY2016 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15295000 USD
CY2017 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12944000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-343591000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-360877000 USD
CY2015 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
51168000 USD
CY2016 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
54383000 USD
CY2017 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
62760000 USD
CY2015 us-gaap Sales Revenue Net
SalesRevenueNet
51168000 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
14108000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
12823000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
10929000 USD
CY2016Q4 us-gaap Sales Revenue Net
SalesRevenueNet
16523000 USD
CY2016 us-gaap Sales Revenue Net
SalesRevenueNet
54383000 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
9361000 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
16953000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
14260000 USD
CY2017Q4 us-gaap Sales Revenue Net
SalesRevenueNet
23350000 USD
CY2017 us-gaap Sales Revenue Net
SalesRevenueNet
63924000 USD
CY2015 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22479000 USD
CY2016 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
27388000 USD
CY2017 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
35610000 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
2747000 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
2499000 USD
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
2680000 USD
CY2015 us-gaap Stock Issued1
StockIssued1
3150000 USD
CY2016 us-gaap Stock Issued1
StockIssued1
-3150000 USD
CY2017 us-gaap Stock Issued1
StockIssued1
-38389000 USD
CY2016 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0 USD
CY2017 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0 USD
CY2016 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
467000 USD
CY2017 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
425000 USD
CY2016 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
18868000 USD
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7188000 USD
CY2015 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
11000 USD
CY2016 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
120000 USD
CY2017 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
608000 USD
CY2015 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
0 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
35641000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
22130000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
24708000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
22540000 USD
CY2015 us-gaap Straight Line Rent
StraightLineRent
0 USD
CY2016 us-gaap Straight Line Rent
StraightLineRent
-670000 USD
CY2017 us-gaap Straight Line Rent
StraightLineRent
13000 USD
CY2015 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-5203000 USD
CY2016 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
0 USD
CY2017 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
0 USD
CY2016 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
7700000 USD
CY2017 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-5400000 USD
CY2016Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
757000 USD
CY2017Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1014000 USD
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23760000 shares
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23093000 shares
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33355000 shares
CY2017 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Organization</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Vericel Corporation, a Michigan corporation (the Company, Vericel, we, us or our), was incorporated in March&#160;1989 and began employee-based operations in 1991. On May&#160;30, 2014, Vericel completed the acquisition of certain assets and assumed certain liabilities of Sanofi, a French </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">soci&#233;t&#233; anonyme</font><font style="font-family:inherit;font-size:10pt;"> (Sanofi), including all of the outstanding equity interests of Genzyme Biosurgery ApS (Genzyme Denmark or the Danish subsidiary) (now known as Vericel Denmark ApS), a wholly-owned subsidiary of Sanofi, and a portfolio of patents and patent applications of Sanofi and certain of its subsidiaries for purposes of acquiring the portion of the cell therapy and regenerative medicine business (the CTRM Business), which researches, develops, manufactures, markets and sells the MACI</font><font style="font-family:inherit;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:7pt">&#174;</sup></font><font style="font-family:inherit;font-size:10pt;">&#160;and Epicel</font><font style="font-family:inherit;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:7pt">&#174;</sup></font><font style="font-family:inherit;font-size:10pt;">&#160;products. The Company is a fully integrated, commercial-stage biopharmaceutical company dedicated to the identification, development and commercialization of innovative therapies that enable the body to repair and regenerate damaged tissues and organs to restore normal structure and function. Vericel has marketed products and developmental stage product candidates, and the Company&#8217;s goal is to become the leader in cell therapy and regenerative medicine by developing, manufacturing and marketing best-in-class therapies for patients with significant unmet medical needs. </font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company operates its business primarily in the U.S. in </font><font style="font-family:inherit;font-size:10pt;">one</font><font style="font-family:inherit;font-size:10pt;"> reportable segment &#8212; the research, product development, manufacture and distribution of patient-specific, expanded cellular therapies to repair and regenerate damaged tissues and organs to normal structure and function.</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;color:#222222;">The accompanying consolidated financial statements have been prepared on a basis which assumes that the Company will continue as a going concern and contemplates the realization of assets and satisfaction of liabilities and commitments in the normal course of business.&#160; As of </font><font style="font-family:inherit;font-size:10pt;color:#222222;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;color:#222222;">, the Company has an accumulated deficit of </font><font style="font-family:inherit;font-size:10pt;color:#222222;">$360.9 million</font><font style="font-family:inherit;font-size:10pt;color:#222222;"> and had a net loss of </font><font style="font-family:inherit;font-size:10pt;color:#222222;">$17.3 million</font><font style="font-family:inherit;font-size:10pt;color:#222222;"> during 2017.&#160; The Company had cash of </font><font style="font-family:inherit;font-size:10pt;color:#222222;">$26.9 million</font><font style="font-family:inherit;font-size:10pt;color:#222222;"> as of </font><font style="font-family:inherit;font-size:10pt;color:#222222;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;color:#222222;">. The Company expects that existing cash together with its </font><font style="font-family:inherit;font-size:10pt;">term loan and revolving line of credit agreement with Silicon Valley Bank (SVB) and MidCap Financial Services (MidCap) (the</font><font style="font-family:inherit;font-size:10pt;color:#222222;"> SVB-MidCap facility), will be sufficient to support the Company's </font><font style="font-family:inherit;font-size:10pt;">current operations through at least March 31, 2019</font><font style="font-family:inherit;font-size:10pt;color:#222222;">.&#160; In connection with the SVB-MidCap facility, </font><font style="font-family:inherit;font-size:10pt;">the Company must remain in compliance with minimum monthly net revenue covenants (determined in accordance with U.S. GAAP), measured on a trailing twelve month basis. The December 31, 2018 minimum revenue covenant is set at </font><font style="font-family:inherit;font-size:10pt;">$63.6 million</font><font style="font-family:inherit;font-size:10pt;">. </font><font style="font-family:inherit;font-size:10pt;color:#222222;">SVB and MidCap also have the ability to call debt based on material adverse change clauses which are subjectively determinable and result in a </font><font style="font-family:inherit;font-size:10pt;">subjective acceleration clause. </font><font style="font-family:inherit;font-size:10pt;color:#222222;">If the Company's cash requirements exceed its current expectations, or if it is not in compliance with the&#160;monthly net revenue covenants&#160;or the subjective acceleration clauses are triggered under the&#160;SVB-MidCap Facility, then SVB&#160;may call the debt&#160;resulting in&#160;the Company immediately needing additional funds. As of </font><font style="font-family:inherit;font-size:10pt;color:#222222;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;color:#222222;">, the Company was in compliance with the minimum revenue covenant set forth in the Third Loan Modification Agreement between the Company, SVB and MidCap. The Company may seek additional funding through debt or equity financings including the at-the-market sales agreement in place with </font><font style="font-family:inherit;font-size:10pt;">Cowen and Company, LLC</font><font style="font-family:inherit;font-size:10pt;color:#222222;">.&#160; However, the Company may not be able to obtain financing on acceptable terms or at all. The terms of any financing may adversely affect the holdings or the rights of the Company's shareholders.&#160; If the Company needs additional funds and is unable to obtain funding on a timely basis, the Company may need to significantly curtail its operations in an effort to provide sufficient funds to continue its operations, which could adversely affect its business prospects.</font></div></div>
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reported period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001628280-18-002753-index-headers.html Edgar Link pending
0001628280-18-002753-index.html Edgar Link pending
0001628280-18-002753.txt Edgar Link pending
0001628280-18-002753-xbrl.zip Edgar Link pending
astm-20161231.xml Edgar Link completed
astm-20161231.xsd Edgar Link pending
astm-20161231_cal.xml Edgar Link unprocessable
astm-20161231_def.xml Edgar Link unprocessable
astm-20161231_lab.xml Edgar Link unprocessable
astm-20161231_pre.xml Edgar Link unprocessable
ex1056secondamendmenttothe.htm Edgar Link pending
ex1057thirdamendmenttodist.htm Edgar Link pending
ex1058amendedandrestatedno.htm Edgar Link pending
ex211subsidiariesofregistr.htm Edgar Link pending
ex231consentofregisteredin.htm Edgar Link pending
ex311certification.htm Edgar Link pending
ex312certification.htm Edgar Link pending
ex321certification.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stockchart2017a01.jpg Edgar Link pending
vcel12-31x201710k.htm Edgar Link pending