|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
33.87M myrs
1.98%
YoY
|
33.22M myrs
53.88%
YoY
|
$21.59M
6.13%
YoY
|
$20.34M
645.27%
YoY
|
$2.729M
N/A
|
| Depreciation, Depletion And Amortization |
$1.994M
526.83%
YoY
|
$318.1K
38.57%
YoY
|
$229.6K
315.66%
YoY
|
$55.23K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$99.60M
1785.14%
YoY
|
$5.283M
-493.33%
YoY
|
-$1.343M
-104.85%
YoY
|
$27.72M
658.64%
YoY
|
$3.654M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.70M
456.41%
YoY
|
$2.103M
26.01%
YoY
|
$1.669M
1482.54%
YoY
|
$105.5K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$205.8M
1174.78%
YoY
|
-$16.14M
-677.14%
YoY
|
$2.797M
-137.53%
YoY
|
-$7.452M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$217.5M
1091.97%
YoY
|
-$18.24M
-1717.78%
YoY
|
$1.128M
-114.92%
YoY
|
-$7.558M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$154.4M
1034.84%
YoY
|
$13.60M
1149.49%
YoY
|
$1.089M
-106.23%
YoY
|
-$17.47M
439.55%
YoY
|
-$3.238M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$99.60M
1785.14%
YoY
|
$5.283M
-493.33%
YoY
|
-$1.343M
-104.85%
YoY
|
$27.72M
658.64%
YoY
|
$3.654M
N/A
|
| Cash From Investing Activities |
-$217.5M
1091.97%
YoY
|
-$18.24M
-1717.78%
YoY
|
$1.128M
-114.92%
YoY
|
-$7.558M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$154.4M
1034.84%
YoY
|
$13.60M
1149.49%
YoY
|
$1.089M
-106.23%
YoY
|
-$17.47M
439.55%
YoY
|
-$3.238M
N/A
|
| Net Change In Cash |
$36.50M
5590.99%
YoY
|
$641.3K
-26.55%
YoY
|
$873.1K
-67.57%
YoY
|
$2.692M
547.2%
YoY
|
$416.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$99.60M
1785.14%
YoY
|
$5.283M
-493.33%
YoY
|
-$1.343M
-104.85%
YoY
|
$27.72M
658.64%
YoY
|
$3.654M
N/A
|
| Capital Expenditures |
$11.70M
456.41%
YoY
|
$2.103M
26.01%
YoY
|
$1.669M
1482.54%
YoY
|
$105.5K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$87.90M
2663.76%
YoY
|
$3.180M
-205.58%
YoY
|
-$3.012M
-110.91%
YoY
|
$27.61M
655.76%
YoY
|
$3.654M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$19.65M
-29.61%
YoY
|
$35.20M
-1.3%
YoY
|
$27.91M
31.63%
YoY
|
$35.67M
65.24%
YoY
|
$21.20M
56.27%
YoY
|
$21.59M
6.13%
YoY
|
$13.57M
43.86%
YoY
|
| Depreciation, Depletion And Amortization |
$1.868M
265.77%
YoY
|
$1.484M
2983.56%
YoY
|
$510.6K
89.1%
YoY
|
$48.11K
-77.97%
YoY
|
$270.0K
2310.71%
YoY
|
$218.4K
437.33%
YoY
|
$11.20K
-23.24%
YoY
|
| Cash From Operating Activities |
$4.082M
-120.92%
YoY
|
$119.1M
430.23%
YoY
|
-$19.51M
13.56%
YoY
|
$22.46M
-3301.59%
YoY
|
-$17.18M
2577.72%
YoY
|
-$701.6K
-103.58%
YoY
|
-$641.6K
-107.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$201.4M
5085.19%
YoY
|
$7.817M
437.97%
YoY
|
$3.885M
497.62%
YoY
|
$1.453M
-11.13%
YoY
|
$650.0K
1817.4%
YoY
|
$1.635M
23527.89%
YoY
|
$33.90K
-65.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.700M
-154.27%
YoY
|
-$187.9M
531.75%
YoY
|
-$17.87M
-231.42%
YoY
|
-$29.74M
-1111.22%
YoY
|
$13.60M
-9517.63%
YoY
|
$2.941M
-300.19%
YoY
|
-$144.4K
-97.59%
YoY
|
| Cash From Investing Activities |
-$191.7M
781.17%
YoY
|
-$195.7M
527.18%
YoY
|
-$21.76M
-267.88%
YoY
|
-$31.20M
-2489.24%
YoY
|
$12.96M
-7368.24%
YoY
|
$1.306M
-188.48%
YoY
|
-$178.3K
-97.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$160.5M
287.32%
YoY
|
N/A
N/A
|
$41.44M
137.36%
YoY
|
N/A
N/A
|
$17.46M
567.56%
YoY
|
N/A
N/A
|
$2.615M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$173.8M
330.86%
YoY
|
$114.0M
-5777.17%
YoY
|
$40.34M
158.4%
YoY
|
-$2.008M
-219.71%
YoY
|
$15.61M
-2749.58%
YoY
|
$1.678M
-110.21%
YoY
|
-$589.2K
-43.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.082M
-120.92%
YoY
|
$119.1M
430.23%
YoY
|
-$19.51M
13.56%
YoY
|
$22.46M
-3301.59%
YoY
|
-$17.18M
2577.72%
YoY
|
-$701.6K
-103.58%
YoY
|
-$641.6K
-107.89%
YoY
|
| Cash From Investing Activities |
-$191.7M
781.17%
YoY
|
-$195.7M
527.18%
YoY
|
-$21.76M
-267.88%
YoY
|
-$31.20M
-2489.24%
YoY
|
$12.96M
-7368.24%
YoY
|
$1.306M
-188.48%
YoY
|
-$178.3K
-97.07%
YoY
|
| Cash From Financing Activities |
$173.8M
330.86%
YoY
|
$114.0M
-5777.17%
YoY
|
$40.34M
158.4%
YoY
|
-$2.008M
-219.71%
YoY
|
$15.61M
-2749.58%
YoY
|
$1.678M
-110.21%
YoY
|
-$589.2K
-43.34%
YoY
|
| Net Change In Cash |
-$13.84M
1389.68%
YoY
|
$37.42M
-448.17%
YoY
|
-$929.1K
-108.16%
YoY
|
-$10.75M
-571.0%
YoY
|
$11.39M
-908.35%
YoY
|
$2.282M
35.66%
YoY
|
-$1.409M
-239.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.082M
-120.92%
YoY
|
$119.1M
430.23%
YoY
|
-$19.51M
13.56%
YoY
|
$22.46M
-3301.59%
YoY
|
-$17.18M
2577.72%
YoY
|
-$701.6K
-103.58%
YoY
|
-$641.6K
-107.89%
YoY
|
| Capital Expenditures |
$201.4M
5085.19%
YoY
|
$7.817M
437.97%
YoY
|
$3.885M
497.62%
YoY
|
$1.453M
-11.13%
YoY
|
$650.0K
1817.4%
YoY
|
$1.635M
23527.89%
YoY
|
$33.90K
-65.6%
YoY
|
| Free Cash Flow |
-$197.3M
743.57%
YoY
|
$111.3M
429.69%
YoY
|
-$23.39M
31.2%
YoY
|
$21.01M
-999.15%
YoY
|
-$17.83M
2539.57%
YoY
|
-$2.337M
-111.93%
YoY
|
-$675.5K
-108.41%
YoY
|
Loading...