|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$66.35M
175.32%
YoY
|
$24.10M
-132.39%
YoY
|
-$74.40M
103.51%
YoY
|
-$36.56M
-51.62%
YoY
|
-$75.56M
116.46%
YoY
|
| Depreciation, Depletion And Amortization |
$21.42M
-8.71%
YoY
|
$23.46M
-13.72%
YoY
|
$27.19M
4.86%
YoY
|
$25.93M
32.33%
YoY
|
$19.59M
146.64%
YoY
|
| Cash From Operating Activities |
$136.3M
81.51%
YoY
|
$75.10M
69.82%
YoY
|
$44.22M
486.89%
YoY
|
$7.535M
-123.83%
YoY
|
-$31.62M
225.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.677M
-14.26%
YoY
|
$11.29M
13.31%
YoY
|
$9.961M
16.52%
YoY
|
$8.549M
59.02%
YoY
|
$5.376M
89.5%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$5.012M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$574.4M
N/A
|
| Other Investing Activities |
$468.0K
-101.04%
YoY
|
-$44.99M
-279.43%
YoY
|
$25.07M
-220.32%
YoY
|
-$20.84M
-97.16%
YoY
|
-$733.8M
73283.0%
YoY
|
| Cash From Investing Activities |
-$9.209M
-83.64%
YoY
|
-$56.28M
-472.39%
YoY
|
$15.11M
-151.42%
YoY
|
-$29.39M
-96.02%
YoY
|
-$739.2M
19165.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.281M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$4.222M
-186.09%
YoY
|
$4.904M
72.86%
YoY
|
$2.837M
-18.8%
YoY
|
$3.494M
-99.41%
YoY
|
$596.3M
192.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.3M
81.51%
YoY
|
$75.10M
69.82%
YoY
|
$44.22M
486.89%
YoY
|
$7.535M
-123.83%
YoY
|
-$31.62M
225.62%
YoY
|
| Cash From Investing Activities |
-$9.209M
-83.64%
YoY
|
-$56.28M
-472.39%
YoY
|
$15.11M
-151.42%
YoY
|
-$29.39M
-96.02%
YoY
|
-$739.2M
19165.21%
YoY
|
| Cash From Financing Activities |
-$4.222M
-186.09%
YoY
|
$4.904M
72.86%
YoY
|
$2.837M
-18.8%
YoY
|
$3.494M
-99.41%
YoY
|
$596.3M
192.9%
YoY
|
| Net Change In Cash |
$123.6M
430.43%
YoY
|
$23.30M
-62.62%
YoY
|
$62.33M
-428.94%
YoY
|
-$18.95M
-89.23%
YoY
|
-$176.0M
-192.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.3M
81.51%
YoY
|
$75.10M
69.82%
YoY
|
$44.22M
486.89%
YoY
|
$7.535M
-123.83%
YoY
|
-$31.62M
225.62%
YoY
|
| Capital Expenditures |
$9.677M
-14.26%
YoY
|
$11.29M
13.31%
YoY
|
$9.961M
16.52%
YoY
|
$8.549M
59.02%
YoY
|
$5.376M
89.5%
YoY
|
| Free Cash Flow |
$126.6M
98.45%
YoY
|
$63.81M
86.24%
YoY
|
$34.26M
-3478.8%
YoY
|
-$1.014M
-97.26%
YoY
|
-$37.00M
194.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$28.71M
307.36%
YoY
|
$41.15M
704.79%
YoY
|
$19.14M
26.28%
YoY
|
-$980.0K
-117.09%
YoY
|
$7.047M
-478.06%
YoY
|
$5.113M
-118.07%
YoY
|
$15.16M
-151.17%
YoY
|
$5.734M
-168.25%
YoY
|
-$1.864M
-76.96%
YoY
|
-$28.29M
636.03%
YoY
|
-$29.62M
239.54%
YoY
|
-$8.402M
-11.85%
YoY
|
-$8.091M
-44.05%
YoY
|
-$3.844M
-63.49%
YoY
|
-$8.723M
-38.26%
YoY
|
-$9.532M
5.47%
YoY
|
-$14.46M
-65.46%
YoY
|
-$10.53M
30.88%
YoY
|
-$14.13M
242.6%
YoY
|
| Depreciation, Depletion And Amortization |
$5.430M
1.27%
YoY
|
$5.298M
-15.27%
YoY
|
$5.266M
-10.41%
YoY
|
$5.489M
-4.34%
YoY
|
$5.362M
-4.08%
YoY
|
$6.253M
-1.34%
YoY
|
$5.878M
-19.7%
YoY
|
$5.738M
-16.34%
YoY
|
$5.590M
-16.19%
YoY
|
$6.338M
-3.33%
YoY
|
$7.320M
15.75%
YoY
|
$6.859M
5.65%
YoY
|
$6.670M
1.74%
YoY
|
$6.556M
2.37%
YoY
|
$6.324M
3.01%
YoY
|
$6.492M
44.27%
YoY
|
$6.556M
157.1%
YoY
|
$6.404M
217.03%
YoY
|
$6.139M
208.49%
YoY
|
| Cash From Operating Activities |
$35.22M
556.75%
YoY
|
$52.58M
114.41%
YoY
|
$44.76M
49.37%
YoY
|
$33.61M
13.63%
YoY
|
$5.362M
-159.8%
YoY
|
$24.52M
57.69%
YoY
|
$29.96M
111.45%
YoY
|
$29.58M
77.4%
YoY
|
-$8.966M
312.8%
YoY
|
$15.55M
59.61%
YoY
|
$14.17M
101.68%
YoY
|
$16.67M
-4692.56%
YoY
|
-$2.172M
-75.52%
YoY
|
$9.744M
15.37%
YoY
|
$7.026M
-604.38%
YoY
|
-$363.0K
-119.25%
YoY
|
-$8.872M
-78.13%
YoY
|
$8.446M
273.72%
YoY
|
-$1.393M
-179.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.962M
62.84%
YoY
|
$3.780M
-8.72%
YoY
|
$2.792M
24.53%
YoY
|
$1.286M
-53.57%
YoY
|
$1.819M
-14.76%
YoY
|
$4.141M
65.57%
YoY
|
$2.242M
-19.93%
YoY
|
$2.770M
-24.5%
YoY
|
$2.134M
114.9%
YoY
|
$2.501M
33.6%
YoY
|
$2.800M
-263.36%
YoY
|
$3.669M
-246.18%
YoY
|
$993.0K
-59.52%
YoY
|
$1.872M
-322.59%
YoY
|
-$1.714M
-5.41%
YoY
|
-$2.510M
64.81%
YoY
|
$2.453M
105.1%
YoY
|
-$841.0K
-5.51%
YoY
|
-$1.812M
183.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.012M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$125.0M
150.0%
YoY
|
-$1.650M
-96.7%
YoY
|
$51.06M
N/A
|
$1.062M
N/A
|
-$50.00M
-1097.59%
YoY
|
-$50.00M
-1666766.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.012M
-80.01%
YoY
|
$3.000K
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.07M
N/A
|
-$24.56M
-2103.43%
YoY
|
$10.52M
-106.43%
YoY
|
-$6.797M
-326.64%
YoY
|
$0.00
-100.0%
YoY
|
$1.226M
N/A
|
-$163.6M
16264.5%
YoY
|
| Cash From Investing Activities |
-$128.0M
146.94%
YoY
|
-$5.430M
-89.97%
YoY
|
$48.26M
-2252.68%
YoY
|
-$224.0K
-91.91%
YoY
|
-$51.82M
-1900.49%
YoY
|
-$54.14M
2067.37%
YoY
|
-$2.242M
-19.93%
YoY
|
-$2.770M
-24.5%
YoY
|
$2.878M
-88.05%
YoY
|
-$2.498M
-90.55%
YoY
|
-$2.800M
-131.79%
YoY
|
-$3.669M
-60.58%
YoY
|
$24.08M
-1081.66%
YoY
|
-$26.43M
-6965.97%
YoY
|
$8.807M
-105.32%
YoY
|
-$9.307M
-730.56%
YoY
|
-$2.453M
-99.57%
YoY
|
$385.0K
-143.26%
YoY
|
-$165.5M
9988.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.629M
2.24%
YoY
|
-$149.0K
-96.7%
YoY
|
$2.977M
-71.07%
YoY
|
-$566.0K
5045.45%
YoY
|
-$6.484M
650.46%
YoY
|
-$4.510M
-797.06%
YoY
|
$10.29M
9253.64%
YoY
|
-$11.00K
-102.77%
YoY
|
-$864.0K
-151.28%
YoY
|
$647.0K
595.7%
YoY
|
$110.0K
-92.6%
YoY
|
$397.0K
-629.33%
YoY
|
$1.685M
-15.33%
YoY
|
$93.00K
-46.24%
YoY
|
$1.486M
-53.78%
YoY
|
-$75.00K
-103.9%
YoY
|
$1.990M
-99.66%
YoY
|
$173.0K
-94.08%
YoY
|
$3.215M
-98.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.22M
556.75%
YoY
|
$52.58M
114.41%
YoY
|
$44.76M
49.37%
YoY
|
$33.61M
13.63%
YoY
|
$5.362M
-159.8%
YoY
|
$24.52M
57.69%
YoY
|
$29.96M
111.45%
YoY
|
$29.58M
77.4%
YoY
|
-$8.966M
312.8%
YoY
|
$15.55M
59.61%
YoY
|
$14.17M
101.68%
YoY
|
$16.67M
-4692.56%
YoY
|
-$2.172M
-75.52%
YoY
|
$9.744M
15.37%
YoY
|
$7.026M
-604.38%
YoY
|
-$363.0K
-119.25%
YoY
|
-$8.872M
-78.13%
YoY
|
$8.446M
273.72%
YoY
|
-$1.393M
-179.6%
YoY
|
| Cash From Investing Activities |
-$128.0M
146.94%
YoY
|
-$5.430M
-89.97%
YoY
|
$48.26M
-2252.68%
YoY
|
-$224.0K
-91.91%
YoY
|
-$51.82M
-1900.49%
YoY
|
-$54.14M
2067.37%
YoY
|
-$2.242M
-19.93%
YoY
|
-$2.770M
-24.5%
YoY
|
$2.878M
-88.05%
YoY
|
-$2.498M
-90.55%
YoY
|
-$2.800M
-131.79%
YoY
|
-$3.669M
-60.58%
YoY
|
$24.08M
-1081.66%
YoY
|
-$26.43M
-6965.97%
YoY
|
$8.807M
-105.32%
YoY
|
-$9.307M
-730.56%
YoY
|
-$2.453M
-99.57%
YoY
|
$385.0K
-143.26%
YoY
|
-$165.5M
9988.84%
YoY
|
| Cash From Financing Activities |
-$6.629M
2.24%
YoY
|
-$149.0K
-96.7%
YoY
|
$2.977M
-71.07%
YoY
|
-$566.0K
5045.45%
YoY
|
-$6.484M
650.46%
YoY
|
-$4.510M
-797.06%
YoY
|
$10.29M
9253.64%
YoY
|
-$11.00K
-102.77%
YoY
|
-$864.0K
-151.28%
YoY
|
$647.0K
595.7%
YoY
|
$110.0K
-92.6%
YoY
|
$397.0K
-629.33%
YoY
|
$1.685M
-15.33%
YoY
|
$93.00K
-46.24%
YoY
|
$1.486M
-53.78%
YoY
|
-$75.00K
-103.9%
YoY
|
$1.990M
-99.66%
YoY
|
$173.0K
-94.08%
YoY
|
$3.215M
-98.37%
YoY
|
| Net Change In Cash |
-$92.75M
75.44%
YoY
|
$47.00M
-237.73%
YoY
|
$96.00M
152.56%
YoY
|
$32.82M
22.47%
YoY
|
-$52.87M
648.81%
YoY
|
-$34.13M
-349.08%
YoY
|
$38.01M
231.1%
YoY
|
$26.79M
99.97%
YoY
|
-$7.060M
-129.86%
YoY
|
$13.70M
-182.55%
YoY
|
$11.48M
-33.71%
YoY
|
$13.40M
-237.5%
YoY
|
$23.64M
-346.74%
YoY
|
-$16.60M
-284.33%
YoY
|
$17.32M
-110.58%
YoY
|
-$9.745M
-284.42%
YoY
|
-$9.582M
-61.91%
YoY
|
$9.004M
109.88%
YoY
|
-$163.6M
-182.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.22M
556.75%
YoY
|
$52.58M
114.41%
YoY
|
$44.76M
49.37%
YoY
|
$33.61M
13.63%
YoY
|
$5.362M
-159.8%
YoY
|
$24.52M
57.69%
YoY
|
$29.96M
111.45%
YoY
|
$29.58M
77.4%
YoY
|
-$8.966M
312.8%
YoY
|
$15.55M
59.61%
YoY
|
$14.17M
101.68%
YoY
|
$16.67M
-4692.56%
YoY
|
-$2.172M
-75.52%
YoY
|
$9.744M
15.37%
YoY
|
$7.026M
-604.38%
YoY
|
-$363.0K
-119.25%
YoY
|
-$8.872M
-78.13%
YoY
|
$8.446M
273.72%
YoY
|
-$1.393M
-179.6%
YoY
|
| Capital Expenditures |
$2.962M
62.84%
YoY
|
$3.780M
-8.72%
YoY
|
$2.792M
24.53%
YoY
|
$1.286M
-53.57%
YoY
|
$1.819M
-14.76%
YoY
|
$4.141M
65.57%
YoY
|
$2.242M
-19.93%
YoY
|
$2.770M
-24.5%
YoY
|
$2.134M
114.9%
YoY
|
$2.501M
33.6%
YoY
|
$2.800M
-263.36%
YoY
|
$3.669M
-246.18%
YoY
|
$993.0K
-59.52%
YoY
|
$1.872M
-322.59%
YoY
|
-$1.714M
-5.41%
YoY
|
-$2.510M
64.81%
YoY
|
$2.453M
105.1%
YoY
|
-$841.0K
-5.51%
YoY
|
-$1.812M
183.13%
YoY
|
| Free Cash Flow |
$32.25M
810.33%
YoY
|
$48.80M
139.43%
YoY
|
$41.97M
51.38%
YoY
|
$32.32M
20.57%
YoY
|
$3.543M
-131.92%
YoY
|
$20.38M
56.18%
YoY
|
$27.72M
143.81%
YoY
|
$26.81M
106.16%
YoY
|
-$11.10M
250.71%
YoY
|
$13.05M
65.79%
YoY
|
$11.37M
30.09%
YoY
|
$13.00M
505.59%
YoY
|
-$3.165M
-72.05%
YoY
|
$7.872M
-15.24%
YoY
|
$8.740M
1985.92%
YoY
|
$2.147M
-37.02%
YoY
|
-$11.33M
-72.88%
YoY
|
$9.287M
194.83%
YoY
|
$419.0K
-82.47%
YoY
|
Loading...