|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash interest expense | |||||
| Deferred income taxes | |||||
| Share-based compensation expense | |||||
| Loss on extinguishment of debt | |||||
| Asset impairment | |||||
| Impairment of equity investments | |||||
| Provision for bad debts | |||||
| Changes in contingent consideration | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable and contract assets | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and accrued expenses | |||||
| Contract liabilities | |||||
| Income taxes receivable and payable, net | |||||
| Other, net | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Capital expenditures | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Proceeds from the sale of investments | |||||
| Payments for purchases of investments | |||||
| Proceeds from sale of productive assets | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Restricted stock tax withholdings | |||||
| Repayment and extinguishment of convertible debt | |||||
| Debt issuance costs | |||||
| Contingent consideration payments | |||||
| Proceeds (net of tax withholdings) from option exercises and employee stock purchase plan | |||||
| Proceeds from issuance of 2029 Notes, net of issuance costs | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash - beginning of period | |||||
| Cash, cash equivalents, and restricted cash - end of period | |||||
| Supplemental Disclosure of Cash Flow Information | |||||
| Interest paid | |||||
| Income taxes paid, net of refunds received | |||||
| Non-cash activities | |||||
| Capital expenditures included in accounts payable and accrued expenses | |||||
| Net transfer of inventory to property, plant and equipment | |||||
| Right-of-use assets obtained in exchange for lease obligations | |||||
Loading...