|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.39M
-51.99%
YoY
|
$73.71M
-342.74%
YoY
|
-$30.37M
-118.19%
YoY
|
$166.9M
541.15%
YoY
|
$26.04M
-410.31%
YoY
|
| Depreciation, Depletion And Amortization |
$20.02M
-20.38%
YoY
|
$25.14M
0.71%
YoY
|
$24.97M
-2.65%
YoY
|
$25.65M
-1.58%
YoY
|
$26.06M
-15.11%
YoY
|
| Cash From Operating Activities |
$69.49M
8.9%
YoY
|
$63.82M
3.47%
YoY
|
$61.67M
-43.15%
YoY
|
$108.5M
60.14%
YoY
|
$67.74M
57.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.20M
-10.56%
YoY
|
$18.11M
-35.15%
YoY
|
$27.93M
13.52%
YoY
|
$24.60M
-39.46%
YoY
|
$40.64M
497.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$30.37M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.28M
-45.56%
YoY
|
-$46.43M
82.81%
YoY
|
-$25.40M
-42.63%
YoY
|
-$44.28M
-151.98%
YoY
|
$85.17M
-231.03%
YoY
|
| Cash From Investing Activities |
-$41.48M
-35.74%
YoY
|
-$64.55M
21.03%
YoY
|
-$53.33M
-22.58%
YoY
|
-$68.88M
-254.69%
YoY
|
$44.53M
-162.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.47M
-16.77%
YoY
|
-$12.58M
168.78%
YoY
|
-$4.680M
2.86%
YoY
|
-$4.550M
-96.27%
YoY
|
-$122.0M
-519.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$69.49M
8.9%
YoY
|
$63.82M
3.47%
YoY
|
$61.67M
-43.15%
YoY
|
$108.5M
60.14%
YoY
|
$67.74M
57.46%
YoY
|
| Cash From Investing Activities |
-$41.48M
-35.74%
YoY
|
-$64.55M
21.03%
YoY
|
-$53.33M
-22.58%
YoY
|
-$68.88M
-254.69%
YoY
|
$44.53M
-162.02%
YoY
|
| Cash From Financing Activities |
-$10.47M
-16.77%
YoY
|
-$12.58M
168.78%
YoY
|
-$4.680M
2.86%
YoY
|
-$4.550M
-96.27%
YoY
|
-$122.0M
-519.37%
YoY
|
| Net Change In Cash |
$17.65M
-232.67%
YoY
|
-$13.30M
-464.61%
YoY
|
$3.648M
-89.58%
YoY
|
$35.00M
-456.74%
YoY
|
-$9.811M
-3055.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$69.49M
8.9%
YoY
|
$63.82M
3.47%
YoY
|
$61.67M
-43.15%
YoY
|
$108.5M
60.14%
YoY
|
$67.74M
57.46%
YoY
|
| Capital Expenditures |
$16.20M
-10.56%
YoY
|
$18.11M
-35.15%
YoY
|
$27.93M
13.52%
YoY
|
$24.60M
-39.46%
YoY
|
$40.64M
497.52%
YoY
|
| Free Cash Flow |
$53.29M
16.61%
YoY
|
$45.70M
35.44%
YoY
|
$33.74M
-59.77%
YoY
|
$83.88M
209.53%
YoY
|
$27.10M
-25.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$324.0K
-102.71%
YoY
|
$1.114M
-92.56%
YoY
|
$10.60M
-51.73%
YoY
|
$11.73M
-21.49%
YoY
|
$11.95M
-45.33%
YoY
|
$14.97M
-30.84%
YoY
|
$21.95M
-10.67%
YoY
|
$14.94M
-117.52%
YoY
|
$21.85M
150.02%
YoY
|
$21.64M
-83.22%
YoY
|
$24.57M
63.38%
YoY
|
-$85.32M
-983.69%
YoY
|
$8.741M
-34.43%
YoY
|
$128.9M
1471.57%
YoY
|
$15.04M
67.25%
YoY
|
$9.655M
52.1%
YoY
|
$13.33M
434.48%
YoY
|
$8.203M
-8142.16%
YoY
|
$8.993M
1450.52%
YoY
|
| Depreciation, Depletion And Amortization |
$5.037M
0.04%
YoY
|
$4.982M
-16.72%
YoY
|
$4.100M
-8.89%
YoY
|
$4.300M
-10.42%
YoY
|
$5.035M
-21.39%
YoY
|
$5.982M
181.77%
YoY
|
$4.500M
9.76%
YoY
|
$4.800M
20.0%
YoY
|
$6.405M
2.06%
YoY
|
$2.123M
-67.56%
YoY
|
$4.100M
7.89%
YoY
|
$4.000M
0.0%
YoY
|
$6.276M
0.58%
YoY
|
$6.545M
1.88%
YoY
|
$3.800M
8.57%
YoY
|
$4.000M
14.29%
YoY
|
$6.240M
-8.53%
YoY
|
$6.424M
-16.57%
YoY
|
$3.500M
-7.89%
YoY
|
| Cash From Operating Activities |
$7.935M
-60.31%
YoY
|
$24.93M
-12.19%
YoY
|
$15.53M
-11.81%
YoY
|
$9.042M
6.94%
YoY
|
$19.99M
113.57%
YoY
|
$28.39M
-3.69%
YoY
|
$17.61M
148.08%
YoY
|
$8.455M
-24.62%
YoY
|
$9.361M
-32.74%
YoY
|
$29.47M
-10.98%
YoY
|
$7.100M
-84.96%
YoY
|
$11.22M
231.77%
YoY
|
$13.92M
-43.85%
YoY
|
$33.11M
93.7%
YoY
|
$47.21M
57.77%
YoY
|
$3.381M
-66.95%
YoY
|
$24.79M
136.41%
YoY
|
$17.09M
10.99%
YoY
|
$29.92M
199.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.103M
-24.46%
YoY
|
$3.272M
-36.82%
YoY
|
$2.578M
-35.4%
YoY
|
$3.595M
21.74%
YoY
|
$6.755M
12.77%
YoY
|
$5.179M
-51.73%
YoY
|
$3.991M
-37.64%
YoY
|
$2.953M
-24.09%
YoY
|
$5.990M
-13.76%
YoY
|
$10.73M
278.75%
YoY
|
$6.400M
-200.77%
YoY
|
$3.890M
-186.41%
YoY
|
$6.946M
-36.38%
YoY
|
$2.833M
-130.83%
YoY
|
-$6.351M
-71.61%
YoY
|
-$4.502M
-36.43%
YoY
|
$10.92M
459.04%
YoY
|
-$9.190M
162.57%
YoY
|
-$22.37M
1620.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.79M
7.12%
YoY
|
-$50.14M
23.68%
YoY
|
-$9.548M
-62.73%
YoY
|
$13.13M
-287.81%
YoY
|
$21.28M
-20.35%
YoY
|
-$40.54M
161.54%
YoY
|
-$25.62M
10.91%
YoY
|
-$6.991M
-199.62%
YoY
|
$26.72M
332.0%
YoY
|
-$15.50M
-65.47%
YoY
|
-$23.10M
-307.16%
YoY
|
$7.018M
-168.12%
YoY
|
$6.184M
-2698.32%
YoY
|
-$44.89M
-140.51%
YoY
|
$11.15M
-74440.0%
YoY
|
-$10.30M
-64.38%
YoY
|
-$238.0K
-107.21%
YoY
|
$110.8M
-488.8%
YoY
|
-$15.00K
-99.97%
YoY
|
| Cash From Investing Activities |
$17.69M
21.81%
YoY
|
-$53.41M
16.83%
YoY
|
-$12.13M
-59.05%
YoY
|
$9.535M
-195.89%
YoY
|
$14.52M
-29.93%
YoY
|
-$45.72M
74.96%
YoY
|
-$29.61M
0.04%
YoY
|
-$9.944M
-417.9%
YoY
|
$20.73M
-2819.82%
YoY
|
-$26.13M
-45.24%
YoY
|
-$29.60M
-716.67%
YoY
|
$3.128M
-121.13%
YoY
|
-$762.0K
-93.17%
YoY
|
-$47.72M
-146.96%
YoY
|
$4.800M
-121.44%
YoY
|
-$14.80M
-58.99%
YoY
|
-$11.16M
-899.71%
YoY
|
$101.6M
-418.55%
YoY
|
-$22.39M
-55.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.558M
81.16%
YoY
|
-$1.307M
414.57%
YoY
|
$820.0K
-8.38%
YoY
|
-$4.706M
-390.49%
YoY
|
-$5.276M
-64.45%
YoY
|
-$254.0K
-76.48%
YoY
|
$895.0K
-155.94%
YoY
|
$1.620M
-93.64%
YoY
|
-$14.84M
-45.92%
YoY
|
-$1.080M
-400.84%
YoY
|
-$1.600M
-2177.92%
YoY
|
$25.47M
3071.86%
YoY
|
-$27.44M
374.02%
YoY
|
$359.0K
-100.3%
YoY
|
$77.00K
-111.51%
YoY
|
$803.0K
-541.21%
YoY
|
-$5.789M
674.97%
YoY
|
-$120.5M
7931.87%
YoY
|
-$669.0K
-769.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.935M
-60.31%
YoY
|
$24.93M
-12.19%
YoY
|
$15.53M
-11.81%
YoY
|
$9.042M
6.94%
YoY
|
$19.99M
113.57%
YoY
|
$28.39M
-3.69%
YoY
|
$17.61M
148.08%
YoY
|
$8.455M
-24.62%
YoY
|
$9.361M
-32.74%
YoY
|
$29.47M
-10.98%
YoY
|
$7.100M
-84.96%
YoY
|
$11.22M
231.77%
YoY
|
$13.92M
-43.85%
YoY
|
$33.11M
93.7%
YoY
|
$47.21M
57.77%
YoY
|
$3.381M
-66.95%
YoY
|
$24.79M
136.41%
YoY
|
$17.09M
10.99%
YoY
|
$29.92M
199.2%
YoY
|
| Cash From Investing Activities |
$17.69M
21.81%
YoY
|
-$53.41M
16.83%
YoY
|
-$12.13M
-59.05%
YoY
|
$9.535M
-195.89%
YoY
|
$14.52M
-29.93%
YoY
|
-$45.72M
74.96%
YoY
|
-$29.61M
0.04%
YoY
|
-$9.944M
-417.9%
YoY
|
$20.73M
-2819.82%
YoY
|
-$26.13M
-45.24%
YoY
|
-$29.60M
-716.67%
YoY
|
$3.128M
-121.13%
YoY
|
-$762.0K
-93.17%
YoY
|
-$47.72M
-146.96%
YoY
|
$4.800M
-121.44%
YoY
|
-$14.80M
-58.99%
YoY
|
-$11.16M
-899.71%
YoY
|
$101.6M
-418.55%
YoY
|
-$22.39M
-55.93%
YoY
|
| Cash From Financing Activities |
-$9.558M
81.16%
YoY
|
-$1.307M
414.57%
YoY
|
$820.0K
-8.38%
YoY
|
-$4.706M
-390.49%
YoY
|
-$5.276M
-64.45%
YoY
|
-$254.0K
-76.48%
YoY
|
$895.0K
-155.94%
YoY
|
$1.620M
-93.64%
YoY
|
-$14.84M
-45.92%
YoY
|
-$1.080M
-400.84%
YoY
|
-$1.600M
-2177.92%
YoY
|
$25.47M
3071.86%
YoY
|
-$27.44M
374.02%
YoY
|
$359.0K
-100.3%
YoY
|
$77.00K
-111.51%
YoY
|
$803.0K
-541.21%
YoY
|
-$5.789M
674.97%
YoY
|
-$120.5M
7931.87%
YoY
|
-$669.0K
-769.0%
YoY
|
| Net Change In Cash |
$16.07M
-45.06%
YoY
|
-$29.79M
69.4%
YoY
|
$4.227M
-138.07%
YoY
|
$13.87M
10488.55%
YoY
|
$29.25M
92.37%
YoY
|
-$17.59M
-876.77%
YoY
|
-$11.10M
-53.93%
YoY
|
$131.0K
-99.67%
YoY
|
$15.20M
-206.51%
YoY
|
$2.264M
-115.89%
YoY
|
-$24.10M
-146.27%
YoY
|
$39.82M
-474.87%
YoY
|
-$14.28M
-282.08%
YoY
|
-$14.25M
706.51%
YoY
|
$52.08M
658.66%
YoY
|
-$10.62M
-59.24%
YoY
|
$7.840M
-29.39%
YoY
|
-$1.767M
-90.18%
YoY
|
$6.865M
-116.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.935M
-60.31%
YoY
|
$24.93M
-12.19%
YoY
|
$15.53M
-11.81%
YoY
|
$9.042M
6.94%
YoY
|
$19.99M
113.57%
YoY
|
$28.39M
-3.69%
YoY
|
$17.61M
148.08%
YoY
|
$8.455M
-24.62%
YoY
|
$9.361M
-32.74%
YoY
|
$29.47M
-10.98%
YoY
|
$7.100M
-84.96%
YoY
|
$11.22M
231.77%
YoY
|
$13.92M
-43.85%
YoY
|
$33.11M
93.7%
YoY
|
$47.21M
57.77%
YoY
|
$3.381M
-66.95%
YoY
|
$24.79M
136.41%
YoY
|
$17.09M
10.99%
YoY
|
$29.92M
199.2%
YoY
|
| Capital Expenditures |
$5.103M
-24.46%
YoY
|
$3.272M
-36.82%
YoY
|
$2.578M
-35.4%
YoY
|
$3.595M
21.74%
YoY
|
$6.755M
12.77%
YoY
|
$5.179M
-51.73%
YoY
|
$3.991M
-37.64%
YoY
|
$2.953M
-24.09%
YoY
|
$5.990M
-13.76%
YoY
|
$10.73M
278.75%
YoY
|
$6.400M
-200.77%
YoY
|
$3.890M
-186.41%
YoY
|
$6.946M
-36.38%
YoY
|
$2.833M
-130.83%
YoY
|
-$6.351M
-71.61%
YoY
|
-$4.502M
-36.43%
YoY
|
$10.92M
459.04%
YoY
|
-$9.190M
162.57%
YoY
|
-$22.37M
1620.85%
YoY
|
| Free Cash Flow |
$2.832M
-78.61%
YoY
|
$21.65M
-6.69%
YoY
|
$12.96M
-4.9%
YoY
|
$5.447M
-1.0%
YoY
|
$13.24M
292.67%
YoY
|
$23.21M
23.8%
YoY
|
$13.62M
1846.14%
YoY
|
$5.502M
-24.91%
YoY
|
$3.371M
-51.65%
YoY
|
$18.74M
-38.09%
YoY
|
$700.0K
-98.69%
YoY
|
$7.327M
-7.05%
YoY
|
$6.972M
-49.73%
YoY
|
$30.28M
15.19%
YoY
|
$53.56M
2.42%
YoY
|
$7.883M
-54.46%
YoY
|
$13.87M
62.56%
YoY
|
$26.28M
39.06%
YoY
|
$52.29M
362.75%
YoY
|
Loading...