|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.607M
-22.08%
YoY
|
-$11.05M
53.58%
YoY
|
-$7.192M
24.14%
YoY
|
-$5.793M
473.03%
YoY
|
-$1.011M
-186.33%
YoY
|
| Depreciation, Depletion And Amortization |
$1.734M
-0.63%
YoY
|
$1.745M
28.95%
YoY
|
$1.353M
144.4%
YoY
|
$553.8K
178.93%
YoY
|
$198.5K
27.48%
YoY
|
| Cash From Operating Activities |
-$6.879M
-1.36%
YoY
|
-$6.974M
0.56%
YoY
|
-$6.935M
67.26%
YoY
|
-$4.146M
112.89%
YoY
|
-$1.948M
-634.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.157M
-65.98%
YoY
|
$6.342M
22.84%
YoY
|
$5.162M
53.39%
YoY
|
$3.366M
73.43%
YoY
|
$1.941M
269.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$566.6K
-87.35%
YoY
|
$4.480M
-405.49%
YoY
|
-$1.467M
-146.26%
YoY
|
$3.170M
-152.0%
YoY
|
-$6.097M
-1977.37%
YoY
|
| Cash From Investing Activities |
-$1.591M
-14.56%
YoY
|
-$1.862M
-71.92%
YoY
|
-$6.629M
3288.98%
YoY
|
-$195.6K
-97.57%
YoY
|
-$8.037M
3909.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.555M
N/A
|
$0.00
-100.0%
YoY
|
$6.975M
16.21%
YoY
|
$6.002M
-62.14%
YoY
|
$15.85M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.410M
-1227.35%
YoY
|
-$213.7K
-103.13%
YoY
|
$6.818M
-67.33%
YoY
|
$20.87M
29.87%
YoY
|
$16.07M
3038.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.879M
-1.36%
YoY
|
-$6.974M
0.56%
YoY
|
-$6.935M
67.26%
YoY
|
-$4.146M
112.89%
YoY
|
-$1.948M
-634.09%
YoY
|
| Cash From Investing Activities |
-$1.591M
-14.56%
YoY
|
-$1.862M
-71.92%
YoY
|
-$6.629M
3288.98%
YoY
|
-$195.6K
-97.57%
YoY
|
-$8.037M
3909.57%
YoY
|
| Cash From Financing Activities |
$2.410M
-1227.35%
YoY
|
-$213.7K
-103.13%
YoY
|
$6.818M
-67.33%
YoY
|
$20.87M
29.87%
YoY
|
$16.07M
3038.06%
YoY
|
| Net Change In Cash |
-$6.060M
-33.04%
YoY
|
-$9.049M
34.14%
YoY
|
-$6.746M
-140.82%
YoY
|
$16.53M
171.65%
YoY
|
$6.083M
799.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.879M
-1.36%
YoY
|
-$6.974M
0.56%
YoY
|
-$6.935M
67.26%
YoY
|
-$4.146M
112.89%
YoY
|
-$1.948M
-634.09%
YoY
|
| Capital Expenditures |
$2.157M
-65.98%
YoY
|
$6.342M
22.84%
YoY
|
$5.162M
53.39%
YoY
|
$3.366M
73.43%
YoY
|
$1.941M
269.52%
YoY
|
| Free Cash Flow |
-$9.036M
-32.14%
YoY
|
-$13.32M
10.07%
YoY
|
-$12.10M
61.05%
YoY
|
-$7.512M
93.19%
YoY
|
-$3.888M
2321.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.094M
30.06%
YoY
|
-$2.588M
-33.69%
YoY
|
-$2.756M
9.69%
YoY
|
-$1.654M
-43.85%
YoY
|
-$1.610M
-4.51%
YoY
|
-$3.902M
37.92%
YoY
|
-$2.512M
2.79%
YoY
|
-$2.946M
54.73%
YoY
|
-$1.686M
-7.78%
YoY
|
-$2.829M
4.5%
YoY
|
-$2.444M
175.5%
YoY
|
-$1.904M
253.34%
YoY
|
-$1.828M
53.48%
YoY
|
-$2.707M
233.99%
YoY
|
-$887.1K
131.45%
YoY
|
-$538.8K
-1159.53%
YoY
|
-$1.191M
-1002.86%
YoY
|
-$810.5K
-169.21%
YoY
|
-$383.3K
91.14%
YoY
|
| Depreciation, Depletion And Amortization |
$467.2K
5.77%
YoY
|
$447.2K
0.61%
YoY
|
$419.8K
-4.68%
YoY
|
$425.6K
-2.16%
YoY
|
$441.7K
3.85%
YoY
|
$444.5K
-12.62%
YoY
|
$440.5K
28.85%
YoY
|
$435.0K
52.85%
YoY
|
$425.3K
94.83%
YoY
|
$508.7K
180.68%
YoY
|
$341.8K
98.05%
YoY
|
$284.6K
137.5%
YoY
|
$218.3K
172.54%
YoY
|
$181.2K
172.83%
YoY
|
$172.6K
455.14%
YoY
|
$119.8K
119.95%
YoY
|
$80.09K
72.16%
YoY
|
$66.43K
-46.82%
YoY
|
$31.09K
-5.98%
YoY
|
| Cash From Operating Activities |
-$1.661M
-4.34%
YoY
|
-$1.749M
-25.1%
YoY
|
-$2.648M
10.02%
YoY
|
-$745.6K
54.66%
YoY
|
-$1.736M
-0.78%
YoY
|
-$2.335M
50216.81%
YoY
|
-$2.407M
-31.23%
YoY
|
-$482.1K
-59.74%
YoY
|
-$1.750M
-21.62%
YoY
|
-$4.640K
-99.7%
YoY
|
-$3.500M
152.15%
YoY
|
-$1.197M
2470.74%
YoY
|
-$2.233M
94.2%
YoY
|
-$1.562M
29.69%
YoY
|
-$1.388M
85.46%
YoY
|
-$46.58K
-74.8%
YoY
|
-$1.150M
-705.42%
YoY
|
-$1.204M
-357.56%
YoY
|
-$748.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$108.7K
-86.89%
YoY
|
$140.3K
-89.18%
YoY
|
$480.4K
-63.86%
YoY
|
$707.7K
-58.96%
YoY
|
$828.9K
-58.37%
YoY
|
$1.297M
-52.83%
YoY
|
$1.329M
67.62%
YoY
|
$1.724M
95.97%
YoY
|
$1.991M
167.61%
YoY
|
$2.749M
183.0%
YoY
|
$793.1K
-235.65%
YoY
|
$879.9K
-181.38%
YoY
|
$744.0K
2.15%
YoY
|
$971.5K
-235.14%
YoY
|
-$584.7K
-5.21%
YoY
|
-$1.081M
568.43%
YoY
|
$728.4K
64.33%
YoY
|
-$718.9K
47.35%
YoY
|
-$616.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$500.0K
15525.0%
YoY
|
$27.50K
-97.28%
YoY
|
$0.00
N/A
|
$39.10K
-98.87%
YoY
|
$3.200K
-99.96%
YoY
|
$1.009M
-110.49%
YoY
|
$0.00
-100.0%
YoY
|
$3.468M
592.12%
YoY
|
$7.182M
8109.89%
YoY
|
-$9.619M
-1061.86%
YoY
|
$467.2K
-76.66%
YoY
|
$501.0K
522.21%
YoY
|
$87.48K
1685.31%
YoY
|
$1.000M
-116.39%
YoY
|
$2.002M
N/A
|
$80.52K
N/A
|
$4.900K
-98.49%
YoY
|
-$6.101M
N/A
|
| Cash From Investing Activities |
-$108.7K
-86.24%
YoY
|
$359.7K
-127.8%
YoY
|
-$452.9K
41.52%
YoY
|
-$707.7K
-58.96%
YoY
|
-$789.8K
-153.49%
YoY
|
-$1.294M
-129.19%
YoY
|
-$320.0K
-96.92%
YoY
|
-$1.724M
317.85%
YoY
|
$1.476M
-707.57%
YoY
|
$4.433M
-601.41%
YoY
|
-$10.40M
-2604.55%
YoY
|
-$412.7K
-144.81%
YoY
|
-$243.0K
-62.49%
YoY
|
-$884.0K
23.82%
YoY
|
$415.3K
-106.18%
YoY
|
$921.0K
-669.41%
YoY
|
-$647.9K
46.16%
YoY
|
-$714.0K
337.72%
YoY
|
-$6.718M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.795M
-10673.15%
YoY
|
$115.9K
-599.57%
YoY
|
-$156.2K
191.74%
YoY
|
$2.505M
-4800.32%
YoY
|
-$54.81K
-34.55%
YoY
|
-$23.20K
-68.78%
YoY
|
-$53.54K
93.56%
YoY
|
-$53.29K
-100.77%
YoY
|
-$83.74K
2853.62%
YoY
|
-$74.32K
-101.24%
YoY
|
-$27.66K
-100.18%
YoY
|
$6.925M
-27535.54%
YoY
|
-$2.835K
-97.56%
YoY
|
$5.971M
-7082.13%
YoY
|
$15.04M
-6.24%
YoY
|
-$25.24K
-92.64%
YoY
|
-$116.4K
-125.42%
YoY
|
-$85.52K
-118.62%
YoY
|
$16.04M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.661M
-4.34%
YoY
|
-$1.749M
-25.1%
YoY
|
-$2.648M
10.02%
YoY
|
-$745.6K
54.66%
YoY
|
-$1.736M
-0.78%
YoY
|
-$2.335M
50216.81%
YoY
|
-$2.407M
-31.23%
YoY
|
-$482.1K
-59.74%
YoY
|
-$1.750M
-21.62%
YoY
|
-$4.640K
-99.7%
YoY
|
-$3.500M
152.15%
YoY
|
-$1.197M
2470.74%
YoY
|
-$2.233M
94.2%
YoY
|
-$1.562M
29.69%
YoY
|
-$1.388M
85.46%
YoY
|
-$46.58K
-74.8%
YoY
|
-$1.150M
-705.42%
YoY
|
-$1.204M
-357.56%
YoY
|
-$748.5K
N/A
|
| Cash From Investing Activities |
-$108.7K
-86.24%
YoY
|
$359.7K
-127.8%
YoY
|
-$452.9K
41.52%
YoY
|
-$707.7K
-58.96%
YoY
|
-$789.8K
-153.49%
YoY
|
-$1.294M
-129.19%
YoY
|
-$320.0K
-96.92%
YoY
|
-$1.724M
317.85%
YoY
|
$1.476M
-707.57%
YoY
|
$4.433M
-601.41%
YoY
|
-$10.40M
-2604.55%
YoY
|
-$412.7K
-144.81%
YoY
|
-$243.0K
-62.49%
YoY
|
-$884.0K
23.82%
YoY
|
$415.3K
-106.18%
YoY
|
$921.0K
-669.41%
YoY
|
-$647.9K
46.16%
YoY
|
-$714.0K
337.72%
YoY
|
-$6.718M
N/A
|
| Cash From Financing Activities |
$5.795M
-10673.15%
YoY
|
$115.9K
-599.57%
YoY
|
-$156.2K
191.74%
YoY
|
$2.505M
-4800.32%
YoY
|
-$54.81K
-34.55%
YoY
|
-$23.20K
-68.78%
YoY
|
-$53.54K
93.56%
YoY
|
-$53.29K
-100.77%
YoY
|
-$83.74K
2853.62%
YoY
|
-$74.32K
-101.24%
YoY
|
-$27.66K
-100.18%
YoY
|
$6.925M
-27535.54%
YoY
|
-$2.835K
-97.56%
YoY
|
$5.971M
-7082.13%
YoY
|
$15.04M
-6.24%
YoY
|
-$25.24K
-92.64%
YoY
|
-$116.4K
-125.42%
YoY
|
-$85.52K
-118.62%
YoY
|
$16.04M
N/A
|
| Net Change In Cash |
$4.025M
-255.96%
YoY
|
-$1.273M
-65.14%
YoY
|
-$3.257M
17.15%
YoY
|
$1.052M
-146.53%
YoY
|
-$2.581M
622.51%
YoY
|
-$3.652M
-183.87%
YoY
|
-$2.780M
-80.04%
YoY
|
-$2.260M
-142.52%
YoY
|
-$357.2K
-85.59%
YoY
|
$4.354M
23.49%
YoY
|
-$13.93M
-199.04%
YoY
|
$5.315M
525.88%
YoY
|
-$2.478M
29.5%
YoY
|
$3.525M
-275.96%
YoY
|
$14.07M
64.08%
YoY
|
$849.2K
-223.12%
YoY
|
-$1.914M
-1035.84%
YoY
|
-$2.004M
-362.4%
YoY
|
$8.572M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.661M
-4.34%
YoY
|
-$1.749M
-25.1%
YoY
|
-$2.648M
10.02%
YoY
|
-$745.6K
54.66%
YoY
|
-$1.736M
-0.78%
YoY
|
-$2.335M
50216.81%
YoY
|
-$2.407M
-31.23%
YoY
|
-$482.1K
-59.74%
YoY
|
-$1.750M
-21.62%
YoY
|
-$4.640K
-99.7%
YoY
|
-$3.500M
152.15%
YoY
|
-$1.197M
2470.74%
YoY
|
-$2.233M
94.2%
YoY
|
-$1.562M
29.69%
YoY
|
-$1.388M
85.46%
YoY
|
-$46.58K
-74.8%
YoY
|
-$1.150M
-705.42%
YoY
|
-$1.204M
-357.56%
YoY
|
-$748.5K
N/A
|
| Capital Expenditures |
$108.7K
-86.89%
YoY
|
$140.3K
-89.18%
YoY
|
$480.4K
-63.86%
YoY
|
$707.7K
-58.96%
YoY
|
$828.9K
-58.37%
YoY
|
$1.297M
-52.83%
YoY
|
$1.329M
67.62%
YoY
|
$1.724M
95.97%
YoY
|
$1.991M
167.61%
YoY
|
$2.749M
183.0%
YoY
|
$793.1K
-235.65%
YoY
|
$879.9K
-181.38%
YoY
|
$744.0K
2.15%
YoY
|
$971.5K
-235.14%
YoY
|
-$584.7K
-5.21%
YoY
|
-$1.081M
568.43%
YoY
|
$728.4K
64.33%
YoY
|
-$718.9K
47.35%
YoY
|
-$616.8K
N/A
|
| Free Cash Flow |
-$1.770M
-31.01%
YoY
|
-$1.889M
-47.99%
YoY
|
-$3.129M
-16.27%
YoY
|
-$1.453M
-34.13%
YoY
|
-$2.565M
-31.43%
YoY
|
-$3.632M
31.87%
YoY
|
-$3.736M
-12.97%
YoY
|
-$2.206M
6.21%
YoY
|
-$3.741M
25.68%
YoY
|
-$2.754M
8.72%
YoY
|
-$4.293M
434.35%
YoY
|
-$2.077M
-300.8%
YoY
|
-$2.977M
58.5%
YoY
|
-$2.533M
422.05%
YoY
|
-$803.4K
510.29%
YoY
|
$1.035M
-4576.59%
YoY
|
-$1.878M
641.28%
YoY
|
-$485.2K
-150.79%
YoY
|
-$131.7K
N/A
|
Loading...