|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$87.05M
68.46%
YoY
|
$92.10M
84.57%
YoY
|
$98.96M
124.44%
YoY
|
$79.56M
67.97%
YoY
|
$51.68M
48.37%
YoY
|
$49.90M
23.01%
YoY
|
$44.09M
49.98%
YoY
|
$47.37M
39.37%
YoY
|
$34.83M
-11.59%
YoY
|
$40.57M
-10.35%
YoY
|
$29.40M
11.48%
YoY
|
$33.99M
-26.51%
YoY
|
$39.40M
7.56%
YoY
|
$45.25M
25.81%
YoY
|
$26.37M
-25.71%
YoY
|
$46.25M
66.72%
YoY
|
$36.63M
79.55%
YoY
|
$35.97M
170.41%
YoY
|
$35.50M
84.88%
YoY
|
| Cash & Equivalents |
$87.05M
68.46%
YoY
|
$92.10M
84.57%
YoY
|
$98.96M
124.44%
YoY
|
$79.56M
67.97%
YoY
|
$51.68M
48.37%
YoY
|
$49.90M
23.01%
YoY
|
$44.09M
50.02%
YoY
|
$47.37M
39.37%
YoY
|
$34.83M
-11.59%
YoY
|
$40.57M
-10.35%
YoY
|
$29.39M
11.46%
YoY
|
$33.99M
-26.51%
YoY
|
$39.40M
7.56%
YoY
|
$45.25M
25.81%
YoY
|
$26.37M
-25.71%
YoY
|
$46.25M
66.72%
YoY
|
$36.63M
79.26%
YoY
|
$35.97M
170.96%
YoY
|
$35.50M
84.78%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$2.706M
26.15%
YoY
|
N/A
|
N/A
|
N/A
|
$2.145M
5.87%
YoY
|
N/A
|
N/A
|
N/A
|
$2.026M
9.93%
YoY
|
N/A
|
N/A
|
N/A
|
$1.843M
13.21%
YoY
|
N/A
|
N/A
|
N/A
|
$1.628M
29.1%
YoY
|
N/A
|
| Receivables |
$51.26M
33.28%
YoY
|
$49.68M
40.99%
YoY
|
$46.55M
41.31%
YoY
|
$42.11M
35.29%
YoY
|
$38.46M
30.93%
YoY
|
$35.24M
30.36%
YoY
|
$32.94M
32.84%
YoY
|
$31.12M
37.7%
YoY
|
$29.37M
40.34%
YoY
|
$27.03M
32.08%
YoY
|
$24.80M
35.28%
YoY
|
$22.60M
42.87%
YoY
|
$20.93M
47.72%
YoY
|
$20.46M
55.51%
YoY
|
$18.33M
53.11%
YoY
|
$15.82M
42.6%
YoY
|
$14.17M
26.51%
YoY
|
$13.16M
15.43%
YoY
|
$11.97M
-8.6%
YoY
|
| Other Receivables |
$142.4M
18.61%
YoY
|
$150.9M
22.19%
YoY
|
$131.8M
40.65%
YoY
|
$142.2M
72.7%
YoY
|
$120.0M
37.13%
YoY
|
$123.5M
45.16%
YoY
|
$93.68M
33.56%
YoY
|
$82.36M
N/A
|
$87.52M
N/A
|
$85.08M
N/A
|
$70.14M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$138.3M
53.45%
YoY
|
$141.8M
66.53%
YoY
|
$145.5M
88.89%
YoY
|
$121.7M
55.01%
YoY
|
$90.14M
40.39%
YoY
|
$85.14M
25.95%
YoY
|
$77.04M
42.14%
YoY
|
$78.49M
38.7%
YoY
|
$64.20M
6.42%
YoY
|
$67.59M
2.87%
YoY
|
$54.20M
21.24%
YoY
|
$56.59M
-8.83%
YoY
|
$60.33M
18.76%
YoY
|
$65.71M
33.77%
YoY
|
$44.71M
-5.83%
YoY
|
$62.07M
59.83%
YoY
|
$50.80M
60.75%
YoY
|
$49.12M
98.88%
YoY
|
$47.47M
46.97%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.324M
-16.83%
YoY
|
$1.415M
-14.24%
YoY
|
$1.481M
-12.52%
YoY
|
$1.539M
-19.51%
YoY
|
$1.592M
-20.91%
YoY
|
$1.650M
-40.75%
YoY
|
$1.693M
-40.82%
YoY
|
$1.912M
-36.75%
YoY
|
$2.013M
-37.27%
YoY
|
$2.785M
-17.01%
YoY
|
$2.861M
-18.14%
YoY
|
$3.023M
-16.77%
YoY
|
$3.209M
-13.04%
YoY
|
$3.356M
-12.38%
YoY
|
$3.495M
4.39%
YoY
|
$3.632M
0.19%
YoY
|
$3.690M
-5.17%
YoY
|
$3.830M
-7.6%
YoY
|
$3.348M
-23.91%
YoY
|
| Goodwill |
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
0.0%
YoY
|
$6.775M
N/A
|
$6.775M
N/A
|
$6.775M
N/A
|
$6.775M
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$18.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$1.967M
N/A
|
N/A
|
$1.300M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$43.46M
28.44%
YoY
|
$179.8M
420.67%
YoY
|
$35.47M
-5.83%
YoY
|
$30.12M
-9.93%
YoY
|
$33.84M
31.17%
YoY
|
$34.54M
45.74%
YoY
|
$37.67M
104.72%
YoY
|
$33.44M
79.15%
YoY
|
$25.80M
34.5%
YoY
|
$23.70M
8.51%
YoY
|
$18.40M
-2.49%
YoY
|
$18.66M
-23.55%
YoY
|
$19.18M
-29.78%
YoY
|
$21.84M
-22.67%
YoY
|
$18.87M
-29.09%
YoY
|
$24.41M
15.6%
YoY
|
$27.31M
69.65%
YoY
|
$28.24M
106.15%
YoY
|
$26.61M
174.35%
YoY
|
| Total Long-Term Assets |
$7.453B
26.72%
YoY
|
$7.240B
33.03%
YoY
|
$6.813B
32.93%
YoY
|
$6.354B
32.52%
YoY
|
$5.881B
28.86%
YoY
|
$5.442B
25.49%
YoY
|
$5.125B
26.15%
YoY
|
$4.795B
23.12%
YoY
|
$4.564B
20.84%
YoY
|
$4.337B
17.75%
YoY
|
$4.063B
12.78%
YoY
|
$3.895B
19.08%
YoY
|
$3.777B
23.47%
YoY
|
$3.683B
33.29%
YoY
|
$3.603B
49.51%
YoY
|
$3.271B
46.75%
YoY
|
$3.059B
43.39%
YoY
|
$2.763B
32.97%
YoY
|
$2.410B
15.04%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$138.3M
53.45%
YoY
|
$141.8M
66.53%
YoY
|
$145.5M
88.89%
YoY
|
$121.7M
55.01%
YoY
|
$90.14M
40.39%
YoY
|
$85.14M
25.95%
YoY
|
$77.04M
42.14%
YoY
|
$78.49M
38.7%
YoY
|
$64.20M
6.42%
YoY
|
$67.59M
2.87%
YoY
|
$54.20M
21.24%
YoY
|
$56.59M
-8.83%
YoY
|
$60.33M
18.76%
YoY
|
$65.71M
33.77%
YoY
|
$44.71M
-5.83%
YoY
|
$62.07M
59.83%
YoY
|
$50.80M
60.75%
YoY
|
$49.12M
98.88%
YoY
|
$47.47M
46.97%
YoY
|
| Total Long-Term Assets |
$7.453B
|
$7.240B
|
$6.813B
|
$6.354B
|
$5.881B
|
$5.442B
|
$5.125B
|
$4.795B
|
$4.564B
|
$4.337B
|
$4.063B
|
$3.895B
|
$3.777B
|
$3.683B
|
$3.603B
|
$3.271B
|
$3.059B
|
$2.763B
|
$2.410B
|
| Total Assets |
$7.591B
27.13%
YoY
|
$7.382B
33.54%
YoY
|
$6.959B
33.76%
YoY
|
$6.476B
32.88%
YoY
|
$5.972B
29.02%
YoY
|
$5.527B
25.49%
YoY
|
$5.202B
26.36%
YoY
|
$4.873B
23.34%
YoY
|
$4.628B
20.62%
YoY
|
$4.405B
17.49%
YoY
|
$4.117B
12.88%
YoY
|
$3.951B
18.56%
YoY
|
$3.837B
23.39%
YoY
|
$3.749B
33.3%
YoY
|
$3.647B
48.44%
YoY
|
$3.333B
46.97%
YoY
|
$3.110B
43.65%
YoY
|
$2.812B
33.74%
YoY
|
$2.457B
15.53%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$173.1M
12.77%
YoY
|
$168.3M
13.87%
YoY
|
$170.6M
21.38%
YoY
|
$164.9M
19.49%
YoY
|
$153.5M
23.78%
YoY
|
$147.8M
21.19%
YoY
|
$140.5M
43.55%
YoY
|
$138.0M
44.77%
YoY
|
$124.0M
45.91%
YoY
|
$122.0M
33.26%
YoY
|
$97.90M
30.27%
YoY
|
$95.34M
21.64%
YoY
|
$84.98M
-8.4%
YoY
|
$91.53M
-0.73%
YoY
|
$75.15M
-5.3%
YoY
|
$78.38M
11.9%
YoY
|
$92.77M
42.72%
YoY
|
$92.20M
45.42%
YoY
|
$79.36M
28.21%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$98.01M
-82.81%
YoY
|
$308.5M
-11.37%
YoY
|
$332.4M
-23.42%
YoY
|
$331.1M
39.43%
YoY
|
$570.0M
58.25%
YoY
|
$348.1M
3.98%
YoY
|
$434.0M
N/A
|
$237.4M
N/A
|
$360.2M
N/A
|
$334.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$271.1M
-62.53%
YoY
|
$476.8M
-3.85%
YoY
|
$503.0M
-12.46%
YoY
|
$496.0M
32.1%
YoY
|
$723.5M
49.42%
YoY
|
$495.9M
306.58%
YoY
|
$574.6M
486.89%
YoY
|
$375.5M
293.81%
YoY
|
$484.2M
469.81%
YoY
|
$122.0M
33.26%
YoY
|
$97.90M
30.27%
YoY
|
$95.34M
21.64%
YoY
|
$84.98M
-8.4%
YoY
|
$91.53M
-0.73%
YoY
|
$75.15M
-5.3%
YoY
|
$78.38M
11.9%
YoY
|
$92.77M
42.72%
YoY
|
$92.20M
45.42%
YoY
|
$79.36M
28.21%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$6.624B
41.51%
YoY
|
$6.229B
38.08%
YoY
|
$5.818B
40.58%
YoY
|
$5.378B
33.69%
YoY
|
$4.681B
26.94%
YoY
|
$4.511B
17.42%
YoY
|
$4.139B
14.98%
YoY
|
$4.023B
16.58%
YoY
|
$3.688B
9.72%
YoY
|
$3.842B
17.25%
YoY
|
$3.599B
12.43%
YoY
|
$3.451B
19.2%
YoY
|
$3.361B
25.92%
YoY
|
$3.277B
37.93%
YoY
|
$3.201B
56.5%
YoY
|
$2.895B
54.47%
YoY
|
$2.669B
49.41%
YoY
|
$2.376B
37.34%
YoY
|
$2.046B
15.89%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$560.0K
49.73%
YoY
|
$1.004M
N/A
|
$0.00
-100.0%
YoY
|
$1.486M
N/A
|
$374.0K
N/A
|
$0.00
N/A
|
$3.665M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$6.624B
41.48%
YoY
|
$6.229B
38.08%
YoY
|
$5.818B
40.53%
YoY
|
$5.379B
33.7%
YoY
|
$4.682B
26.96%
YoY
|
$4.511B
17.31%
YoY
|
$4.140B
15.03%
YoY
|
$4.023B
16.59%
YoY
|
$3.688B
9.72%
YoY
|
$3.846B
17.36%
YoY
|
$3.599B
12.43%
YoY
|
$3.451B
19.2%
YoY
|
$3.361B
25.92%
YoY
|
$3.277B
37.93%
YoY
|
$3.201B
56.5%
YoY
|
$2.895B
54.47%
YoY
|
$2.669B
49.41%
YoY
|
$2.376B
37.34%
YoY
|
$2.046B
15.89%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$271.1M
-62.53%
YoY
|
$476.8M
-3.85%
YoY
|
$503.0M
-12.46%
YoY
|
$496.0M
32.1%
YoY
|
$723.5M
49.42%
YoY
|
$495.9M
306.58%
YoY
|
$574.6M
486.89%
YoY
|
$375.5M
293.81%
YoY
|
$484.2M
469.81%
YoY
|
$122.0M
33.26%
YoY
|
$97.90M
30.27%
YoY
|
$95.34M
21.64%
YoY
|
$84.98M
-8.4%
YoY
|
$91.53M
-0.73%
YoY
|
$75.15M
-5.3%
YoY
|
$78.38M
11.9%
YoY
|
$92.77M
42.72%
YoY
|
$92.20M
45.42%
YoY
|
$79.36M
28.21%
YoY
|
| Total Long-Term Liabilities |
$6.624B
41.48%
YoY
|
$6.229B
38.08%
YoY
|
$5.818B
40.53%
YoY
|
$5.379B
33.7%
YoY
|
$4.682B
26.96%
YoY
|
$4.511B
17.31%
YoY
|
$4.140B
15.03%
YoY
|
$4.023B
16.59%
YoY
|
$3.688B
9.72%
YoY
|
$3.846B
17.36%
YoY
|
$3.599B
12.43%
YoY
|
$3.451B
19.2%
YoY
|
$3.361B
25.92%
YoY
|
$3.277B
37.93%
YoY
|
$3.201B
56.5%
YoY
|
$2.895B
54.47%
YoY
|
$2.669B
49.41%
YoY
|
$2.376B
37.34%
YoY
|
$2.046B
15.89%
YoY
|
| Total Liabilities |
$6.895B
27.56%
YoY
|
$6.706B
33.92%
YoY
|
$6.321B
34.07%
YoY
|
$5.875B
33.56%
YoY
|
$5.405B
29.57%
YoY
|
$5.007B
26.2%
YoY
|
$4.715B
27.52%
YoY
|
$4.399B
23.93%
YoY
|
$4.172B
21.07%
YoY
|
$3.968B
17.79%
YoY
|
$3.697B
12.84%
YoY
|
$3.549B
19.38%
YoY
|
$3.446B
24.77%
YoY
|
$3.368B
36.49%
YoY
|
$3.277B
54.2%
YoY
|
$2.973B
52.93%
YoY
|
$2.762B
49.18%
YoY
|
$2.468B
37.62%
YoY
|
$2.125B
16.3%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$324.7M
50.2%
YoY
|
$302.4M
53.24%
YoY
|
$267.6M
51.4%
YoY
|
$242.2M
50.5%
YoY
|
$216.2M
47.93%
YoY
|
$197.3M
53.08%
YoY
|
$176.7M
58.44%
YoY
|
$160.9M
61.8%
YoY
|
$146.2M
67.45%
YoY
|
$128.9M
68.21%
YoY
|
$111.6M
63.63%
YoY
|
$99.47M
70.94%
YoY
|
$87.28M
83.59%
YoY
|
$76.63M
72.51%
YoY
|
$68.17M
N/A
|
$58.19M
N/A
|
$47.54M
155.69%
YoY
|
$44.42M
192.29%
YoY
|
N/A
|
| Common Stock |
$403.0K
12.26%
YoY
|
$398.0K
17.4%
YoY
|
$396.0K
18.21%
YoY
|
$390.0K
16.42%
YoY
|
$359.0K
7.49%
YoY
|
$339.0K
2.42%
YoY
|
$335.0K
1.52%
YoY
|
$335.0K
1.82%
YoY
|
$334.0K
1.83%
YoY
|
$331.0K
1.53%
YoY
|
$330.0K
1.54%
YoY
|
$329.0K
1.23%
YoY
|
$328.0K
0.92%
YoY
|
$326.0K
0.93%
YoY
|
$325.0K
N/A
|
$325.0K
N/A
|
$325.0K
57.77%
YoY
|
$323.0K
60.7%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$14.74M
193.0%
YoY
|
$10.20M
255.66%
YoY
|
$10.20M
255.63%
YoY
|
$10.02M
249.39%
YoY
|
$5.031M
93.28%
YoY
|
$2.869M
117.51%
YoY
|
$2.869M
121.72%
YoY
|
$2.869M
121.72%
YoY
|
$2.603M
101.16%
YoY
|
$1.319M
187.99%
YoY
|
$1.294M
182.53%
YoY
|
$1.294M
182.53%
YoY
|
$1.294M
182.53%
YoY
|
$458.0K
N/A
|
$458.0K
N/A
|
$458.0K
N/A
|
$458.0K
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$693.3M
23.11%
YoY
|
$672.5M
30.1%
YoY
|
$634.3M
30.87%
YoY
|
$597.9M
26.85%
YoY
|
$563.2M
24.34%
YoY
|
$516.9M
19.26%
YoY
|
$484.6M
16.39%
YoY
|
$471.3M
17.33%
YoY
|
$452.9M
16.85%
YoY
|
$433.4M
15.03%
YoY
|
$416.4M
13.52%
YoY
|
$401.7M
12.87%
YoY
|
$387.6M
12.54%
YoY
|
$376.8M
10.47%
YoY
|
$366.8M
51.46%
YoY
|
$355.9M
52.44%
YoY
|
$344.4M
54.13%
YoY
|
$341.1M
55.34%
YoY
|
$242.2M
15.46%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.591B
27.13%
YoY
|
$7.382B
33.54%
YoY
|
$6.959B
33.76%
YoY
|
$6.476B
32.88%
YoY
|
$5.972B
29.02%
YoY
|
$5.527B
25.49%
YoY
|
$5.202B
26.36%
YoY
|
$4.873B
23.34%
YoY
|
$4.628B
20.62%
YoY
|
$4.405B
17.49%
YoY
|
$4.117B
12.88%
YoY
|
$3.951B
18.56%
YoY
|
$3.837B
23.39%
YoY
|
$3.749B
33.3%
YoY
|
$3.647B
48.44%
YoY
|
$3.333B
46.97%
YoY
|
$3.110B
43.65%
YoY
|
$2.812B
33.74%
YoY
|
$2.457B
15.53%
YoY
|
Loading...