|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$105.1M
53.55%
YoY
|
$68.42M
30.89%
YoY
|
$52.27M
62.28%
YoY
|
$32.21M
10.22%
YoY
|
$29.22M
64.39%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
-37.5%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
-27.27%
YoY
|
$1.100M
-8.33%
YoY
|
| Cash From Operating Activities |
$18.16M
-51.9%
YoY
|
$37.76M
-22.69%
YoY
|
$48.84M
0.33%
YoY
|
$48.67M
-15.53%
YoY
|
$57.62M
4.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$281.0K
-2.77%
YoY
|
$289.0K
60.56%
YoY
|
$180.0K
-44.79%
YoY
|
$326.0K
141.48%
YoY
|
$135.0K
-81.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$10.76M
N/A
|
| Other Investing Activities |
-$1.520B
46.17%
YoY
|
-$1.040B
77.92%
YoY
|
-$584.6M
-35.46%
YoY
|
-$905.7M
38.03%
YoY
|
-$656.2M
-834.69%
YoY
|
| Cash From Investing Activities |
-$1.522B
45.61%
YoY
|
-$1.045B
78.73%
YoY
|
-$584.7M
-35.62%
YoY
|
-$908.2M
38.35%
YoY
|
-$656.5M
-848.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.63M
231.53%
YoY
|
$10.15M
-802.56%
YoY
|
-$1.444M
869.13%
YoY
|
-$149.0K
-208.76%
YoY
|
$137.0K
-99.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.682B
65.52%
YoY
|
$1.016B
89.68%
YoY
|
$535.8M
-38.7%
YoY
|
$874.0M
39.58%
YoY
|
$626.2M
-517.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.16M
-51.9%
YoY
|
$37.76M
-22.69%
YoY
|
$48.84M
0.33%
YoY
|
$48.67M
-15.53%
YoY
|
$57.62M
4.97%
YoY
|
| Cash From Investing Activities |
-$1.522B
45.61%
YoY
|
-$1.045B
78.73%
YoY
|
-$584.7M
-35.62%
YoY
|
-$908.2M
38.35%
YoY
|
-$656.5M
-848.22%
YoY
|
| Cash From Financing Activities |
$1.682B
65.52%
YoY
|
$1.016B
89.68%
YoY
|
$535.8M
-38.7%
YoY
|
$874.0M
39.58%
YoY
|
$626.2M
-517.75%
YoY
|
| Net Change In Cash |
$178.4M
1903.9%
YoY
|
$8.903M
-7001.55%
YoY
|
-$129.0K
-100.89%
YoY
|
$14.45M
-47.08%
YoY
|
$27.31M
-476.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.16M
-51.9%
YoY
|
$37.76M
-22.69%
YoY
|
$48.84M
0.33%
YoY
|
$48.67M
-15.53%
YoY
|
$57.62M
4.97%
YoY
|
| Capital Expenditures |
$281.0K
-2.77%
YoY
|
$289.0K
60.56%
YoY
|
$180.0K
-44.79%
YoY
|
$326.0K
141.48%
YoY
|
$135.0K
-81.4%
YoY
|
| Free Cash Flow |
$17.88M
-52.28%
YoY
|
$37.47M
-23.0%
YoY
|
$48.66M
0.63%
YoY
|
$48.35M
-15.9%
YoY
|
$57.49M
6.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.36M
18.4%
YoY
|
$34.80M
69.02%
YoY
|
$25.37M
60.56%
YoY
|
$26.00M
75.92%
YoY
|
$18.89M
9.48%
YoY
|
$20.59M
18.62%
YoY
|
$15.80M
30.75%
YoY
|
$14.78M
23.17%
YoY
|
$17.25M
62.0%
YoY
|
$17.36M
105.09%
YoY
|
$12.09M
21.07%
YoY
|
$12.00M
12.71%
YoY
|
$10.65M
241.2%
YoY
|
$8.462M
1.3%
YoY
|
$9.983M
24.45%
YoY
|
$10.65M
12.61%
YoY
|
$3.121M
-8.1%
YoY
|
$8.353M
-12.77%
YoY
|
$8.022M
130.45%
YoY
|
| Depreciation, Depletion And Amortization |
$133.0K
-3.62%
YoY
|
$123.0K
-13.99%
YoY
|
$123.0K
-56.54%
YoY
|
$338.0K
82.7%
YoY
|
$138.0K
-24.18%
YoY
|
$143.0K
-22.7%
YoY
|
$283.0K
48.95%
YoY
|
$185.0K
-0.54%
YoY
|
$182.0K
-6.67%
YoY
|
$185.0K
-3.14%
YoY
|
$190.0K
-6.86%
YoY
|
$186.0K
-4.62%
YoY
|
$195.0K
-5.34%
YoY
|
$191.0K
-19.07%
YoY
|
$204.0K
-27.14%
YoY
|
$195.0K
-35.64%
YoY
|
$206.0K
-31.56%
YoY
|
$236.0K
-21.33%
YoY
|
$280.0K
-9.68%
YoY
|
| Cash From Operating Activities |
$12.09M
241.8%
YoY
|
-$4.489M
-113.49%
YoY
|
$11.45M
-165.18%
YoY
|
$7.662M
-33.21%
YoY
|
$3.536M
-66.58%
YoY
|
$33.27M
27.2%
YoY
|
-$17.57M
80.22%
YoY
|
$11.47M
-74.14%
YoY
|
$10.58M
-188.71%
YoY
|
$26.16M
-34.63%
YoY
|
-$9.750M
119.4%
YoY
|
$44.36M
3409.26%
YoY
|
-$11.93M
-200.78%
YoY
|
$40.02M
121.73%
YoY
|
-$4.444M
-123.79%
YoY
|
$1.264M
-87.93%
YoY
|
$11.84M
13.55%
YoY
|
$18.05M
2.95%
YoY
|
$18.68M
37.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.00K
-47.5%
YoY
|
$1.243M
1168.37%
YoY
|
$146.0K
-88.27%
YoY
|
$78.00K
-97.87%
YoY
|
$80.00K
95.12%
YoY
|
$98.00K
-9.26%
YoY
|
$1.245M
6125.0%
YoY
|
$3.664M
N/A
|
$41.00K
-14.58%
YoY
|
$108.0K
103.77%
YoY
|
$20.00K
-135.71%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
-27.27%
YoY
|
$53.00K
-136.05%
YoY
|
-$56.00K
9.8%
YoY
|
-$2.401M
3281.69%
YoY
|
$66.00K
34.69%
YoY
|
-$147.0K
-41.2%
YoY
|
-$51.00K
-82.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$351.0M
-12.53%
YoY
|
-$248.9M
-30.09%
YoY
|
-$428.9M
54.02%
YoY
|
-$441.1M
128.35%
YoY
|
-$401.3M
88.94%
YoY
|
-$356.0M
59.03%
YoY
|
-$278.5M
87.96%
YoY
|
-$193.2M
36.97%
YoY
|
-$212.4M
196.94%
YoY
|
-$223.8M
151.16%
YoY
|
-$148.2M
-52.38%
YoY
|
-$141.0M
-33.42%
YoY
|
-$71.53M
-75.64%
YoY
|
-$89.12M
-73.79%
YoY
|
-$311.1M
76.18%
YoY
|
-$211.8M
146.55%
YoY
|
-$293.6M
447.75%
YoY
|
-$340.0M
-2421.1%
YoY
|
-$176.6M
-348.98%
YoY
|
| Cash From Investing Activities |
-$351.4M
-12.47%
YoY
|
-$250.1M
-29.76%
YoY
|
-$429.1M
53.39%
YoY
|
-$441.2M
124.14%
YoY
|
-$401.4M
88.95%
YoY
|
-$356.1M
59.0%
YoY
|
-$279.7M
88.78%
YoY
|
-$196.8M
39.57%
YoY
|
-$212.4M
196.8%
YoY
|
-$223.9M
151.13%
YoY
|
-$148.2M
-52.38%
YoY
|
-$141.0M
-34.17%
YoY
|
-$71.58M
-75.63%
YoY
|
-$89.17M
-73.79%
YoY
|
-$311.2M
76.16%
YoY
|
-$214.2M
149.14%
YoY
|
-$293.7M
447.3%
YoY
|
-$340.2M
-2462.42%
YoY
|
-$176.7M
-350.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.537M
-84.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.80M
-2650.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.129M
-235.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$836.0K
82.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$458.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$202.1M
-49.67%
YoY
|
$386.0M
18.28%
YoY
|
$438.2M
53.82%
YoY
|
$456.3M
121.51%
YoY
|
$401.5M
101.78%
YoY
|
$326.4M
53.5%
YoY
|
$284.9M
84.7%
YoY
|
$206.0M
125.33%
YoY
|
$199.0M
156.81%
YoY
|
$212.6M
202.41%
YoY
|
$154.2M
-48.77%
YoY
|
$91.41M
-58.63%
YoY
|
$77.48M
-72.49%
YoY
|
$70.31M
-78.34%
YoY
|
$301.1M
79.86%
YoY
|
$221.0M
163.24%
YoY
|
$281.7M
461.34%
YoY
|
$324.7M
-939.57%
YoY
|
$167.4M
-326.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.09M
241.8%
YoY
|
-$4.489M
-113.49%
YoY
|
$11.45M
-165.18%
YoY
|
$7.662M
-33.21%
YoY
|
$3.536M
-66.58%
YoY
|
$33.27M
27.2%
YoY
|
-$17.57M
80.22%
YoY
|
$11.47M
-74.14%
YoY
|
$10.58M
-188.71%
YoY
|
$26.16M
-34.63%
YoY
|
-$9.750M
119.4%
YoY
|
$44.36M
3409.26%
YoY
|
-$11.93M
-200.78%
YoY
|
$40.02M
121.73%
YoY
|
-$4.444M
-123.79%
YoY
|
$1.264M
-87.93%
YoY
|
$11.84M
13.55%
YoY
|
$18.05M
2.95%
YoY
|
$18.68M
37.14%
YoY
|
| Cash From Investing Activities |
-$351.4M
-12.47%
YoY
|
-$250.1M
-29.76%
YoY
|
-$429.1M
53.39%
YoY
|
-$441.2M
124.14%
YoY
|
-$401.4M
88.95%
YoY
|
-$356.1M
59.0%
YoY
|
-$279.7M
88.78%
YoY
|
-$196.8M
39.57%
YoY
|
-$212.4M
196.8%
YoY
|
-$223.9M
151.13%
YoY
|
-$148.2M
-52.38%
YoY
|
-$141.0M
-34.17%
YoY
|
-$71.58M
-75.63%
YoY
|
-$89.17M
-73.79%
YoY
|
-$311.2M
76.16%
YoY
|
-$214.2M
149.14%
YoY
|
-$293.7M
447.3%
YoY
|
-$340.2M
-2462.42%
YoY
|
-$176.7M
-350.07%
YoY
|
| Cash From Financing Activities |
$202.1M
-49.67%
YoY
|
$386.0M
18.28%
YoY
|
$438.2M
53.82%
YoY
|
$456.3M
121.51%
YoY
|
$401.5M
101.78%
YoY
|
$326.4M
53.5%
YoY
|
$284.9M
84.7%
YoY
|
$206.0M
125.33%
YoY
|
$199.0M
156.81%
YoY
|
$212.6M
202.41%
YoY
|
$154.2M
-48.77%
YoY
|
$91.41M
-58.63%
YoY
|
$77.48M
-72.49%
YoY
|
$70.31M
-78.34%
YoY
|
$301.1M
79.86%
YoY
|
$221.0M
163.24%
YoY
|
$281.7M
461.34%
YoY
|
$324.7M
-939.57%
YoY
|
$167.4M
-326.94%
YoY
|
| Net Change In Cash |
-$137.2M
-3878.22%
YoY
|
$131.4M
3582.46%
YoY
|
$20.62M
-266.33%
YoY
|
$22.73M
10.26%
YoY
|
$3.631M
-225.99%
YoY
|
$3.569M
-75.94%
YoY
|
-$12.40M
236.9%
YoY
|
$20.61M
-491.9%
YoY
|
-$2.882M
-52.15%
YoY
|
$14.83M
-29.88%
YoY
|
-$3.680M
-74.73%
YoY
|
-$5.260M
-165.74%
YoY
|
-$6.023M
4264.49%
YoY
|
$21.15M
738.99%
YoY
|
-$14.56M
-254.57%
YoY
|
$8.001M
-5.08%
YoY
|
-$138.0K
-101.99%
YoY
|
$2.521M
-137.4%
YoY
|
$9.421M
-10.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.09M
241.8%
YoY
|
-$4.489M
-113.49%
YoY
|
$11.45M
-165.18%
YoY
|
$7.662M
-33.21%
YoY
|
$3.536M
-66.58%
YoY
|
$33.27M
27.2%
YoY
|
-$17.57M
80.22%
YoY
|
$11.47M
-74.14%
YoY
|
$10.58M
-188.71%
YoY
|
$26.16M
-34.63%
YoY
|
-$9.750M
119.4%
YoY
|
$44.36M
3409.26%
YoY
|
-$11.93M
-200.78%
YoY
|
$40.02M
121.73%
YoY
|
-$4.444M
-123.79%
YoY
|
$1.264M
-87.93%
YoY
|
$11.84M
13.55%
YoY
|
$18.05M
2.95%
YoY
|
$18.68M
37.14%
YoY
|
| Capital Expenditures |
$42.00K
-47.5%
YoY
|
$1.243M
1168.37%
YoY
|
$146.0K
-88.27%
YoY
|
$78.00K
-97.87%
YoY
|
$80.00K
95.12%
YoY
|
$98.00K
-9.26%
YoY
|
$1.245M
6125.0%
YoY
|
$3.664M
N/A
|
$41.00K
-14.58%
YoY
|
$108.0K
103.77%
YoY
|
$20.00K
-135.71%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
-27.27%
YoY
|
$53.00K
-136.05%
YoY
|
-$56.00K
9.8%
YoY
|
-$2.401M
3281.69%
YoY
|
$66.00K
34.69%
YoY
|
-$147.0K
-41.2%
YoY
|
-$51.00K
-82.41%
YoY
|
| Free Cash Flow |
$12.04M
248.5%
YoY
|
-$5.732M
-117.28%
YoY
|
$11.31M
-160.09%
YoY
|
$7.584M
-2.87%
YoY
|
$3.456M
-67.21%
YoY
|
$33.18M
27.35%
YoY
|
-$18.82M
92.59%
YoY
|
$7.808M
-82.4%
YoY
|
$10.54M
-188.01%
YoY
|
$26.05M
-34.82%
YoY
|
-$9.770M
122.65%
YoY
|
$44.36M
1110.29%
YoY
|
-$11.98M
-201.75%
YoY
|
$39.97M
119.65%
YoY
|
-$4.388M
-123.43%
YoY
|
$3.665M
-65.25%
YoY
|
$11.77M
13.45%
YoY
|
$18.20M
2.33%
YoY
|
$18.73M
34.64%
YoY
|
Loading...