|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$587.1M
40.86%
YoY
|
$416.8M
30.65%
YoY
|
$319.0M
28.92%
YoY
|
$247.5M
30.33%
YoY
|
$189.9M
8.55%
YoY
|
| Cost Of Revenue |
$61.69M
47.65%
YoY
|
$41.78M
36.75%
YoY
|
$30.55M
148.45%
YoY
|
$12.30M
48.49%
YoY
|
$8.282M
6.18%
YoY
|
| Gross Profit |
$525.4M
40.1%
YoY
|
$375.0M
30.0%
YoY
|
$288.5M
22.67%
YoY
|
$235.2M
29.5%
YoY
|
$181.6M
8.66%
YoY
|
| Selling, General & Admin |
$106.6M
22.51%
YoY
|
$87.05M
58.65%
YoY
|
$54.87M
23.47%
YoY
|
$44.44M
40.06%
YoY
|
$31.73M
-4.43%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$500.0K
-37.5%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
-27.27%
YoY
|
$1.100M
-8.33%
YoY
|
| Operating Expenses |
-$2.951M
-136.75%
YoY
|
$8.029M
-39.85%
YoY
|
$13.35M
-53.28%
YoY
|
$28.58M
0.83%
YoY
|
$28.34M
-20.39%
YoY
|
| Operating Profit |
$528.3M
43.97%
YoY
|
$367.0M
33.39%
YoY
|
$275.1M
33.18%
YoY
|
$206.6M
34.81%
YoY
|
$153.2M
16.53%
YoY
|
| Interest Expense |
-$359.2M
35.78%
YoY
|
-$264.5M
33.73%
YoY
|
-$197.8M
25.85%
YoY
|
-$157.2M
48.3%
YoY
|
-$106.0M
6.1%
YoY
|
| Other Income/Expense, Net |
-$22.91M
279.92%
YoY
|
-$6.030M
-2.01%
YoY
|
-$6.154M
-8891.43%
YoY
|
$70.00K
-102.22%
YoY
|
-$3.150M
16.67%
YoY
|
| Pretax Income |
$146.2M
51.72%
YoY
|
$96.39M
35.52%
YoY
|
$71.13M
59.65%
YoY
|
$44.55M
11.96%
YoY
|
$39.79M
72.05%
YoY
|
| Income Tax |
$41.26M
47.74%
YoY
|
$27.93M
48.27%
YoY
|
$18.83M
56.52%
YoY
|
$12.03M
13.85%
YoY
|
$10.57M
97.48%
YoY
|
| Net Earnings |
$105.1M
53.55%
YoY
|
$68.42M
30.89%
YoY
|
$52.27M
62.28%
YoY
|
$32.21M
10.22%
YoY
|
$29.22M
64.39%
YoY
|
| Basic Earnings Per Share |
$2.81
35.75%
YoY
|
$2.07
29.37%
YoY
|
$1.60
61.62%
YoY
|
$0.99
10.0%
YoY
|
$0.90
-158.06%
YoY
|
| Diluted Earnings Per Share |
$2.75
43.98%
YoY
|
$1.91
25.66%
YoY
|
$1.52
61.7%
YoY
|
$0.94
9.3%
YoY
|
$0.86
-155.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.85M
12.85%
YoY
|
32.65M
1.39%
YoY
|
32.21M
0.92%
YoY
|
31.91M
39.89%
YoY
|
22.81M
13.57%
YoY
|
| Diluted Shares Outstanding |
38.18M
6.76%
YoY
|
35.76M
3.7%
YoY
|
34.48M
1.03%
YoY
|
34.13M
0.44%
YoY
|
33.98M
69.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$156.0M
28.3%
YoY
|
$175.0M
50.48%
YoY
|
$53.65M
-50.03%
YoY
|
$141.9M
40.55%
YoY
|
$121.6M
31.82%
YoY
|
$116.3M
32.5%
YoY
|
$107.4M
29.84%
YoY
|
$100.9M
32.57%
YoY
|
$92.23M
27.33%
YoY
|
$87.75M
32.91%
YoY
|
$82.69M
29.57%
YoY
|
$76.13M
24.77%
YoY
|
$72.43M
28.0%
YoY
|
$66.02M
27.66%
YoY
|
$63.82M
35.12%
YoY
|
$61.02M
28.82%
YoY
|
$56.59M
29.94%
YoY
|
$51.72M
11.43%
YoY
|
$47.23M
14.3%
YoY
|
| Cost Of Revenue |
$13.85M
14.91%
YoY
|
$15.74M
13.59%
YoY
|
$14.18M
60.38%
YoY
|
$19.73M
73.16%
YoY
|
$12.05M
56.55%
YoY
|
$13.85M
88.6%
YoY
|
$8.842M
-10.05%
YoY
|
$11.39M
63.54%
YoY
|
$7.698M
20.06%
YoY
|
$7.345M
126.49%
YoY
|
$9.830M
196.62%
YoY
|
$6.966M
111.73%
YoY
|
$6.412M
161.71%
YoY
|
$3.243M
30.82%
YoY
|
$3.314M
64.55%
YoY
|
$3.290M
71.18%
YoY
|
$2.450M
31.02%
YoY
|
$2.479M
25.2%
YoY
|
$2.014M
-7.19%
YoY
|
| Gross Profit |
$142.1M
29.77%
YoY
|
$159.2M
55.47%
YoY
|
$39.47M
-59.94%
YoY
|
$122.1M
36.4%
YoY
|
$109.5M
29.57%
YoY
|
$102.4M
27.37%
YoY
|
$98.52M
35.22%
YoY
|
$89.54M
29.45%
YoY
|
$84.53M
28.03%
YoY
|
$80.41M
28.08%
YoY
|
$72.86M
20.42%
YoY
|
$69.17M
19.81%
YoY
|
$66.02M
21.95%
YoY
|
$62.78M
27.51%
YoY
|
$60.50M
33.81%
YoY
|
$57.73M
27.02%
YoY
|
$54.14M
29.89%
YoY
|
$49.24M
10.82%
YoY
|
$45.22M
15.46%
YoY
|
| Selling, General & Admin |
$29.64M
24.85%
YoY
|
$24.33M
11.33%
YoY
|
$24.47M
19.88%
YoY
|
$24.90M
31.74%
YoY
|
$23.74M
32.12%
YoY
|
$21.86M
25.41%
YoY
|
$20.41M
47.36%
YoY
|
$18.90M
55.1%
YoY
|
$17.97M
57.51%
YoY
|
$17.43M
30.82%
YoY
|
$13.85M
75.38%
YoY
|
$12.18M
51.52%
YoY
|
$11.41M
60.08%
YoY
|
$13.32M
94.01%
YoY
|
$7.897M
33.37%
YoY
|
$8.041M
39.33%
YoY
|
$7.127M
15.32%
YoY
|
$6.866M
14.82%
YoY
|
$5.921M
-17.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$133.0K
-3.62%
YoY
|
$123.0K
-13.99%
YoY
|
$123.0K
-56.54%
YoY
|
$338.0K
82.7%
YoY
|
$138.0K
-24.18%
YoY
|
$143.0K
-22.7%
YoY
|
$283.0K
48.95%
YoY
|
$185.0K
-0.54%
YoY
|
$182.0K
-6.67%
YoY
|
$185.0K
-3.14%
YoY
|
$190.0K
-6.86%
YoY
|
$186.0K
-4.62%
YoY
|
$195.0K
-5.34%
YoY
|
$191.0K
-19.07%
YoY
|
$204.0K
-27.14%
YoY
|
$195.0K
-35.64%
YoY
|
$206.0K
-31.56%
YoY
|
$236.0K
-21.33%
YoY
|
$280.0K
-9.68%
YoY
|
| Operating Expenses |
-$3.366M
1056.7%
YoY
|
$1.182M
-138.55%
YoY
|
-$2.273M
-132.54%
YoY
|
-$1.569M
-133.41%
YoY
|
-$291.0K
-50.26%
YoY
|
-$3.066M
-239.11%
YoY
|
$6.986M
74.21%
YoY
|
$4.696M
60.55%
YoY
|
-$585.0K
-117.9%
YoY
|
$2.204M
242.24%
YoY
|
$4.010M
-50.36%
YoY
|
$2.925M
-71.48%
YoY
|
$3.268M
-65.95%
YoY
|
$644.0K
-93.09%
YoY
|
$8.078M
-2.59%
YoY
|
$10.26M
54.27%
YoY
|
$9.597M
14.52%
YoY
|
$9.316M
34.62%
YoY
|
$8.293M
6.73%
YoY
|
| Operating Profit |
$145.5M
32.49%
YoY
|
$158.0M
49.83%
YoY
|
$41.74M
-54.4%
YoY
|
$123.7M
45.8%
YoY
|
$109.8M
29.02%
YoY
|
$105.5M
34.88%
YoY
|
$91.53M
32.95%
YoY
|
$84.84M
28.07%
YoY
|
$85.12M
35.63%
YoY
|
$78.20M
25.86%
YoY
|
$68.85M
31.33%
YoY
|
$66.24M
39.54%
YoY
|
$62.75M
40.89%
YoY
|
$62.14M
55.65%
YoY
|
$52.43M
41.99%
YoY
|
$47.47M
22.36%
YoY
|
$44.54M
33.76%
YoY
|
$39.92M
6.43%
YoY
|
$36.92M
17.62%
YoY
|
| Interest Expense |
-$107.8M
34.88%
YoY
|
-$99.35M
35.76%
YoY
|
-$93.48M
36.79%
YoY
|
-$86.48M
35.94%
YoY
|
-$79.89M
34.44%
YoY
|
-$73.18M
35.94%
YoY
|
-$68.34M
35.65%
YoY
|
-$63.61M
31.42%
YoY
|
-$59.42M
28.71%
YoY
|
-$53.83M
19.64%
YoY
|
-$50.38M
30.61%
YoY
|
-$48.40M
46.97%
YoY
|
-$46.17M
13.45%
YoY
|
-$44.99M
59.96%
YoY
|
-$38.57M
55.48%
YoY
|
-$32.93M
32.4%
YoY
|
-$40.70M
44.41%
YoY
|
-$28.13M
20.51%
YoY
|
-$24.81M
2.26%
YoY
|
| Other Income/Expense, Net |
-$6.862M
126.54%
YoY
|
-$8.651M
3127.99%
YoY
|
$87.11M
-4564.99%
YoY
|
-$3.298M
143.39%
YoY
|
-$3.029M
23.38%
YoY
|
-$268.0K
-87.03%
YoY
|
-$1.951M
57.34%
YoY
|
-$1.355M
33.24%
YoY
|
-$2.455M
34.23%
YoY
|
-$2.066M
274.95%
YoY
|
-$1.240M
-735.9%
YoY
|
-$1.017M
-505.18%
YoY
|
-$1.829M
-1145.14%
YoY
|
-$551.0K
32.45%
YoY
|
$195.0K
-116.44%
YoY
|
$251.0K
-124.16%
YoY
|
$175.0K
-134.31%
YoY
|
-$416.0K
89.09%
YoY
|
-$1.186M
31.78%
YoY
|
| Pretax Income |
$30.88M
14.81%
YoY
|
$50.05M
56.22%
YoY
|
$35.38M
66.52%
YoY
|
$33.92M
70.69%
YoY
|
$26.89M
15.74%
YoY
|
$32.04M
43.62%
YoY
|
$21.24M
23.23%
YoY
|
$19.87M
18.12%
YoY
|
$23.24M
57.46%
YoY
|
$22.31M
90.79%
YoY
|
$17.24M
22.71%
YoY
|
$16.82M
13.75%
YoY
|
$14.76M
267.0%
YoY
|
$11.69M
2.77%
YoY
|
$14.05M
28.57%
YoY
|
$14.79M
14.78%
YoY
|
$4.021M
-12.66%
YoY
|
$11.38M
-3.2%
YoY
|
$10.93M
117.45%
YoY
|
| Income Tax |
$8.578M
4.03%
YoY
|
$15.30M
36.17%
YoY
|
$9.963M
77.06%
YoY
|
$7.752M
50.17%
YoY
|
$8.246M
39.69%
YoY
|
$11.23M
118.5%
YoY
|
$5.627M
10.99%
YoY
|
$5.162M
12.17%
YoY
|
$5.903M
46.8%
YoY
|
$5.141M
48.37%
YoY
|
$5.070M
34.88%
YoY
|
$4.602M
14.51%
YoY
|
$4.021M
408.99%
YoY
|
$3.465M
14.58%
YoY
|
$3.759M
29.4%
YoY
|
$4.019M
17.1%
YoY
|
$790.0K
-34.6%
YoY
|
$3.024M
38.91%
YoY
|
$2.905M
88.15%
YoY
|
| Net Earnings |
$22.36M
18.4%
YoY
|
$34.80M
69.02%
YoY
|
$25.37M
60.56%
YoY
|
$26.00M
75.92%
YoY
|
$18.89M
9.48%
YoY
|
$20.59M
18.62%
YoY
|
$15.80M
30.75%
YoY
|
$14.78M
23.17%
YoY
|
$17.25M
62.0%
YoY
|
$17.36M
105.09%
YoY
|
$12.09M
21.07%
YoY
|
$12.00M
12.71%
YoY
|
$10.65M
241.2%
YoY
|
$8.462M
1.3%
YoY
|
$9.983M
24.45%
YoY
|
$10.65M
12.61%
YoY
|
$3.121M
-8.1%
YoY
|
$8.353M
-12.77%
YoY
|
$8.022M
130.45%
YoY
|
| Basic Earnings Per Share |
$0.57
3.64%
YoY
|
N/A
|
$0.66
37.5%
YoY
|
$0.69
53.33%
YoY
|
$0.55
5.77%
YoY
|
N/A
|
$0.48
29.73%
YoY
|
$0.45
21.62%
YoY
|
$0.52
57.58%
YoY
|
N/A
|
$0.37
19.35%
YoY
|
$0.37
12.12%
YoY
|
$0.33
230.0%
YoY
|
N/A
|
$0.31
24.0%
YoY
|
$0.33
13.79%
YoY
|
$0.10
-9.09%
YoY
|
N/A
|
$0.25
47.06%
YoY
|
| Diluted Earnings Per Share |
$0.57
11.76%
YoY
|
$0.89
56.12%
YoY
|
$0.65
47.73%
YoY
|
$0.69
64.29%
YoY
|
$0.51
4.08%
YoY
|
$0.57
16.47%
YoY
|
$0.44
25.71%
YoY
|
$0.42
19.51%
YoY
|
$0.49
58.06%
YoY
|
$0.49
97.07%
YoY
|
$0.35
20.69%
YoY
|
$0.35
13.37%
YoY
|
$0.31
244.44%
YoY
|
$0.25
-100.0%
YoY
|
$0.29
26.09%
YoY
|
$0.31
10.71%
YoY
|
$0.09
-10.0%
YoY
|
$243.1K
-49.01%
YoY
|
$0.23
109.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
39.24M
15.35%
YoY
|
38.90M
17.47%
YoY
|
38.44M
16.1%
YoY
|
36.49M
10.63%
YoY
|
34.02M
3.19%
YoY
|
33.11M
1.02%
YoY
|
33.11M
1.05%
YoY
|
32.99M
1.18%
YoY
|
32.97M
1.04%
YoY
|
32.78M
1.13%
YoY
|
32.76M
1.07%
YoY
|
32.60M
2.15%
YoY
|
32.62M
2.3%
YoY
|
32.42M
N/A
|
32.42M
61.35%
YoY
|
31.92M
58.89%
YoY
|
31.89M
58.77%
YoY
|
N/A
|
20.09M
0.01%
YoY
|
| Diluted Shares Outstanding |
39.17M
6.42%
YoY
|
N/A
|
38.80M
8.09%
YoY
|
37.79M
6.15%
YoY
|
36.81M
3.87%
YoY
|
N/A
|
35.90M
3.35%
YoY
|
35.60M
4.28%
YoY
|
35.44M
4.07%
YoY
|
N/A
|
34.73M
1.56%
YoY
|
34.14M
0.24%
YoY
|
34.05M
-0.44%
YoY
|
N/A
|
34.20M
-0.04%
YoY
|
34.06M
0.29%
YoY
|
34.20M
2.39%
YoY
|
N/A
|
34.21M
5.48%
YoY
|
Loading...