|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$71.36M
-2.64%
YoY
|
-$73.30M
-45.76%
YoY
|
-$135.1M
-1448.69%
YoY
|
$10.02M
-109.36%
YoY
|
-$107.1M
391.09%
YoY
|
| Depreciation, Depletion And Amortization |
$3.379M
-31.21%
YoY
|
$4.912M
-47.24%
YoY
|
$9.310M
75.99%
YoY
|
$5.290M
143.78%
YoY
|
$2.170M
75.0%
YoY
|
| Cash From Operating Activities |
-$27.33M
-16.37%
YoY
|
-$32.68M
-69.07%
YoY
|
-$105.6M
-14.78%
YoY
|
-$124.0M
119.78%
YoY
|
-$56.40M
113.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.715M
30066.67%
YoY
|
$9.000K
-99.72%
YoY
|
$3.210M
-83.47%
YoY
|
$19.42M
101.86%
YoY
|
$9.619M
2298.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$7.776M
-81.53%
YoY
|
$42.10M
-225.28%
YoY
|
-$33.61M
116.93%
YoY
|
-$15.49M
N/A
|
| Cash From Investing Activities |
-$2.715M
-134.96%
YoY
|
$7.767M
-80.03%
YoY
|
$38.89M
-173.35%
YoY
|
-$53.02M
57.85%
YoY
|
-$33.59M
879.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$16.85M
1241.4%
YoY
|
$1.256M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$67.83M
4546.1%
YoY
|
$1.460M
-97.54%
YoY
|
$59.26M
4315.87%
YoY
|
$1.342M
-99.53%
YoY
|
$282.9M
695.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.33M
-16.37%
YoY
|
-$32.68M
-69.07%
YoY
|
-$105.6M
-14.78%
YoY
|
-$124.0M
119.78%
YoY
|
-$56.40M
113.28%
YoY
|
| Cash From Investing Activities |
-$2.715M
-134.96%
YoY
|
$7.767M
-80.03%
YoY
|
$38.89M
-173.35%
YoY
|
-$53.02M
57.85%
YoY
|
-$33.59M
879.59%
YoY
|
| Cash From Financing Activities |
$67.83M
4546.1%
YoY
|
$1.460M
-97.54%
YoY
|
$59.26M
4315.87%
YoY
|
$1.342M
-99.53%
YoY
|
$282.9M
695.14%
YoY
|
| Net Change In Cash |
$37.80M
-261.15%
YoY
|
-$23.45M
213.39%
YoY
|
-$7.484M
-95.74%
YoY
|
-$175.6M
-191.06%
YoY
|
$192.9M
3282.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.33M
-16.37%
YoY
|
-$32.68M
-69.07%
YoY
|
-$105.6M
-14.78%
YoY
|
-$124.0M
119.78%
YoY
|
-$56.40M
113.28%
YoY
|
| Capital Expenditures |
$2.715M
30066.67%
YoY
|
$9.000K
-99.72%
YoY
|
$3.210M
-83.47%
YoY
|
$19.42M
101.86%
YoY
|
$9.619M
2298.75%
YoY
|
| Free Cash Flow |
-$30.04M
-8.09%
YoY
|
-$32.69M
-69.97%
YoY
|
-$108.8M
-24.09%
YoY
|
-$143.4M
117.17%
YoY
|
-$66.02M
145.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.998M
-72.46%
YoY
|
-$21.90M
-0.26%
YoY
|
-$11.83M
-48.27%
YoY
|
-$13.76M
7897.67%
YoY
|
-$25.41M
-10.25%
YoY
|
-$21.95M
-62.37%
YoY
|
-$22.86M
31.4%
YoY
|
-$172.0K
-99.26%
YoY
|
-$28.31M
-21.78%
YoY
|
-$58.34M
-358.08%
YoY
|
-$17.40M
-76.87%
YoY
|
-$23.20M
-118.13%
YoY
|
-$36.20M
-44.6%
YoY
|
$22.61M
-256.69%
YoY
|
-$75.20M
12.94%
YoY
|
$128.0M
-1120.5%
YoY
|
-$65.34M
382.29%
YoY
|
-$14.43M
242.22%
YoY
|
-$66.58M
836.79%
YoY
|
| Depreciation, Depletion And Amortization |
$762.0K
-19.11%
YoY
|
$1.026M
5.99%
YoY
|
$700.0K
-36.36%
YoY
|
$800.0K
-27.27%
YoY
|
$942.0K
-79.37%
YoY
|
$968.0K
-79.81%
YoY
|
$1.100M
-26.67%
YoY
|
$1.100M
-8.33%
YoY
|
$4.567M
192.76%
YoY
|
$4.794M
144.34%
YoY
|
$1.500M
66.67%
YoY
|
$1.200M
71.43%
YoY
|
$1.560M
53.09%
YoY
|
$1.962M
119.46%
YoY
|
$900.0K
125.0%
YoY
|
$700.0K
250.0%
YoY
|
$1.019M
180.72%
YoY
|
$894.0K
129.82%
YoY
|
$400.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$17.98M
45.58%
YoY
|
-$8.048M
263.83%
YoY
|
-$6.025M
205.37%
YoY
|
-$1.216M
-84.74%
YoY
|
-$12.35M
-39.83%
YoY
|
-$2.212M
-90.98%
YoY
|
-$1.973M
-91.16%
YoY
|
-$7.969M
-71.48%
YoY
|
-$20.52M
-33.44%
YoY
|
-$24.53M
-22.89%
YoY
|
-$22.33M
-4.42%
YoY
|
-$27.94M
-27.77%
YoY
|
-$30.83M
2.41%
YoY
|
-$31.81M
26.53%
YoY
|
-$23.36M
28.05%
YoY
|
-$38.69M
272.7%
YoY
|
-$30.11M
1039.55%
YoY
|
-$25.14M
283.73%
YoY
|
-$18.24M
-8.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$940.0K
N/A
|
$603.0K
-3273.68%
YoY
|
$313.0K
1465.0%
YoY
|
$1.799M
179800.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
-97.7%
YoY
|
$20.00K
-105.83%
YoY
|
$1.000K
-99.97%
YoY
|
$6.000K
-98.88%
YoY
|
-$827.0K
-127.43%
YoY
|
-$343.0K
-93.48%
YoY
|
$3.846M
-171.57%
YoY
|
$538.0K
-86.75%
YoY
|
$3.015M
-131.26%
YoY
|
-$5.261M
87.36%
YoY
|
-$5.374M
144.38%
YoY
|
$4.060M
3283.33%
YoY
|
-$9.646M
3758.4%
YoY
|
-$2.808M
-11.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.104M
-84.25%
YoY
|
$698.0K
-86.35%
YoY
|
$2.474M
-70.84%
YoY
|
$3.500M
-83.72%
YoY
|
$7.009M
-71.39%
YoY
|
$5.112M
-79.99%
YoY
|
$8.484M
-150.76%
YoY
|
$21.50M
-132.12%
YoY
|
$24.50M
-258.16%
YoY
|
$25.55M
N/A
|
-$16.71M
N/A
|
-$66.94M
-70.89%
YoY
|
-$15.49M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$940.0K
N/A
|
-$603.0K
-153.7%
YoY
|
-$313.0K
-146.17%
YoY
|
-$1.799M
-172.75%
YoY
|
$0.00
-100.0%
YoY
|
$1.123M
-85.67%
YoY
|
$678.0K
-87.57%
YoY
|
$2.473M
-46.68%
YoY
|
$3.493M
-83.34%
YoY
|
$7.836M
-63.53%
YoY
|
$5.455M
-73.11%
YoY
|
$4.638M
-121.0%
YoY
|
$20.96M
-128.83%
YoY
|
$21.49M
-185.47%
YoY
|
$20.29M
-822.54%
YoY
|
-$22.09M
904.41%
YoY
|
-$72.71M
2009.95%
YoY
|
-$25.14M
9954.8%
YoY
|
-$2.808M
-11.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.535M
-123.57%
YoY
|
$35.82M
7035.66%
YoY
|
$17.32M
3601.5%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
5163.16%
YoY
|
$502.0K
-102.96%
YoY
|
$468.0K
-98.99%
YoY
|
$205.0K
-98.64%
YoY
|
$285.0K
-98.1%
YoY
|
-$16.95M
-1002.18%
YoY
|
$46.14M
-115457.5%
YoY
|
$15.04M
-11669.23%
YoY
|
$15.03M
-4196.46%
YoY
|
$1.879M
-104.62%
YoY
|
-$40.00K
-100.01%
YoY
|
-$130.0K
-101.32%
YoY
|
-$367.0K
-105.69%
YoY
|
-$40.66M
-6345.78%
YoY
|
$307.2M
779.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.98M
45.58%
YoY
|
-$8.048M
263.83%
YoY
|
-$6.025M
205.37%
YoY
|
-$1.216M
-84.74%
YoY
|
-$12.35M
-39.83%
YoY
|
-$2.212M
-90.98%
YoY
|
-$1.973M
-91.16%
YoY
|
-$7.969M
-71.48%
YoY
|
-$20.52M
-33.44%
YoY
|
-$24.53M
-22.89%
YoY
|
-$22.33M
-4.42%
YoY
|
-$27.94M
-27.77%
YoY
|
-$30.83M
2.41%
YoY
|
-$31.81M
26.53%
YoY
|
-$23.36M
28.05%
YoY
|
-$38.69M
272.7%
YoY
|
-$30.11M
1039.55%
YoY
|
-$25.14M
283.73%
YoY
|
-$18.24M
-8.3%
YoY
|
| Cash From Investing Activities |
-$940.0K
N/A
|
-$603.0K
-153.7%
YoY
|
-$313.0K
-146.17%
YoY
|
-$1.799M
-172.75%
YoY
|
$0.00
-100.0%
YoY
|
$1.123M
-85.67%
YoY
|
$678.0K
-87.57%
YoY
|
$2.473M
-46.68%
YoY
|
$3.493M
-83.34%
YoY
|
$7.836M
-63.53%
YoY
|
$5.455M
-73.11%
YoY
|
$4.638M
-121.0%
YoY
|
$20.96M
-128.83%
YoY
|
$21.49M
-185.47%
YoY
|
$20.29M
-822.54%
YoY
|
-$22.09M
904.41%
YoY
|
-$72.71M
2009.95%
YoY
|
-$25.14M
9954.8%
YoY
|
-$2.808M
-11.67%
YoY
|
| Cash From Financing Activities |
-$3.535M
-123.57%
YoY
|
$35.82M
7035.66%
YoY
|
$17.32M
3601.5%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
5163.16%
YoY
|
$502.0K
-102.96%
YoY
|
$468.0K
-98.99%
YoY
|
$205.0K
-98.64%
YoY
|
$285.0K
-98.1%
YoY
|
-$16.95M
-1002.18%
YoY
|
$46.14M
-115457.5%
YoY
|
$15.04M
-11669.23%
YoY
|
$15.03M
-4196.46%
YoY
|
$1.879M
-104.62%
YoY
|
-$40.00K
-100.01%
YoY
|
-$130.0K
-101.32%
YoY
|
-$367.0K
-105.69%
YoY
|
-$40.66M
-6345.78%
YoY
|
$307.2M
779.71%
YoY
|
| Net Change In Cash |
-$22.45M
-944.77%
YoY
|
$27.17M
-4728.62%
YoY
|
$10.99M
-1428.3%
YoY
|
-$3.015M
-43.02%
YoY
|
$2.658M
-115.88%
YoY
|
-$587.0K
-98.26%
YoY
|
-$827.0K
-102.83%
YoY
|
-$5.291M
-35.99%
YoY
|
-$16.74M
-424.29%
YoY
|
-$33.64M
298.42%
YoY
|
$29.27M
-1040.52%
YoY
|
-$8.266M
-86.43%
YoY
|
$5.162M
-105.0%
YoY
|
-$8.444M
-90.71%
YoY
|
-$3.112M
-101.09%
YoY
|
-$60.90M
2132.51%
YoY
|
-$103.2M
-28839.83%
YoY
|
-$90.93M
1378.62%
YoY
|
$286.2M
2314.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.98M
45.58%
YoY
|
-$8.048M
263.83%
YoY
|
-$6.025M
205.37%
YoY
|
-$1.216M
-84.74%
YoY
|
-$12.35M
-39.83%
YoY
|
-$2.212M
-90.98%
YoY
|
-$1.973M
-91.16%
YoY
|
-$7.969M
-71.48%
YoY
|
-$20.52M
-33.44%
YoY
|
-$24.53M
-22.89%
YoY
|
-$22.33M
-4.42%
YoY
|
-$27.94M
-27.77%
YoY
|
-$30.83M
2.41%
YoY
|
-$31.81M
26.53%
YoY
|
-$23.36M
28.05%
YoY
|
-$38.69M
272.7%
YoY
|
-$30.11M
1039.55%
YoY
|
-$25.14M
283.73%
YoY
|
-$18.24M
-8.3%
YoY
|
| Capital Expenditures |
$940.0K
N/A
|
$603.0K
-3273.68%
YoY
|
$313.0K
1465.0%
YoY
|
$1.799M
179800.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
-97.7%
YoY
|
$20.00K
-105.83%
YoY
|
$1.000K
-99.97%
YoY
|
$6.000K
-98.88%
YoY
|
-$827.0K
-127.43%
YoY
|
-$343.0K
-93.48%
YoY
|
$3.846M
-171.57%
YoY
|
$538.0K
-86.75%
YoY
|
$3.015M
-131.26%
YoY
|
-$5.261M
87.36%
YoY
|
-$5.374M
144.38%
YoY
|
$4.060M
3283.33%
YoY
|
-$9.646M
3758.4%
YoY
|
-$2.808M
-11.67%
YoY
|
| Free Cash Flow |
-$18.92M
53.19%
YoY
|
-$8.651M
294.48%
YoY
|
-$6.338M
218.01%
YoY
|
-$3.015M
-62.17%
YoY
|
-$12.35M
-39.85%
YoY
|
-$2.193M
-90.75%
YoY
|
-$1.993M
-90.94%
YoY
|
-$7.970M
-74.93%
YoY
|
-$20.53M
-34.56%
YoY
|
-$23.70M
-31.94%
YoY
|
-$21.99M
21.47%
YoY
|
-$31.79M
-4.57%
YoY
|
-$31.37M
-8.18%
YoY
|
-$34.82M
124.78%
YoY
|
-$18.10M
17.26%
YoY
|
-$33.31M
307.19%
YoY
|
-$34.17M
1137.04%
YoY
|
-$15.49M
145.87%
YoY
|
-$15.44M
-7.66%
YoY
|
Loading...