|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$45.97M
12.12%
YoY
|
$41.00M
-47.05%
YoY
|
$77.44M
-4.1%
YoY
|
$80.76M
194.31%
YoY
|
$27.44M
44.61%
YoY
|
| Cost Of Revenue |
$53.38M
23.88%
YoY
|
$43.09M
-58.45%
YoY
|
$103.7M
33.2%
YoY
|
$77.86M
246.35%
YoY
|
$22.48M
78.31%
YoY
|
| Gross Profit |
-$7.404M
255.11%
YoY
|
-$2.085M
-92.06%
YoY
|
-$26.27M
-1007.64%
YoY
|
$2.894M
-41.63%
YoY
|
$4.958M
-22.13%
YoY
|
| Selling, General & Admin |
$36.86M
-41.63%
YoY
|
$63.15M
-2.77%
YoY
|
$64.96M
6.68%
YoY
|
$60.89M
70.49%
YoY
|
$35.72M
166.81%
YoY
|
| Research & Development |
$10.65M
-37.73%
YoY
|
$17.11M
-59.3%
YoY
|
$42.03M
-9.15%
YoY
|
$46.27M
71.34%
YoY
|
$27.00M
90.32%
YoY
|
| Depreciation & Amortization |
$3.379M
-31.21%
YoY
|
$4.912M
-47.24%
YoY
|
$9.310M
75.99%
YoY
|
$5.290M
143.78%
YoY
|
$2.170M
75.0%
YoY
|
| Operating Expenses |
$47.52M
-40.8%
YoY
|
$80.26M
-24.98%
YoY
|
$107.0M
-0.16%
YoY
|
$107.2M
70.85%
YoY
|
$62.72M
127.45%
YoY
|
| Operating Profit |
-$54.92M
-33.31%
YoY
|
-$82.35M
-38.2%
YoY
|
-$133.3M
27.81%
YoY
|
-$104.3M
80.51%
YoY
|
-$57.76M
172.36%
YoY
|
| Interest Expense |
-$4.364M
-127.33%
YoY
|
$15.97M
1350.32%
YoY
|
$1.101M
-94.13%
YoY
|
$18.76M
584.56%
YoY
|
$2.740M
328.79%
YoY
|
| Other Income/Expense, Net |
$526.0K
-114.46%
YoY
|
-$3.637M
-122.09%
YoY
|
$16.46M
-82.76%
YoY
|
$95.52M
-108650.0%
YoY
|
-$88.00K
-351.43%
YoY
|
| Pretax Income |
-$71.25M
-2.83%
YoY
|
-$73.32M
-45.75%
YoY
|
-$135.1M
-1448.69%
YoY
|
$10.02M
-109.36%
YoY
|
-$107.1M
391.09%
YoY
|
| Income Tax |
$117.0K
-685.0%
YoY
|
-$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$71.36M
-2.64%
YoY
|
-$73.30M
-45.76%
YoY
|
-$135.1M
-1448.69%
YoY
|
$10.02M
-109.36%
YoY
|
-$107.1M
391.09%
YoY
|
| Basic Earnings Per Share |
-$4.33
-24.96%
YoY
|
-$5.77
748.53%
YoY
|
-$0.68
-1460.0%
YoY
|
$0.05
-102.75%
YoY
|
-$1.82
225.0%
YoY
|
| Diluted Earnings Per Share |
-$4.33
-24.96%
YoY
|
-$5.77
742.66%
YoY
|
-$0.68
-1487.8%
YoY
|
$0.05
-102.71%
YoY
|
-$1.82
225.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.49M
29.73%
YoY
|
12.71M
-93.56%
YoY
|
197.4M shares
6.63%
YoY
|
185.1M shares
215.36%
YoY
|
58.69M shares
275.51%
YoY
|
| Diluted Shares Outstanding |
16.49M
29.73%
YoY
|
12.71M
-93.56%
YoY
|
197.4M shares
-2.38%
YoY
|
202.2M shares
244.49%
YoY
|
58.69M shares
275.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$13.82M
48.24%
YoY
|
$9.441M
-25.23%
YoY
|
$13.64M
65.39%
YoY
|
$13.57M
31.21%
YoY
|
$9.320M
-4.76%
YoY
|
$12.63M
648.43%
YoY
|
$8.247M
-65.36%
YoY
|
$10.34M
-58.84%
YoY
|
$9.786M
-63.5%
YoY
|
$1.687M
-94.34%
YoY
|
$23.81M
24.55%
YoY
|
$25.13M
27.95%
YoY
|
$26.81M
119.46%
YoY
|
$29.78M
186.07%
YoY
|
$19.12M
119.44%
YoY
|
$19.64M
174.9%
YoY
|
$12.22M
942.49%
YoY
|
$10.41M
54.41%
YoY
|
$8.711M
283.24%
YoY
|
| Cost Of Revenue |
$11.44M
32.61%
YoY
|
$16.39M
25.38%
YoY
|
$13.21M
216.26%
YoY
|
$15.16M
14.49%
YoY
|
$8.623M
-31.57%
YoY
|
$13.07M
-63.02%
YoY
|
$4.176M
-81.29%
YoY
|
$13.24M
-40.23%
YoY
|
$12.60M
-47.25%
YoY
|
$35.35M
26.19%
YoY
|
$22.32M
16.03%
YoY
|
$22.15M
20.32%
YoY
|
$23.89M
95.76%
YoY
|
$28.01M
221.24%
YoY
|
$19.24M
165.8%
YoY
|
$18.41M
271.06%
YoY
|
$12.20M
681.24%
YoY
|
$8.720M
99.63%
YoY
|
$7.237M
305.43%
YoY
|
| Gross Profit |
$2.381M
241.61%
YoY
|
-$6.946M
1464.41%
YoY
|
$433.0K
-89.36%
YoY
|
-$1.588M
-45.18%
YoY
|
$697.0K
-124.76%
YoY
|
-$444.0K
-98.68%
YoY
|
$4.071M
173.59%
YoY
|
-$2.897M
-197.21%
YoY
|
-$2.815M
-196.24%
YoY
|
-$33.66M
-2003.85%
YoY
|
$1.488M
-1329.75%
YoY
|
$2.980M
141.88%
YoY
|
$2.925M
19400.0%
YoY
|
$1.768M
4.62%
YoY
|
-$121.0K
-108.21%
YoY
|
$1.232M
-43.59%
YoY
|
$15.00K
-103.85%
YoY
|
$1.690M
-28.81%
YoY
|
$1.474M
202.05%
YoY
|
| Selling, General & Admin |
$6.633M
-41.85%
YoY
|
$11.58M
-36.05%
YoY
|
$8.021M
-56.36%
YoY
|
$7.656M
-41.46%
YoY
|
$11.41M
-16.08%
YoY
|
$18.11M
18.09%
YoY
|
$18.38M
8.81%
YoY
|
$13.08M
-19.43%
YoY
|
$13.59M
-17.63%
YoY
|
$15.33M
-3.16%
YoY
|
$16.89M
10.58%
YoY
|
$16.23M
11.88%
YoY
|
$16.50M
8.04%
YoY
|
$15.83M
23.25%
YoY
|
$15.27M
79.61%
YoY
|
$14.51M
92.03%
YoY
|
$15.27M
124.31%
YoY
|
$12.85M
340.57%
YoY
|
$8.504M
145.28%
YoY
|
| Research & Development |
$2.695M
122.36%
YoY
|
$3.283M
6.52%
YoY
|
$3.042M
-31.46%
YoY
|
$2.845M
-37.4%
YoY
|
$1.212M
-75.97%
YoY
|
$3.082M
-66.54%
YoY
|
$4.438M
-54.8%
YoY
|
$4.545M
-63.51%
YoY
|
$5.043M
-52.19%
YoY
|
$9.211M
17.67%
YoY
|
$9.819M
-21.81%
YoY
|
$12.45M
-3.94%
YoY
|
$10.55M
-18.34%
YoY
|
$7.828M
-1.17%
YoY
|
$12.56M
57.23%
YoY
|
$12.97M
102.61%
YoY
|
$12.92M
175.08%
YoY
|
$7.921M
142.23%
YoY
|
$7.987M
97.55%
YoY
|
| Depreciation & Amortization |
$762.0K
-19.11%
YoY
|
$1.026M
5.99%
YoY
|
$700.0K
-36.36%
YoY
|
$800.0K
-27.27%
YoY
|
$942.0K
-79.37%
YoY
|
$968.0K
-79.81%
YoY
|
$1.100M
-26.67%
YoY
|
$1.100M
-8.33%
YoY
|
$4.567M
192.76%
YoY
|
$4.794M
144.34%
YoY
|
$1.500M
66.67%
YoY
|
$1.200M
71.43%
YoY
|
$1.560M
53.09%
YoY
|
$1.962M
119.46%
YoY
|
$900.0K
125.0%
YoY
|
$700.0K
250.0%
YoY
|
$1.019M
180.72%
YoY
|
$894.0K
129.82%
YoY
|
$400.0K
0.0%
YoY
|
| Operating Expenses |
$9.328M
-26.07%
YoY
|
$14.86M
-29.86%
YoY
|
$11.06M
-51.51%
YoY
|
$10.50M
-40.41%
YoY
|
$12.62M
-32.29%
YoY
|
$21.19M
-13.67%
YoY
|
$22.82M
-14.58%
YoY
|
$17.62M
-38.57%
YoY
|
$18.64M
-31.1%
YoY
|
$24.54M
3.73%
YoY
|
$26.71M
-4.03%
YoY
|
$28.69M
4.42%
YoY
|
$27.05M
-4.04%
YoY
|
$23.66M
13.93%
YoY
|
$27.83M
68.77%
YoY
|
$27.47M
96.88%
YoY
|
$28.19M
145.03%
YoY
|
$20.77M
235.67%
YoY
|
$16.49M
119.59%
YoY
|
| Operating Profit |
-$6.947M
-41.72%
YoY
|
-$21.81M
0.81%
YoY
|
-$10.63M
-43.29%
YoY
|
-$12.09M
-41.09%
YoY
|
-$11.92M
-44.42%
YoY
|
-$21.63M
-62.83%
YoY
|
-$18.75M
-25.68%
YoY
|
-$20.52M
-20.17%
YoY
|
-$21.45M
-11.08%
YoY
|
-$58.20M
165.84%
YoY
|
-$25.22M
-9.77%
YoY
|
-$25.71M
-2.04%
YoY
|
-$24.12M
-14.38%
YoY
|
-$21.89M
14.76%
YoY
|
-$27.95M
86.14%
YoY
|
-$26.24M
122.95%
YoY
|
-$28.17M
136.87%
YoY
|
-$19.08M
400.34%
YoY
|
-$15.02M
113.86%
YoY
|
| Interest Expense |
-$733.0K
-168.5%
YoY
|
-$524.0K
-112.07%
YoY
|
-$1.198M
-110.94%
YoY
|
-$1.572M
-128.78%
YoY
|
$1.070M
-72.54%
YoY
|
$4.341M
-33.81%
YoY
|
$10.95M
889.07%
YoY
|
$5.463M
1488.08%
YoY
|
$3.897M
-240.53%
YoY
|
$6.558M
-18.84%
YoY
|
$1.107M
758.14%
YoY
|
$344.0K
273.91%
YoY
|
-$2.773M
-2066.67%
YoY
|
$8.080M
-401.61%
YoY
|
$129.0K
-86.92%
YoY
|
$92.00K
-82.44%
YoY
|
$141.0K
17.5%
YoY
|
-$2.679M
503.38%
YoY
|
$986.0K
1954.17%
YoY
|
| Other Income/Expense, Net |
$708.0K
-6536.36%
YoY
|
$468.0K
110.81%
YoY
|
-$11.00K
-99.55%
YoY
|
-$6.000K
-99.55%
YoY
|
-$11.00K
-111.7%
YoY
|
$222.0K
-98.22%
YoY
|
-$2.443M
-660.32%
YoY
|
-$1.327M
-845.51%
YoY
|
$94.00K
-101.01%
YoY
|
$12.50M
-65.68%
YoY
|
$436.0K
13.54%
YoY
|
$178.0K
-54.48%
YoY
|
-$9.302M
-4347.49%
YoY
|
$36.42M
396.94%
YoY
|
$384.0K
-420.0%
YoY
|
$391.0K
-25.98%
YoY
|
$219.0K
-1195.0%
YoY
|
$7.329M
17775.61%
YoY
|
-$120.0K
242.86%
YoY
|
| Pretax Income |
-$6.972M
-72.55%
YoY
|
-$21.86M
-0.5%
YoY
|
-$11.84M
-48.21%
YoY
|
-$13.67M
7665.34%
YoY
|
-$25.40M
-10.27%
YoY
|
-$21.97M
-62.34%
YoY
|
-$22.86M
31.4%
YoY
|
-$176.0K
-99.24%
YoY
|
-$28.31M
-21.79%
YoY
|
-$58.34M
-358.08%
YoY
|
-$17.40M
-76.87%
YoY
|
-$23.20M
-118.13%
YoY
|
-$36.20M
-44.6%
YoY
|
$22.61M
-256.69%
YoY
|
-$75.20M
12.94%
YoY
|
$128.0M
-1120.5%
YoY
|
-$65.34M
382.29%
YoY
|
-$14.43M
242.22%
YoY
|
-$66.58M
836.79%
YoY
|
| Income Tax |
$26.00K
225.0%
YoY
|
$34.00K
-270.0%
YoY
|
-$14.00K
N/A
|
$89.00K
-2325.0%
YoY
|
$8.000K
100.0%
YoY
|
-$20.00K
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$6.998M
-72.46%
YoY
|
-$21.90M
-0.26%
YoY
|
-$11.83M
-48.27%
YoY
|
-$13.76M
7897.67%
YoY
|
-$25.41M
-10.25%
YoY
|
-$21.95M
-62.37%
YoY
|
-$22.86M
31.4%
YoY
|
-$172.0K
-99.26%
YoY
|
-$28.31M
-21.78%
YoY
|
-$58.34M
-358.08%
YoY
|
-$17.40M
-76.87%
YoY
|
-$23.20M
-118.13%
YoY
|
-$36.20M
-44.6%
YoY
|
$22.61M
-256.69%
YoY
|
-$75.20M
12.94%
YoY
|
$128.0M
-1120.5%
YoY
|
-$65.34M
382.29%
YoY
|
-$14.43M
242.22%
YoY
|
-$66.58M
836.79%
YoY
|
| Basic Earnings Per Share |
-$0.28
115.38%
YoY
|
N/A
|
-$0.69
-72.06%
YoY
|
-$0.98
4800.0%
YoY
|
-$0.13
18.18%
YoY
|
N/A
|
-$2.47
2644.44%
YoY
|
-$0.02
-83.33%
YoY
|
-$0.11
-42.11%
YoY
|
N/A
|
-$0.09
-78.05%
YoY
|
-$0.12
-117.39%
YoY
|
-$0.19
-47.22%
YoY
|
N/A
|
-$0.41
-87.8%
YoY
|
$0.69
-188.46%
YoY
|
-$0.36
-57.65%
YoY
|
N/A
|
-$3.36
663.64%
YoY
|
| Diluted Earnings Per Share |
-$0.28
115.38%
YoY
|
-$1.03
19.78%
YoY
|
-$0.69
-72.06%
YoY
|
-$0.98
4800.0%
YoY
|
-$0.13
18.18%
YoY
|
-$0.86
206.76%
YoY
|
-$2.47
2644.44%
YoY
|
-$0.02
-83.33%
YoY
|
-$0.11
-42.38%
YoY
|
-$0.28
-351.52%
YoY
|
-$0.09
-78.05%
YoY
|
-$0.12
-119.05%
YoY
|
-$0.19
-46.97%
YoY
|
$0.11
-100.0%
YoY
|
-$0.41
-87.8%
YoY
|
$0.63
-180.77%
YoY
|
-$0.36
-57.65%
YoY
|
-$245.8K
968.05%
YoY
|
-$3.36
663.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.22M
-86.55%
YoY
|
20.91M
N/A
|
14.07M shares
63.15%
YoY
|
210.2M
-29.02%
YoY
|
194.9M
-25.53%
YoY
|
N/A
|
8.622M
-95.62%
YoY
|
296.2M shares
53.86%
YoY
|
261.7M shares
36.03%
YoY
|
200.8M shares
7.71%
YoY
|
196.7M shares
6.37%
YoY
|
192.5M shares
4.46%
YoY
|
192.4M shares
4.85%
YoY
|
186.4M shares
1.78%
YoY
|
185.0M shares
834.45%
YoY
|
184.3M shares
1041.05%
YoY
|
183.5M shares
1045.46%
YoY
|
183.2M shares
N/A
|
19.79M shares
23.76%
YoY
|
| Diluted Shares Outstanding |
25.02M
-87.55%
YoY
|
N/A
|
17.12M
85.32%
YoY
|
14.04M shares
65.68%
YoY
|
201.0M
-22.79%
YoY
|
N/A
|
9.240M
-95.33%
YoY
|
8.475M
-95.63%
YoY
|
260.3M shares
37.28%
YoY
|
N/A
|
197.8M shares
6.61%
YoY
|
193.9M shares
-4.16%
YoY
|
189.6M shares
3.33%
YoY
|
N/A
|
185.6M shares
837.46%
YoY
|
202.3M shares
1152.78%
YoY
|
183.5M shares
1045.46%
YoY
|
N/A
|
19.79M shares
23.76%
YoY
|
Loading...