|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$56.60M
129.5%
YoY
|
$41.31M
8.79%
YoY
|
$58.18M
62.53%
YoY
|
$37.43M
-12.45%
YoY
|
$24.66M
-36.45%
YoY
|
$37.97M
87.96%
YoY
|
$35.80M
58.3%
YoY
|
$42.76M
N/A
|
$38.81M
N/A
|
$20.20M
-13.93%
YoY
|
| Cash & Equivalents |
$56.60M
129.5%
YoY
|
$41.31M
8.79%
YoY
|
$58.18M
62.53%
YoY
|
$37.43M
-12.45%
YoY
|
$24.66M
-36.45%
YoY
|
$37.97M
87.96%
YoY
|
$35.80M
58.29%
YoY
|
$42.76M
N/A
|
$38.81M
N/A
|
$20.20M
-13.93%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$2.547M
199.24%
YoY
|
$2.378M
103.07%
YoY
|
$1.242M
424.09%
YoY
|
$917.6K
574.71%
YoY
|
$851.0K
N/A
|
$1.171M
N/A
|
$237.0K
N/A
|
$136.0K
N/A
|
N/A
|
| Inventory |
$512.2K
154.81%
YoY
|
$474.5K
110.61%
YoY
|
$188.9K
-16.74%
YoY
|
$194.1K
-8.44%
YoY
|
$201.0K
-7.79%
YoY
|
$225.3K
21.29%
YoY
|
$226.9K
N/A
|
$212.0K
N/A
|
$218.0K
N/A
|
$185.7K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$59.74M
131.71%
YoY
|
$44.33M
13.53%
YoY
|
$60.75M
57.52%
YoY
|
$38.87M
-10.04%
YoY
|
$25.78M
-34.16%
YoY
|
$39.05M
89.58%
YoY
|
$38.57M
N/A
|
$43.21M
N/A
|
$39.16M
N/A
|
$20.60M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$381.6M
108.64%
YoY
|
$305.9M
122.97%
YoY
|
$250.2M
98.95%
YoY
|
$199.2M
103.75%
YoY
|
$182.9M
150.15%
YoY
|
$137.2M
137.65%
YoY
|
$125.8M
N/A
|
$97.77M
N/A
|
$73.12M
N/A
|
$57.74M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$127.9K
-34.29%
YoY
|
$144.6K
-31.58%
YoY
|
$161.2K
-29.27%
YoY
|
$177.9K
N/A
|
$194.6K
N/A
|
$211.3K
-24.0%
YoY
|
$228.0K
N/A
|
N/A
|
N/A
|
$278.0K
N/A
|
| Long-Term Investments |
N/A
|
$2.555M
364.6%
YoY
|
$2.555M
364.6%
YoY
|
$2.555M
364.6%
YoY
|
$2.550M
363.64%
YoY
|
$550.0K
N/A
|
$550.0K
N/A
|
$550.0K
N/A
|
$550.0K
N/A
|
N/A
|
| Other Assets |
N/A
|
$183.6K
326.98%
YoY
|
$68.30K
34.18%
YoY
|
$68.30K
33.92%
YoY
|
$184.8K
-95.45%
YoY
|
$43.00K
N/A
|
$50.90K
N/A
|
$51.00K
N/A
|
$4.063M
N/A
|
N/A
|
| Total Long-Term Assets |
$401.6M
114.65%
YoY
|
$326.2M
134.07%
YoY
|
$254.1M
98.43%
YoY
|
$203.2M
106.03%
YoY
|
$187.1M
139.89%
YoY
|
$139.4M
122.54%
YoY
|
$128.0M
N/A
|
$98.61M
N/A
|
$77.99M
N/A
|
$62.63M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$59.74M
131.71%
YoY
|
$44.33M
13.53%
YoY
|
$60.75M
57.52%
YoY
|
$38.87M
-10.04%
YoY
|
$25.78M
-34.16%
YoY
|
$39.05M
89.58%
YoY
|
$38.57M
N/A
|
$43.21M
N/A
|
$39.16M
N/A
|
$20.60M
N/A
|
| Total Long-Term Assets |
$98.61M
|
$77.99M
|
||||||||
| Total Assets |
$461.3M
116.72%
YoY
|
$370.6M
107.69%
YoY
|
$314.8M
88.96%
YoY
|
$242.0M
70.67%
YoY
|
$212.9M
81.71%
YoY
|
$178.4M
114.38%
YoY
|
$166.6M
N/A
|
$141.8M
N/A
|
$117.2M
N/A
|
$83.22M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$43.42M
649.67%
YoY
|
$25.13M
245.04%
YoY
|
$24.04M
312.78%
YoY
|
$4.501M
-56.8%
YoY
|
$5.791M
34.18%
YoY
|
$7.283M
183.89%
YoY
|
$5.823M
N/A
|
$10.42M
N/A
|
$4.316M
N/A
|
$2.565M
N/A
|
| Accrued Expenses |
$10.14M
1346.66%
YoY
|
$27.85M
682.94%
YoY
|
$1.573M
-88.03%
YoY
|
$6.809M
528.7%
YoY
|
$701.0K
-49.46%
YoY
|
$3.557M
409.3%
YoY
|
$13.14M
N/A
|
$1.083M
N/A
|
$1.387M
N/A
|
$698.4K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$8.168M
2346.89%
YoY
|
$1.426M
-87.63%
YoY
|
$352.4K
-95.99%
YoY
|
$337.9K
-95.89%
YoY
|
$333.8K
-72.41%
YoY
|
$11.53M
3446.5%
YoY
|
$8.792M
N/A
|
$8.222M
N/A
|
$1.210M
N/A
|
$325.2K
N/A
|
| Total Short-Term Liabilities |
$66.12M
597.06%
YoY
|
$57.35M
133.81%
YoY
|
$30.05M
-1.95%
YoY
|
$14.28M
-31.98%
YoY
|
$9.486M
26.88%
YoY
|
$24.53M
399.02%
YoY
|
$30.65M
N/A
|
$20.99M
N/A
|
$7.476M
N/A
|
$4.916M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$56.45M
3.89%
YoY
|
$56.57M
301.19%
YoY
|
$68.71M
390.73%
YoY
|
$44.47M
485.14%
YoY
|
$54.33M
392.92%
YoY
|
$14.10M
26.1%
YoY
|
$14.00M
N/A
|
$7.600M
N/A
|
$11.02M
N/A
|
$11.18M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$25.84M
188.03%
YoY
|
$9.596M
21.33%
YoY
|
$9.326M
66.29%
YoY
|
$9.730M
37.3%
YoY
|
$8.971M
N/A
|
$7.909M
N/A
|
$5.608M
N/A
|
$7.087M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$56.45M
-11.88%
YoY
|
$56.57M
301.19%
YoY
|
$78.31M
459.26%
YoY
|
$53.80M
307.3%
YoY
|
$64.06M
253.75%
YoY
|
$14.10M
26.1%
YoY
|
$14.00M
N/A
|
$13.21M
N/A
|
$18.11M
N/A
|
$11.18M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$66.12M
597.06%
YoY
|
$57.35M
133.81%
YoY
|
$30.05M
-1.95%
YoY
|
$14.28M
-31.98%
YoY
|
$9.486M
26.88%
YoY
|
$24.53M
399.02%
YoY
|
$30.65M
N/A
|
$20.99M
N/A
|
$7.476M
N/A
|
$4.916M
N/A
|
| Total Long-Term Liabilities |
$56.45M
-11.88%
YoY
|
$56.57M
301.19%
YoY
|
$78.31M
459.26%
YoY
|
$53.80M
307.3%
YoY
|
$64.06M
253.75%
YoY
|
$14.10M
26.1%
YoY
|
$14.00M
N/A
|
$13.21M
N/A
|
$18.11M
N/A
|
$11.18M
N/A
|
| Total Liabilities |
$186.3M
153.33%
YoY
|
$171.7M
260.72%
YoY
|
$108.4M
106.16%
YoY
|
$68.08M
-1.12%
YoY
|
$73.55M
25.02%
YoY
|
$47.60M
124.06%
YoY
|
$52.56M
N/A
|
$68.85M
N/A
|
$58.83M
N/A
|
$21.24M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$105.2M
60.81%
YoY
|
-$91.45M
93.1%
YoY
|
-$83.20M
102.57%
YoY
|
-$76.84M
N/A
|
-$65.42M
N/A
|
-$47.36M
178.24%
YoY
|
-$41.07M
N/A
|
N/A
|
N/A
|
-$17.02M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.47K
N/A
|
$35.92K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$7.900M
426.66%
YoY
|
$7.900M
426.61%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
N/A
|
$1.500M
N/A
|
$1.500M
1973684.21%
YoY
|
$1.500M
N/A
|
N/A
|
N/A
|
$76.00
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$160.1M
104.31%
YoY
|
$122.7M
28.23%
YoY
|
$121.2M
52.63%
YoY
|
$90.19M
23.6%
YoY
|
$78.37M
34.37%
YoY
|
$95.72M
211.26%
YoY
|
$79.38M
N/A
|
$72.97M
N/A
|
$58.32M
N/A
|
$30.75M
N/A
|
| Total Liabilities & Shareholders Equity |
$461.3M
116.72%
YoY
|
$370.6M
107.69%
YoY
|
$314.8M
88.96%
YoY
|
$242.0M
70.67%
YoY
|
$212.9M
81.71%
YoY
|
$178.4M
114.38%
YoY
|
$166.6M
N/A
|
$141.8M
N/A
|
$117.2M
N/A
|
$83.22M
N/A
|
Loading...