|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.399B
9.87%
YoY
|
$4.004B
8.27%
YoY
|
$3.698B
-1.52%
YoY
|
$3.755B
-51.78%
YoY
|
$7.788B
6.82%
YoY
|
| Cost Of Revenue |
$526.0M
2.14%
YoY
|
$515.0M
16.78%
YoY
|
$441.0M
-7.35%
YoY
|
$476.0M
-74.68%
YoY
|
$1.880B
9.81%
YoY
|
| Gross Profit |
$3.873B
11.01%
YoY
|
$3.489B
7.12%
YoY
|
$3.257B
-0.67%
YoY
|
$3.279B
-44.5%
YoY
|
$5.908B
5.9%
YoY
|
| Selling, General & Admin |
$1.883B
4.67%
YoY
|
$1.799B
9.3%
YoY
|
$1.646B
7.37%
YoY
|
$1.533B
-40.56%
YoY
|
$2.579B
6.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$811.0M
11.4%
YoY
|
$728.0M
-0.95%
YoY
|
$735.0M
9.54%
YoY
|
$671.0M
-64.18%
YoY
|
$1.873B
-25.85%
YoY
|
| Operating Expenses |
$1.883B
-25.46%
YoY
|
$2.526B
53.46%
YoY
|
$1.646B
-25.28%
YoY
|
$2.203B
-50.25%
YoY
|
$4.428B
6.19%
YoY
|
| Operating Profit |
$1.990B
106.65%
YoY
|
$963.0M
-40.22%
YoY
|
$1.611B
49.72%
YoY
|
$1.076B
-27.3%
YoY
|
$1.480B
5.04%
YoY
|
| Interest Expense |
-$501.0M
14.65%
YoY
|
-$437.0M
11.76%
YoY
|
-$391.0M
8.61%
YoY
|
-$360.0M
-46.59%
YoY
|
-$674.0M
-3.44%
YoY
|
| Other Income/Expense, Net |
-$4.000M
-112.9%
YoY
|
$31.00M
-55.07%
YoY
|
$69.00M
-7000.0%
YoY
|
-$1.000M
-102.63%
YoY
|
$38.00M
-63.81%
YoY
|
| Pretax Income |
$785.0M
11.51%
YoY
|
$704.0M
25.94%
YoY
|
$559.0M
-30.3%
YoY
|
$802.0M
-11.67%
YoY
|
$908.0M
-1207.32%
YoY
|
| Income Tax |
$194.0M
-10.6%
YoY
|
$217.0M
21.23%
YoY
|
$179.0M
159.42%
YoY
|
$69.00M
-73.26%
YoY
|
$258.0M
-17.57%
YoY
|
| Net Earnings |
$591.0M
42.75%
YoY
|
$414.0M
-116.9%
YoY
|
-$2.450B
1412.35%
YoY
|
-$162.0M
-124.04%
YoY
|
$674.0M
-293.12%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.31
34.78%
YoY
|
$0.23
-116.08%
YoY
|
-$1.43
1488.89%
YoY
|
-$0.09
-100.0%
YoY
|
$384.5K
-292.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.201B
17.06%
YoY
|
$1.171B
17.33%
YoY
|
$1.115B
7.52%
YoY
|
$1.087B
5.84%
YoY
|
$1.026B
8.92%
YoY
|
$998.0M
4.72%
YoY
|
$1.037B
9.74%
YoY
|
$1.027B
12.12%
YoY
|
$942.0M
6.56%
YoY
|
$953.0M
-74.62%
YoY
|
$945.0M
-54.5%
YoY
|
$916.0M
-54.38%
YoY
|
$884.0M
-51.51%
YoY
|
$3.755B
82.99%
YoY
|
$2.077B
3.59%
YoY
|
$2.008B
5.57%
YoY
|
$1.823B
-0.38%
YoY
|
$2.052B
2.65%
YoY
|
$2.005B
10.23%
YoY
|
$1.902B
0.53%
YoY
|
| Cost Of Revenue |
$151.0M
17.97%
YoY
|
$160.0M
22.14%
YoY
|
$133.0M
-7.64%
YoY
|
$104.0M
-14.05%
YoY
|
$128.0M
7.56%
YoY
|
$131.0M
22.43%
YoY
|
$144.0M
34.58%
YoY
|
$121.0M
10.0%
YoY
|
$119.0M
1.71%
YoY
|
$107.0M
-77.52%
YoY
|
$107.0M
-76.69%
YoY
|
$110.0M
-74.48%
YoY
|
$117.0M
-71.25%
YoY
|
$476.0M
-4.42%
YoY
|
$459.0M
-5.56%
YoY
|
$431.0M
-8.1%
YoY
|
$407.0M
-4.68%
YoY
|
$498.0M
0.2%
YoY
|
$486.0M
10.45%
YoY
|
$469.0M
6.83%
YoY
|
| Gross Profit |
$1.050B
16.93%
YoY
|
$1.011B
16.61%
YoY
|
$982.0M
9.97%
YoY
|
$983.0M
8.5%
YoY
|
$898.0M
9.11%
YoY
|
$867.0M
2.48%
YoY
|
$893.0M
6.56%
YoY
|
$906.0M
12.41%
YoY
|
$823.0M
7.3%
YoY
|
$846.0M
-74.2%
YoY
|
$838.0M
-48.21%
YoY
|
$806.0M
-48.89%
YoY
|
$767.0M
-45.83%
YoY
|
$3.279B
111.0%
YoY
|
$1.618B
6.52%
YoY
|
$1.577B
10.05%
YoY
|
$1.416B
0.93%
YoY
|
$1.554B
3.46%
YoY
|
$1.519B
10.15%
YoY
|
$1.433B
-1.38%
YoY
|
| Selling, General & Admin |
$533.0M
16.12%
YoY
|
$491.0M
6.97%
YoY
|
$471.0M
3.06%
YoY
|
$464.0M
4.04%
YoY
|
$459.0M
5.03%
YoY
|
$459.0M
-4.18%
YoY
|
$457.0M
15.99%
YoY
|
$446.0M
14.07%
YoY
|
$437.0M
14.4%
YoY
|
$479.0M
-68.75%
YoY
|
$394.0M
-46.03%
YoY
|
$391.0M
-41.29%
YoY
|
$382.0M
-40.78%
YoY
|
$1.533B
110.58%
YoY
|
$730.0M
15.69%
YoY
|
$666.0M
6.39%
YoY
|
$645.0M
8.4%
YoY
|
$728.0M
7.69%
YoY
|
$631.0M
12.48%
YoY
|
$626.0M
-3.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$211.0M
6.57%
YoY
|
$207.0M
13.11%
YoY
|
$205.0M
13.26%
YoY
|
$197.0M
8.84%
YoY
|
$198.0M
-155.62%
YoY
|
$183.0M
0.0%
YoY
|
$181.0M
-3.21%
YoY
|
$181.0M
2.26%
YoY
|
-$356.0M
-301.13%
YoY
|
$183.0M
-116.09%
YoY
|
$187.0M
-49.32%
YoY
|
$177.0M
-66.03%
YoY
|
$177.0M
-80.72%
YoY
|
-$1.137B
-326.04%
YoY
|
$369.0M
-21.82%
YoY
|
$521.0M
15.01%
YoY
|
$918.0M
106.29%
YoY
|
$503.0M
-15.03%
YoY
|
$472.0M
-58.19%
YoY
|
$453.0M
-4.63%
YoY
|
| Operating Expenses |
$742.0M
12.94%
YoY
|
$688.0M
7.17%
YoY
|
$662.0M
3.92%
YoY
|
$659.0M
5.27%
YoY
|
$657.0M
5.63%
YoY
|
$642.0M
-3.02%
YoY
|
$637.0M
9.83%
YoY
|
$626.0M
10.21%
YoY
|
$622.0M
11.27%
YoY
|
$662.0M
-69.95%
YoY
|
$580.0M
-47.13%
YoY
|
$568.0M
-51.49%
YoY
|
$559.0M
-48.67%
YoY
|
$2.203B
81.47%
YoY
|
$1.097B
-0.45%
YoY
|
$1.171B
8.93%
YoY
|
$1.089B
4.91%
YoY
|
$1.214B
6.4%
YoY
|
$1.102B
11.65%
YoY
|
$1.075B
-3.93%
YoY
|
| Operating Profit |
$308.0M
27.8%
YoY
|
$323.0M
43.56%
YoY
|
$320.0M
25.0%
YoY
|
$324.0M
15.71%
YoY
|
$241.0M
19.9%
YoY
|
$225.0M
22.28%
YoY
|
$256.0M
-0.78%
YoY
|
$280.0M
17.65%
YoY
|
$201.0M
-3.37%
YoY
|
$184.0M
-82.9%
YoY
|
$258.0M
-50.48%
YoY
|
$238.0M
-41.38%
YoY
|
$208.0M
-36.39%
YoY
|
$1.076B
216.47%
YoY
|
$521.0M
24.94%
YoY
|
$406.0M
13.41%
YoY
|
$327.0M
-10.41%
YoY
|
$340.0M
-5.82%
YoY
|
$417.0M
6.38%
YoY
|
$358.0M
7.19%
YoY
|
| Interest Expense |
-$117.0M
-15.83%
YoY
|
-$108.0M
20.0%
YoY
|
-$139.0M
27.52%
YoY
|
-$139.0M
-2.11%
YoY
|
-$139.0M
43.3%
YoY
|
-$90.00M
20.0%
YoY
|
-$109.0M
39.74%
YoY
|
-$142.0M
115.15%
YoY
|
-$97.00M
-43.27%
YoY
|
-$75.00M
-79.73%
YoY
|
-$78.00M
-78.03%
YoY
|
-$66.00M
-57.14%
YoY
|
-$171.0M
185.0%
YoY
|
-$370.0M
112.64%
YoY
|
-$355.0M
84.9%
YoY
|
-$154.0M
0.65%
YoY
|
-$60.00M
-60.53%
YoY
|
-$174.0M
10.83%
YoY
|
-$192.0M
18.52%
YoY
|
-$153.0M
-10.0%
YoY
|
| Other Income/Expense, Net |
-$6.000M
-120.0%
YoY
|
-$157.0M
-2062.5%
YoY
|
-$3.000M
-250.0%
YoY
|
$1.000M
-83.33%
YoY
|
$30.00M
100.0%
YoY
|
$8.000M
166.67%
YoY
|
$2.000M
-33.33%
YoY
|
$6.000M
-50.0%
YoY
|
$15.00M
650.0%
YoY
|
$3.000M
-66.67%
YoY
|
$3.000M
-88.89%
YoY
|
$12.00M
-200.0%
YoY
|
$2.000M
-84.62%
YoY
|
$9.000M
-10.0%
YoY
|
$27.00M
58.82%
YoY
|
-$12.00M
-700.0%
YoY
|
$13.00M
160.0%
YoY
|
$10.00M
-9.09%
YoY
|
$17.00M
N/A
|
$2.000M
-97.67%
YoY
|
| Pretax Income |
$183.0M
40.77%
YoY
|
$56.00M
-62.16%
YoY
|
-$83.00M
-128.23%
YoY
|
$682.0M
380.28%
YoY
|
$130.0M
9.24%
YoY
|
$148.0M
-1.99%
YoY
|
$294.0M
59.78%
YoY
|
$142.0M
-24.47%
YoY
|
$119.0M
230.56%
YoY
|
$151.0M
-81.17%
YoY
|
$184.0M
3.37%
YoY
|
$188.0M
-7.84%
YoY
|
$36.00M
-119.57%
YoY
|
$802.0M
217.0%
YoY
|
$178.0M
-25.21%
YoY
|
$204.0M
0.0%
YoY
|
-$184.0M
-186.79%
YoY
|
$253.0M
109.09%
YoY
|
$238.0M
-142.12%
YoY
|
$204.0M
-16.05%
YoY
|
| Income Tax |
$60.00M
400.0%
YoY
|
$64.00M
16.36%
YoY
|
$44.00M
-34.33%
YoY
|
$74.00M
39.62%
YoY
|
$12.00M
-70.73%
YoY
|
$55.00M
-12.7%
YoY
|
$67.00M
26.42%
YoY
|
$53.00M
32.5%
YoY
|
$41.00M
78.26%
YoY
|
$63.00M
-8.7%
YoY
|
$53.00M
-189.83%
YoY
|
$40.00M
-50.62%
YoY
|
$23.00M
-188.46%
YoY
|
$69.00M
-376.0%
YoY
|
-$59.00M
-153.15%
YoY
|
$81.00M
-5.81%
YoY
|
-$26.00M
-130.23%
YoY
|
-$25.00M
-128.74%
YoY
|
$111.0M
7.77%
YoY
|
$86.00M
26.47%
YoY
|
| Net Earnings |
$99.00M
0.0%
YoY
|
-$31.00M
-138.27%
YoY
|
-$131.0M
-162.68%
YoY
|
$595.0M
775.0%
YoY
|
$99.00M
73.68%
YoY
|
$81.00M
-102.27%
YoY
|
$209.0M
-53.35%
YoY
|
$68.00M
-72.8%
YoY
|
$57.00M
-83.38%
YoY
|
-$3.569B
2103.09%
YoY
|
$448.0M
-187.5%
YoY
|
$250.0M
83.82%
YoY
|
$343.0M
-343.26%
YoY
|
-$162.0M
-154.18%
YoY
|
-$512.0M
-453.1%
YoY
|
$136.0M
37.37%
YoY
|
-$141.0M
-208.46%
YoY
|
$299.0M
4171.43%
YoY
|
$145.0M
-123.39%
YoY
|
$99.00M
-36.54%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.06
0.0%
YoY
|
-$0.02
-150.0%
YoY
|
-$0.08
-166.67%
YoY
|
$0.34
750.0%
YoY
|
$0.05
61.61%
YoY
|
$0.04
-102.04%
YoY
|
$0.12
-53.85%
YoY
|
$0.04
-69.23%
YoY
|
$0.03
-82.92%
YoY
|
-$1.96
2077.78%
YoY
|
$0.26
-189.66%
YoY
|
$0.13
-100.0%
YoY
|
$0.19
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.29
-100.0%
YoY
|
$77.75K
37.37%
YoY
|
-$80.61K
-208.46%
YoY
|
$169.4K
4132.7%
YoY
|
$82.90K
-123.39%
YoY
|
$56.60K
-36.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
1.849B shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
1.849B shares
5.26%
YoY
|
N/A
|
N/A
|
N/A
|
1.757B shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
1.757B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...