|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$299.6M
96.92%
YoY
|
-$152.1M
58.5%
YoY
|
-$95.99M
7.79%
YoY
|
-$89.06M
173.1%
YoY
|
-$32.61M
-38.95%
YoY
|
| Depreciation, Depletion And Amortization |
$468.0K
345.71%
YoY
|
$105.0K
400.0%
YoY
|
$21.00K
N/A
|
N/A
|
$176.0K
-29.6%
YoY
|
| Cash From Operating Activities |
-$241.1M
79.02%
YoY
|
-$134.7M
46.1%
YoY
|
-$92.18M
36.37%
YoY
|
-$67.60M
185.12%
YoY
|
-$23.71M
-31.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$630.0K
-35.19%
YoY
|
$972.0K
1442.86%
YoY
|
$63.00K
1.61%
YoY
|
$62.00K
-101.24%
YoY
|
-$5.000M
-5150.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$194.9M
-145.96%
YoY
|
-$424.1M
977.16%
YoY
|
-$39.37M
-44.15%
YoY
|
-$70.49M
-8955.53%
YoY
|
$796.0K
1226.67%
YoY
|
| Cash From Investing Activities |
$194.3M
-145.71%
YoY
|
-$425.0M
977.91%
YoY
|
-$39.43M
-44.11%
YoY
|
-$70.55M
1578.21%
YoY
|
-$4.204M
9909.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
-96.09%
YoY
|
$51.18M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$308.9M
-49.08%
YoY
|
$606.7M
354.3%
YoY
|
$133.5M
31.01%
YoY
|
$101.9M
89.18%
YoY
|
$53.88M
-36.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$241.1M
79.02%
YoY
|
-$134.7M
46.1%
YoY
|
-$92.18M
36.37%
YoY
|
-$67.60M
185.12%
YoY
|
-$23.71M
-31.89%
YoY
|
| Cash From Investing Activities |
$194.3M
-145.71%
YoY
|
-$425.0M
977.91%
YoY
|
-$39.43M
-44.11%
YoY
|
-$70.55M
1578.21%
YoY
|
-$4.204M
9909.52%
YoY
|
| Cash From Financing Activities |
$308.9M
-49.08%
YoY
|
$606.7M
354.3%
YoY
|
$133.5M
31.01%
YoY
|
$101.9M
89.18%
YoY
|
$53.88M
-36.82%
YoY
|
| Net Change In Cash |
-$241.1M
-613.37%
YoY
|
$46.97M
2334.68%
YoY
|
$1.929M
-105.33%
YoY
|
-$36.22M
-239.45%
YoY
|
$25.97M
-48.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$241.1M
79.02%
YoY
|
-$134.7M
46.1%
YoY
|
-$92.18M
36.37%
YoY
|
-$67.60M
185.12%
YoY
|
-$23.71M
-31.89%
YoY
|
| Capital Expenditures |
$630.0K
-35.19%
YoY
|
$972.0K
1442.86%
YoY
|
$63.00K
1.61%
YoY
|
$62.00K
-101.24%
YoY
|
-$5.000M
-5150.51%
YoY
|
| Free Cash Flow |
-$241.7M
78.2%
YoY
|
-$135.7M
47.06%
YoY
|
-$92.24M
36.34%
YoY
|
-$67.66M
261.65%
YoY
|
-$18.71M
-46.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$121.0M
134.13%
YoY
|
-$91.10M
109.78%
YoY
|
-$80.29M
72.18%
YoY
|
-$76.53M
127.04%
YoY
|
-$51.69M
82.13%
YoY
|
-$43.43M
69.27%
YoY
|
-$46.63M
131.95%
YoY
|
-$33.71M
67.19%
YoY
|
-$28.38M
-5.61%
YoY
|
-$25.66M
-20.91%
YoY
|
-$20.10M
-18.54%
YoY
|
-$20.16M
35.74%
YoY
|
-$30.07M
76.0%
YoY
|
-$32.44M
92.55%
YoY
|
-$24.68M
224.25%
YoY
|
-$14.85M
332.15%
YoY
|
-$17.09M
262.43%
YoY
|
-$16.85M
-60.71%
YoY
|
-$7.611M
70.65%
YoY
|
| Depreciation, Depletion And Amortization |
$140.0K
64.71%
YoY
|
$135.0K
145.45%
YoY
|
$129.0K
437.5%
YoY
|
$119.0K
357.69%
YoY
|
$85.00K
672.73%
YoY
|
$55.00K
N/A
|
$24.00K
N/A
|
$26.00K
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.000K
-74.29%
YoY
|
$32.00K
-104.98%
YoY
|
$59.00K
-91.23%
YoY
|
| Cash From Operating Activities |
-$106.5M
95.75%
YoY
|
-$69.99M
78.64%
YoY
|
-$61.91M
67.84%
YoY
|
-$54.80M
121.12%
YoY
|
-$54.41M
60.82%
YoY
|
-$39.18M
55.85%
YoY
|
-$36.89M
60.51%
YoY
|
-$24.78M
39.44%
YoY
|
-$33.83M
28.67%
YoY
|
-$25.14M
18.8%
YoY
|
-$22.98M
24.76%
YoY
|
-$17.77M
-6.63%
YoY
|
-$26.29M
192.75%
YoY
|
-$21.16M
228.7%
YoY
|
-$18.42M
235.89%
YoY
|
-$19.03M
148.31%
YoY
|
-$8.981M
117.93%
YoY
|
-$6.438M
-76.49%
YoY
|
-$5.484M
124.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00K
-87.7%
YoY
|
$102.0K
-84.19%
YoY
|
$133.0K
-44.12%
YoY
|
$208.0K
133.71%
YoY
|
$187.0K
N/A
|
$645.0K
923.81%
YoY
|
$238.0K
N/A
|
$89.00K
N/A
|
$0.00
N/A
|
$63.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$38.00K
N/A
|
-$6.000K
N/A
|
$18.00K
N/A
|
-$5.000M
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$137.6M
-987.79%
YoY
|
$80.77M
-136.59%
YoY
|
$69.89M
81.28%
YoY
|
$28.75M
-227.29%
YoY
|
$15.50M
-107.07%
YoY
|
-$220.7M
-1285.36%
YoY
|
$38.56M
137.55%
YoY
|
-$22.59M
-73.87%
YoY
|
-$219.3M
-1892.43%
YoY
|
$18.62M
38.59%
YoY
|
$16.23M
-775.69%
YoY
|
-$86.45M
105.4%
YoY
|
$12.23M
-131.02%
YoY
|
$13.44M
N/A
|
-$2.402M
N/A
|
-$42.09M
-5387.44%
YoY
|
-$39.44M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$137.8M
-999.76%
YoY
|
$80.66M
-136.44%
YoY
|
$69.76M
82.06%
YoY
|
$28.54M
-225.87%
YoY
|
$15.32M
-106.98%
YoY
|
-$221.4M
-1292.86%
YoY
|
$38.32M
136.09%
YoY
|
-$22.68M
-73.77%
YoY
|
-$219.3M
-1892.43%
YoY
|
$18.56M
38.12%
YoY
|
$16.23M
-765.16%
YoY
|
-$86.45M
105.37%
YoY
|
$12.23M
-131.01%
YoY
|
$13.44M
-368.74%
YoY
|
-$2.440M
N/A
|
-$42.09M
-5388.19%
YoY
|
-$39.46M
N/A
|
-$5.000M
-8871.93%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.942M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$86.13M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.942M
157.14%
YoY
|
$286.3M
-12.17%
YoY
|
$797.0K
7.85%
YoY
|
$20.29M
489.85%
YoY
|
$1.533M
-99.45%
YoY
|
$326.0M
1212.69%
YoY
|
$739.0K
154.83%
YoY
|
$3.439M
696.06%
YoY
|
$276.5M
156.09%
YoY
|
$24.83M
19.9%
YoY
|
$290.0K
-68.06%
YoY
|
$432.0K
800.0%
YoY
|
$108.0M
34.53%
YoY
|
$20.71M
320.83%
YoY
|
$908.0K
N/A
|
$48.00K
-99.9%
YoY
|
$80.27M
-286771.43%
YoY
|
$4.921M
-93.83%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$106.5M
95.75%
YoY
|
-$69.99M
78.64%
YoY
|
-$61.91M
67.84%
YoY
|
-$54.80M
121.12%
YoY
|
-$54.41M
60.82%
YoY
|
-$39.18M
55.85%
YoY
|
-$36.89M
60.51%
YoY
|
-$24.78M
39.44%
YoY
|
-$33.83M
28.67%
YoY
|
-$25.14M
18.8%
YoY
|
-$22.98M
24.76%
YoY
|
-$17.77M
-6.63%
YoY
|
-$26.29M
192.75%
YoY
|
-$21.16M
228.7%
YoY
|
-$18.42M
235.89%
YoY
|
-$19.03M
148.31%
YoY
|
-$8.981M
117.93%
YoY
|
-$6.438M
-76.49%
YoY
|
-$5.484M
124.11%
YoY
|
| Cash From Investing Activities |
-$137.8M
-999.76%
YoY
|
$80.66M
-136.44%
YoY
|
$69.76M
82.06%
YoY
|
$28.54M
-225.87%
YoY
|
$15.32M
-106.98%
YoY
|
-$221.4M
-1292.86%
YoY
|
$38.32M
136.09%
YoY
|
-$22.68M
-73.77%
YoY
|
-$219.3M
-1892.43%
YoY
|
$18.56M
38.12%
YoY
|
$16.23M
-765.16%
YoY
|
-$86.45M
105.37%
YoY
|
$12.23M
-131.01%
YoY
|
$13.44M
-368.74%
YoY
|
-$2.440M
N/A
|
-$42.09M
-5388.19%
YoY
|
-$39.46M
N/A
|
-$5.000M
-8871.93%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.942M
157.14%
YoY
|
$286.3M
-12.17%
YoY
|
$797.0K
7.85%
YoY
|
$20.29M
489.85%
YoY
|
$1.533M
-99.45%
YoY
|
$326.0M
1212.69%
YoY
|
$739.0K
154.83%
YoY
|
$3.439M
696.06%
YoY
|
$276.5M
156.09%
YoY
|
$24.83M
19.9%
YoY
|
$290.0K
-68.06%
YoY
|
$432.0K
800.0%
YoY
|
$108.0M
34.53%
YoY
|
$20.71M
320.83%
YoY
|
$908.0K
N/A
|
$48.00K
-99.9%
YoY
|
$80.27M
-286771.43%
YoY
|
$4.921M
-93.83%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$240.4M
540.04%
YoY
|
$297.0M
354.12%
YoY
|
$8.652M
298.53%
YoY
|
-$5.969M
-86.44%
YoY
|
-$37.56M
-260.33%
YoY
|
$65.39M
258.32%
YoY
|
$2.171M
-133.61%
YoY
|
-$44.02M
-57.59%
YoY
|
$23.42M
-75.06%
YoY
|
$18.25M
40.55%
YoY
|
-$6.460M
-67.62%
YoY
|
-$103.8M
69.93%
YoY
|
$93.93M
195.07%
YoY
|
$12.98M
-299.23%
YoY
|
-$19.95M
263.82%
YoY
|
-$61.08M
-245.01%
YoY
|
$31.83M
-867.22%
YoY
|
-$6.517M
-112.42%
YoY
|
-$5.484M
115.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$106.5M
95.75%
YoY
|
-$69.99M
78.64%
YoY
|
-$61.91M
67.84%
YoY
|
-$54.80M
121.12%
YoY
|
-$54.41M
60.82%
YoY
|
-$39.18M
55.85%
YoY
|
-$36.89M
60.51%
YoY
|
-$24.78M
39.44%
YoY
|
-$33.83M
28.67%
YoY
|
-$25.14M
18.8%
YoY
|
-$22.98M
24.76%
YoY
|
-$17.77M
-6.63%
YoY
|
-$26.29M
192.75%
YoY
|
-$21.16M
228.7%
YoY
|
-$18.42M
235.89%
YoY
|
-$19.03M
148.31%
YoY
|
-$8.981M
117.93%
YoY
|
-$6.438M
-76.49%
YoY
|
-$5.484M
124.11%
YoY
|
| Capital Expenditures |
$23.00K
-87.7%
YoY
|
$102.0K
-84.19%
YoY
|
$133.0K
-44.12%
YoY
|
$208.0K
133.71%
YoY
|
$187.0K
N/A
|
$645.0K
923.81%
YoY
|
$238.0K
N/A
|
$89.00K
N/A
|
$0.00
N/A
|
$63.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$38.00K
N/A
|
-$6.000K
N/A
|
$18.00K
N/A
|
-$5.000M
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$106.5M
95.12%
YoY
|
-$70.10M
76.0%
YoY
|
-$62.04M
67.12%
YoY
|
-$55.01M
121.17%
YoY
|
-$54.59M
61.37%
YoY
|
-$39.83M
58.02%
YoY
|
-$37.12M
61.54%
YoY
|
-$24.87M
39.94%
YoY
|
-$33.83M
28.67%
YoY
|
-$25.20M
19.1%
YoY
|
-$22.98M
25.01%
YoY
|
-$17.77M
-6.6%
YoY
|
-$26.29M
192.17%
YoY
|
-$21.16M
1371.63%
YoY
|
-$18.38M
235.19%
YoY
|
-$19.03M
148.23%
YoY
|
-$8.999M
118.37%
YoY
|
-$1.438M
-94.75%
YoY
|
-$5.484M
124.11%
YoY
|
Loading...