|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$100.2M
144.44%
YoY
|
$41.00M
72.35%
YoY
|
$23.79M
8.57%
YoY
|
$21.91M
83.84%
YoY
|
$11.92M
206.38%
YoY
|
| Research & Development |
$215.3M
70.61%
YoY
|
$126.2M
61.29%
YoY
|
$78.23M
13.38%
YoY
|
$68.99M
206.85%
YoY
|
$22.48M
-50.26%
YoY
|
| Depreciation & Amortization |
$468.0K
345.71%
YoY
|
$105.0K
400.0%
YoY
|
$21.00K
N/A
|
N/A
|
$176.0K
-29.6%
YoY
|
| Operating Expenses |
$315.5M
88.71%
YoY
|
$167.2M
63.87%
YoY
|
$102.0M
12.22%
YoY
|
$90.90M
164.24%
YoY
|
$34.40M
-34.15%
YoY
|
| Operating Profit |
-$315.5M
88.71%
YoY
|
-$167.2M
63.87%
YoY
|
-$102.0M
12.22%
YoY
|
-$90.90M
164.24%
YoY
|
-$34.40M
-34.15%
YoY
|
| Interest Expense |
$16.95M
29.49%
YoY
|
$13.09M
212.14%
YoY
|
$4.193M
322.68%
YoY
|
$992.0K
4860.0%
YoY
|
$20.00K
-87.95%
YoY
|
| Other Income/Expense, Net |
$15.86M
5.56%
YoY
|
$15.02M
149.43%
YoY
|
$6.023M
225.92%
YoY
|
$1.848M
3.01%
YoY
|
$1.794M
-253.2%
YoY
|
| Pretax Income |
-$299.6M
96.92%
YoY
|
-$152.1M
58.5%
YoY
|
-$95.99M
7.79%
YoY
|
-$89.06M
173.11%
YoY
|
-$32.61M
-38.95%
YoY
|
| Income Tax |
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-200.0%
YoY
|
-$1.000K
0.0%
YoY
|
| Net Earnings |
-$299.6M
96.92%
YoY
|
-$152.1M
58.5%
YoY
|
-$95.99M
7.79%
YoY
|
-$89.06M
173.1%
YoY
|
-$32.61M
-38.95%
YoY
|
| Basic Earnings Per Share |
-$4.66
69.45%
YoY
|
-$2.75
22.22%
YoY
|
-$2.25
-32.84%
YoY
|
-$3.35
37.86%
YoY
|
-$2.43
N/A
|
| Diluted Earnings Per Share |
-$4.66
69.45%
YoY
|
-$2.75
22.35%
YoY
|
-$2.25
-32.91%
YoY
|
-$3.35
-100.0%
YoY
|
-$1.533M
-41.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
64.23M
16.1%
YoY
|
55.33M
29.55%
YoY
|
42.71M
60.73%
YoY
|
26.57M
97.76%
YoY
|
13.44M
N/A
|
| Diluted Shares Outstanding |
64.23M
16.1%
YoY
|
55.33M
29.55%
YoY
|
42.71M
60.73%
YoY
|
26.57M
97.76%
YoY
|
13.44M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$39.12M
145.8%
YoY
|
$34.90M
124.17%
YoY
|
$27.46M
189.44%
YoY
|
$21.95M
173.23%
YoY
|
$15.92M
101.16%
YoY
|
$15.57M
149.35%
YoY
|
$9.487M
67.61%
YoY
|
$8.032M
39.95%
YoY
|
$7.912M
28.65%
YoY
|
$6.243M
-9.59%
YoY
|
$5.660M
1.29%
YoY
|
$5.739M
16.06%
YoY
|
$6.150M
37.52%
YoY
|
$6.905M
80.19%
YoY
|
$5.588M
51.52%
YoY
|
$4.945M
89.17%
YoY
|
$4.472M
150.67%
YoY
|
$3.832M
237.32%
YoY
|
$3.688M
465.64%
YoY
|
| Research & Development |
$86.01M
108.37%
YoY
|
$59.31M
77.86%
YoY
|
$56.47M
40.08%
YoY
|
$58.20M
98.54%
YoY
|
$41.28M
77.92%
YoY
|
$33.35M
60.44%
YoY
|
$40.31M
150.4%
YoY
|
$29.31M
80.59%
YoY
|
$23.20M
-7.6%
YoY
|
$20.79M
-22.08%
YoY
|
$16.10M
-18.09%
YoY
|
$16.23M
60.51%
YoY
|
$25.11M
100.08%
YoY
|
$26.68M
109.17%
YoY
|
$19.66M
451.52%
YoY
|
$10.11M
212.58%
YoY
|
$12.55M
328.0%
YoY
|
$12.75M
-67.99%
YoY
|
$3.564M
81.01%
YoY
|
| Depreciation & Amortization |
$140.0K
64.71%
YoY
|
$135.0K
145.45%
YoY
|
$129.0K
437.5%
YoY
|
$119.0K
357.69%
YoY
|
$85.00K
672.73%
YoY
|
$55.00K
N/A
|
$24.00K
N/A
|
$26.00K
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.000K
-74.29%
YoY
|
$32.00K
-104.98%
YoY
|
$59.00K
-91.23%
YoY
|
| Operating Expenses |
$125.1M
118.79%
YoY
|
$94.21M
92.6%
YoY
|
$83.93M
68.53%
YoY
|
$80.14M
114.61%
YoY
|
$57.19M
83.83%
YoY
|
$48.91M
80.98%
YoY
|
$49.80M
128.91%
YoY
|
$37.34M
69.97%
YoY
|
$31.11M
-0.47%
YoY
|
$27.03M
-19.51%
YoY
|
$21.76M
-13.82%
YoY
|
$21.97M
45.91%
YoY
|
$31.26M
83.64%
YoY
|
$33.58M
102.48%
YoY
|
$25.24M
248.1%
YoY
|
$15.06M
157.43%
YoY
|
$17.02M
260.92%
YoY
|
$16.59M
-59.53%
YoY
|
$7.252M
79.64%
YoY
|
| Operating Profit |
-$125.1M
118.79%
YoY
|
N/A
|
-$83.93M
68.53%
YoY
|
-$80.14M
114.61%
YoY
|
-$57.19M
83.83%
YoY
|
N/A
|
-$49.80M
128.91%
YoY
|
-$37.34M
69.97%
YoY
|
-$31.11M
-0.47%
YoY
|
N/A
|
-$21.76M
-13.82%
YoY
|
-$21.97M
45.91%
YoY
|
-$31.26M
83.64%
YoY
|
N/A
|
-$25.24M
248.1%
YoY
|
-$15.06M
157.43%
YoY
|
-$17.02M
260.92%
YoY
|
N/A
|
-$7.252M
79.64%
YoY
|
| Interest Expense |
$4.532M
-11.38%
YoY
|
$3.613M
-24.6%
YoY
|
$3.776M
33.66%
YoY
|
$4.446M
132.53%
YoY
|
$5.114M
168.31%
YoY
|
$4.792M
430.09%
YoY
|
$2.825M
199.58%
YoY
|
$1.912M
109.19%
YoY
|
$1.906M
118.08%
YoY
|
$904.0K
206.44%
YoY
|
$943.0K
541.5%
YoY
|
$914.0K
614.06%
YoY
|
$874.0K
640.68%
YoY
|
$295.0K
-2207.14%
YoY
|
$147.0K
2840.0%
YoY
|
$128.0K
N/A
|
$118.0K
N/A
|
-$14.00K
7.69%
YoY
|
$5.000K
-92.19%
YoY
|
| Other Income/Expense, Net |
$4.100M
-25.45%
YoY
|
-$503.0K
-172.06%
YoY
|
$3.639M
14.83%
YoY
|
$3.610M
-0.69%
YoY
|
$5.500M
101.54%
YoY
|
$698.0K
-49.2%
YoY
|
$3.169M
91.83%
YoY
|
$3.635M
101.05%
YoY
|
$2.729M
129.52%
YoY
|
$1.374M
62.03%
YoY
|
$1.652M
192.39%
YoY
|
$1.808M
786.27%
YoY
|
$1.189M
-1957.81%
YoY
|
$848.0K
-443.32%
YoY
|
$565.0K
-257.38%
YoY
|
$204.0K
-91.54%
YoY
|
-$64.00K
-3300.0%
YoY
|
-$247.0K
-17.94%
YoY
|
-$359.0K
-15.13%
YoY
|
| Pretax Income |
-$121.0M
134.13%
YoY
|
-$91.10M
109.78%
YoY
|
-$80.29M
72.18%
YoY
|
-$76.53M
127.04%
YoY
|
-$51.69M
82.13%
YoY
|
-$43.42M
69.27%
YoY
|
-$46.63M
132.0%
YoY
|
-$33.71M
67.19%
YoY
|
-$28.38M
-5.61%
YoY
|
-$25.65M
-20.91%
YoY
|
-$20.10M
-18.55%
YoY
|
-$20.16M
35.74%
YoY
|
-$30.07M
76.0%
YoY
|
-$32.44M
92.56%
YoY
|
-$24.68M
224.25%
YoY
|
-$14.85M
332.15%
YoY
|
-$17.09M
262.43%
YoY
|
-$16.85M
-60.71%
YoY
|
-$7.611M
70.65%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$121.0M
134.13%
YoY
|
-$91.10M
109.78%
YoY
|
-$80.29M
72.18%
YoY
|
-$76.53M
127.04%
YoY
|
-$51.69M
82.13%
YoY
|
-$43.43M
69.27%
YoY
|
-$46.63M
131.95%
YoY
|
-$33.71M
67.19%
YoY
|
-$28.38M
-5.61%
YoY
|
-$25.66M
-20.91%
YoY
|
-$20.10M
-18.54%
YoY
|
-$20.16M
35.74%
YoY
|
-$30.07M
76.0%
YoY
|
-$32.44M
92.55%
YoY
|
-$24.68M
224.25%
YoY
|
-$14.85M
332.15%
YoY
|
-$17.09M
262.43%
YoY
|
-$16.85M
-60.71%
YoY
|
-$7.611M
70.65%
YoY
|
| Basic Earnings Per Share |
-$1.69
108.64%
YoY
|
N/A
|
-$1.26
48.24%
YoY
|
-$1.20
93.55%
YoY
|
-$0.81
44.64%
YoY
|
N/A
|
-$0.85
88.89%
YoY
|
-$0.62
34.78%
YoY
|
-$0.56
-30.0%
YoY
|
N/A
|
-$0.45
-50.55%
YoY
|
-$0.46
-16.36%
YoY
|
-$0.80
12.68%
YoY
|
N/A
|
-$0.91
152.78%
YoY
|
-$0.55
66.67%
YoY
|
-$0.71
N/A
|
N/A
|
-$0.36
N/A
|
| Diluted Earnings Per Share |
-$1.69
108.64%
YoY
|
-$1.39
93.64%
YoY
|
-$1.26
48.24%
YoY
|
-$1.20
93.55%
YoY
|
-$0.81
44.64%
YoY
|
-$0.72
23.98%
YoY
|
-$0.85
88.89%
YoY
|
-$0.62
34.78%
YoY
|
-$0.56
-30.0%
YoY
|
-$0.58
-51.5%
YoY
|
-$0.45
-50.55%
YoY
|
-$0.46
-16.36%
YoY
|
-$0.80
-100.0%
YoY
|
-$1.19
-100.0%
YoY
|
-$0.91
-100.0%
YoY
|
-$0.55
66.67%
YoY
|
-$705.2K
206.36%
YoY
|
-$791.8K
-62.18%
YoY
|
-$357.7K
64.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
71.48M
12.26%
YoY
|
63.93M
0.96%
YoY
|
63.82M
16.41%
YoY
|
63.77M
16.59%
YoY
|
63.67M
24.91%
YoY
|
63.32M
42.51%
YoY
|
54.83M
23.71%
YoY
|
54.70M
23.59%
YoY
|
50.97M
35.32%
YoY
|
44.43M
60.65%
YoY
|
44.32M
62.84%
YoY
|
44.26M
63.46%
YoY
|
37.67M
55.48%
YoY
|
27.66M
N/A
|
27.22M
27.98%
YoY
|
27.08M
157.89%
YoY
|
24.23M
N/A
|
N/A
|
21.27M
N/A
|
| Diluted Shares Outstanding |
71.48M
12.26%
YoY
|
N/A
|
63.85M
16.3%
YoY
|
63.79M
16.56%
YoY
|
63.67M
24.91%
YoY
|
N/A
|
54.90M
23.75%
YoY
|
54.73M
23.63%
YoY
|
50.97M
35.32%
YoY
|
N/A
|
44.36M
63.01%
YoY
|
44.27M
63.49%
YoY
|
37.67M
55.48%
YoY
|
N/A
|
27.22M
27.98%
YoY
|
27.08M
157.89%
YoY
|
24.23M
N/A
|
N/A
|
21.27M
N/A
|
Loading...