2017 Q1 Form 10-Q Financial Statement
#000119312517213168 Filed on June 26, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $3.108M | $2.076M |
YoY Change | 49.71% | -22.54% |
Cost Of Revenue | $196.0K | $320.0K |
YoY Change | -38.75% | -30.43% |
Gross Profit | $2.912M | $1.756M |
YoY Change | 65.83% | -20.9% |
Gross Profit Margin | 93.69% | 84.59% |
Selling, General & Admin | $6.279M | $4.156M |
YoY Change | 51.08% | 64.92% |
% of Gross Profit | 215.63% | 236.67% |
Research & Development | $3.264M | $1.530M |
YoY Change | 113.33% | 80.0% |
% of Gross Profit | 112.09% | 87.13% |
Depreciation & Amortization | $59.00K | $31.00K |
YoY Change | 90.32% | |
% of Gross Profit | 2.03% | 1.77% |
Operating Expenses | $9.543M | $5.686M |
YoY Change | 67.83% | 68.22% |
Operating Profit | -$6.631M | -$3.930M |
YoY Change | 68.73% | 238.79% |
Interest Expense | $2.355M | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $786.0K | -$31.00K |
YoY Change | -2635.48% | |
Pretax Income | -$5.845M | -$3.961M |
YoY Change | 47.56% | 244.43% |
Income Tax | $2.000K | $2.000K |
% Of Pretax Income | ||
Net Earnings | -$5.847M | -$3.963M |
YoY Change | 47.54% | 244.61% |
Net Earnings / Revenue | -188.13% | -190.9% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$392.1K | -$285.3K |
COMMON SHARES | ||
Basic Shares Outstanding | 2.578M shares | 1.306M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.800M | |
YoY Change | ||
Cash & Equivalents | $8.782M | $4.520M |
Short-Term Investments | ||
Other Short-Term Assets | $3.200M | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $7.682M | |
Other Receivables | $4.900M | |
Total Short-Term Assets | $24.51M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $57.00K | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.500M | |
YoY Change | ||
Total Long-Term Assets | $1.830M | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $24.51M | |
Total Long-Term Assets | $1.830M | |
Total Assets | $26.34M | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $17.09M | |
YoY Change | ||
Accrued Expenses | $9.074M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $15.30M | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $51.34M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $22.00K | |
YoY Change | ||
Total Long-Term Liabilities | $22.00K | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $51.34M | |
Total Long-Term Liabilities | $22.00K | |
Total Liabilities | $51.36M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$52.16M | |
YoY Change | ||
Common Stock | $4.000K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$48.89M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $26.34M | |
YoY Change |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$5.847M | -$3.963M |
YoY Change | 47.54% | 244.61% |
Depreciation, Depletion And Amortization | $59.00K | $31.00K |
YoY Change | 90.32% | |
Cash From Operating Activities | -$5.110M | -$14.68M |
YoY Change | -65.19% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$30.00K | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$30.00K | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $56.00K | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.850M | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -5.110M | -14.68M |
Cash From Investing Activities | -30.00K | 0.000 |
Cash From Financing Activities | 1.850M | 0.000 |
Net Change In Cash | -3.290M | -14.68M |
YoY Change | -77.59% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$5.110M | -$14.68M |
Capital Expenditures | -$30.00K | $0.00 |
Free Cash Flow | -$5.080M | -$14.68M |
YoY Change | -65.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14924072 | shares |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4520000 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
67000 | |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9074000 | |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
24514000 | |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7682000 | |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17093000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
26344000 | |
CY2017Q1 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
273000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8782000 | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
38500000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2779803 | shares |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2779803 | shares |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2017Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
5853000 | |
CY2017Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
7172000 | |
CY2017Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
15323000 | |
CY2017Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
7264000 | |
CY2017Q1 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
92000 | |
CY2017Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
3996000 | |
CY2017Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
587000 | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
51361000 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26344000 | |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
51339000 | |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1500000 | |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
22000 | |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3182000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
57000 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-52156000 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-48886000 | |
CY2017Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
23869000 | |
CY2017Q1 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
4868000 | |
CY2017Q1 | veri |
Additional Paid In Capital Common Stock Preferred Stock Deficit
AdditionalPaidInCapitalCommonStockPreferredStockDeficit
|
3266000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19197000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9837000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
21367000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4834000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12321000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
22348000 | |
CY2016Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
321000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12078000 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | veri |
Additional Paid In Capital Common Stock Preferred Stock Deficit
AdditionalPaidInCapitalCommonStockPreferredStockDeficit
|
-293000 | |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
56000 | |
CY2017Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
350000 | |
CY2017Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
7500 | shares |
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
38500000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2620803 | shares |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2620803 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2016Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1841000 | |
CY2016Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
6793000 | |
CY2016Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
13388000 | |
CY2016Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
6898000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
105000 | |
CY2016Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
7114000 | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
286000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
44523000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22348000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
44501000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
592000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
22000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1071000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-45236000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-45525000 | |
CY2016Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
23350000 | |
CY2016Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
3384000 | |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
549000 | |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10056596 | shares |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
125000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2054000 | |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
554000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3296000 | |
CY2017Q1 | us-gaap |
Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
|
In the event of a conversion to common stock, the holders of the redeemable convertible preferred stock will receive one share of the Company's common stock for each share of redeemable convertible preferred stock converted, multiplied by (i) the share's original issuance price plus the liquidation preference of such share divided by (ii) the share's original issue price, with cash paid for any fractional shares. | |
CY2017Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
196000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2915000 | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
59000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.09 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-3118000 | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Veritone, Inc. | |
CY2017Q1 | us-gaap |
Fair Value Inputs Discount For Lack Of Marketability
FairValueInputsDiscountForLackOfMarketability
|
0.100 | pure |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001615165 | |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2017Q1 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.650 | pure |
CY2017Q1 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0092 | pure |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
2912000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3680000 | |
CY2017Q1 | us-gaap |
Gross Transaction Volume
GrossTransactionVolume
|
26723000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5845000 | |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
338527 | shares |
CY2017Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
1484000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-282000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4328000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
4012000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2111000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-30000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-5112000 | |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6920000 | |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
9543000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1846000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5847000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6631000 | |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
786000 | |
CY2017Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
15000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
30000 | |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
56000 | |
CY2017Q1 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
1073000 | |
CY2017Q1 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
2000000 | |
CY2017Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
67000 | |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3264000 | |
CY2017Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
1073000 | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3108000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
125000 | |
CY2017Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2599000 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2016000 | |
CY2017Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | |
CY2017Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
56000 | |
CY2017Q1 | dei |
Trading Symbol
TradingSymbol
|
VERI | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2239392 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2577919 | shares |
CY2017Q1 | veri |
Adjustments To Additional Paid In Capital Warrant Modification
AdjustmentsToAdditionalPaidInCapitalWarrantModification
|
371000 | |
CY2017Q1 | veri |
Payment Of Deferred Offering Costs
PaymentOfDeferredOfferingCosts
|
83000 | |
CY2017Q1 | veri |
Convertible Preferred Stock Automatic Conversion Terms Common Stock Offering Minimum Gross Proceeds
ConvertiblePreferredStockAutomaticConversionTermsCommonStockOfferingMinimumGrossProceeds
|
15000000 | |
CY2017Q1 | veri |
Unpaid Deferred Initial Public Offering Costs Incurred During Noncash Transaction
UnpaidDeferredInitialPublicOfferingCostsIncurredDuringNoncashTransaction
|
263000 | |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5624817 | shares |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-14677000 | |
CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
320000 | |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
31000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.86 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
1756000 | |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2510000 | |
CY2016Q1 | us-gaap |
Gross Transaction Volume
GrossTransactionVolume
|
18076000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3961000 | |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
74641 | shares |
CY2016Q1 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
500000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
1478000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2591000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2720000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-10025000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-50000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-137000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-14677000 | |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4757000 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5686000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3963000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3930000 | |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-31000 | |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1530000 | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2076000 | |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
42000 | |
CY2016Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1646000 | |
CY2016Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
794000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1231225 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1305866 | shares |