2019 Q2 Form 10-Q Financial Statement

#000156459019030840 Filed on August 08, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q4 2018 Q2
Revenue $12.27M $10.95M $4.168M
YoY Change 194.39% 212.86% 1.98%
Cost Of Revenue $4.562M $3.530M $820.0K
YoY Change 456.34% 1312.0% 144.05%
Gross Profit $7.708M $7.420M $3.348M
YoY Change 130.23% 128.31% -10.74%
Gross Profit Margin 62.82% 67.76% 80.33%
Selling, General & Admin $18.09M $18.26M $12.66M
YoY Change 42.97% 55.8% 45.19%
% of Gross Profit 234.73% 246.09% 377.99%
Research & Development $6.351M $7.200M $5.146M
YoY Change 23.42% 65.14% 78.49%
% of Gross Profit 82.39% 97.04% 153.7%
Depreciation & Amortization $263.0K $2.320M $167.0K
YoY Change 57.49% 3214.29% 1291.67%
% of Gross Profit 3.41% 31.27% 4.99%
Operating Expenses $24.44M $25.46M $17.80M
YoY Change 37.32% 58.33% 53.47%
Operating Profit -$16.74M -$18.04M -$14.45M
YoY Change 15.8% 40.61% 84.16%
Interest Expense $120.0K $300.0K $170.0K
YoY Change -29.41% 76.47% -91.98%
% of Operating Profit
Other Income/Expense, Net $51.00K -$40.00K $133.0K
YoY Change -61.65% -69.23% -100.97%
Pretax Income -$16.69M -$17.78M -$14.32M
YoY Change 16.52% 39.01% -33.69%
Income Tax $6.000K $10.00K $10.00K
% Of Pretax Income
Net Earnings -$16.69M -$17.79M -$14.33M
YoY Change 16.48% 39.09% -33.64%
Net Earnings / Revenue -136.03% -162.47% -343.81%
Basic Earnings Per Share
Diluted Earnings Per Share -$803.9K -$923.2K -$878.6K
COMMON SHARES
Basic Shares Outstanding 20.82M 19.33M 16.44M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q2 2018 Q4 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $45.30M $51.10M $78.20M
YoY Change -42.07% -26.05% 18.66%
Cash & Equivalents $40.28M $37.54M $52.69M
Short-Term Investments $5.000M $13.60M $25.50M
Other Short-Term Assets $3.600M $3.600M $3.000M
YoY Change 20.0% 28.57% 25.0%
Inventory
Prepaid Expenses
Receivables $26.82M $29.14M $11.58M
Other Receivables $4.800M $2.700M $5.000M
Total Short-Term Assets $80.52M $86.52M $97.83M
YoY Change -17.69% 3.24% 10.13%
LONG-TERM ASSETS
Property, Plant & Equipment $3.660M $4.008M $3.365M
YoY Change 8.77% 489.41% 7215.22%
Goodwill $5.420M $5.509M
YoY Change 3863.31%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.100M $1.237M $1.214M
YoY Change -9.39% 58.59% 618.34%
Total Long-Term Assets $29.04M $31.23M $7.190M
YoY Change 303.87% 557.14% 1534.09%
TOTAL ASSETS
Total Short-Term Assets $80.52M $86.52M $97.83M
Total Long-Term Assets $29.04M $31.23M $7.190M
Total Assets $109.6M $117.8M $105.0M
YoY Change 4.32% 32.97% 17.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $18.46M $28.71M $15.76M
YoY Change 17.13% 115.28% -15.11%
Accrued Expenses $12.41M $7.416M $7.944M
YoY Change 56.27% 23.62% -11.57%
Deferred Revenue $9.639M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $53.69M $56.09M $32.03M
YoY Change 67.65% 105.77% -5.09%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.369M $1.386M $473.0K
YoY Change 189.43% 2527.78%
Total Long-Term Liabilities $1.369M $1.386M $473.0K
YoY Change 189.43% 2527.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $53.69M $56.09M $32.03M
Total Long-Term Liabilities $1.369M $1.386M $473.0K
Total Liabilities $55.06M $57.47M $32.50M
YoY Change 69.42% 110.86% -3.74%
SHAREHOLDERS EQUITY
Retained Earnings -$203.4M -$170.4M -$136.7M
YoY Change 48.81% 55.9% 77.17%
Common Stock $22.00K $19.00K $18.00K
YoY Change 22.22% 18.75% 20.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $54.50M $60.28M $72.52M
YoY Change
Total Liabilities & Shareholders Equity $109.6M $117.8M $105.0M
YoY Change 4.32% 32.97% 17.65%

Cashflow Statement

Concept 2019 Q2 2018 Q4 2018 Q2
OPERATING ACTIVITIES
Net Income -$16.69M -$17.79M -$14.33M
YoY Change 16.48% 39.09% -33.64%
Depreciation, Depletion And Amortization $263.0K $2.320M $167.0K
YoY Change 57.49% 3214.29% 1291.67%
Cash From Operating Activities -$11.98M -$17.26M -$8.090M
YoY Change 48.08% 49.57% -28.85%
INVESTING ACTIVITIES
Capital Expenditures -$590.0K -$120.0K -$1.210M
YoY Change -51.24% -96.71%
Acquisitions
YoY Change
Other Investing Activities $5.260M $8.850M $8.000M
YoY Change -34.25% -88600.0%
Cash From Investing Activities $4.670M $8.730M $6.790M
YoY Change -31.22% -338.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $32.78M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 7.710M -60.00K 32.97M
YoY Change -76.62% -100.25% -51.86%
NET CHANGE
Cash From Operating Activities -11.98M -17.26M -8.090M
Cash From Investing Activities 4.670M 8.730M 6.790M
Cash From Financing Activities 7.710M -60.00K 32.97M
Net Change In Cash 400.0K -8.590M 31.67M
YoY Change -98.74% -197.72% -44.56%
FREE CASH FLOW
Cash From Operating Activities -$11.98M -$17.26M -$8.090M
Capital Expenditures -$590.0K -$120.0K -$1.210M
Free Cash Flow -$11.39M -$17.14M -$6.880M
YoY Change 65.55% 117.24% -39.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q2 us-gaap Cost Of Revenue
CostOfRevenue
4562000
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
820000
us-gaap Gross Profit
GrossProfit
7172000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
10890000
us-gaap Gross Profit
GrossProfit
15961000
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6351000
us-gaap Revenues
Revenues
8556000
us-gaap Cost Of Revenue
CostOfRevenue
8434000
us-gaap Cost Of Revenue
CostOfRevenue
1384000
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5146000
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11645000
CY2019Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6448000
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5142000
us-gaap Revenues
Revenues
24395000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-32925000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14239000
us-gaap Operating Income Loss
OperatingIncomeLoss
-33244000
us-gaap Operating Income Loss
OperatingIncomeLoss
-27683000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
262000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
316000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-32982000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-27367000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000
us-gaap Net Income Loss
NetIncomeLoss
-32997000
us-gaap Net Income Loss
NetIncomeLoss
-27379000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.64
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.69
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20138756
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16192569
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
24000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
20000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-27361000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14291000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23335000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12581000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7513000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9674000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13289000
CY2019Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
1311000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
57499000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40275000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37539000
CY2019Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
4998000
CY2018Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
13565000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
26820000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
29142000
CY2019Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
4806000
CY2018Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
2695000
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3625000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3579000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
80524000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
86520000
CY2019Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
1135000
CY2018Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
1237000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3660000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4008000
CY2019Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
18823000
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
20480000
CY2019Q2 us-gaap Goodwill
Goodwill
5420000
CY2018Q4 us-gaap Goodwill
Goodwill
5509000
CY2019Q2 us-gaap Assets
Assets
109562000
CY2018Q4 us-gaap Assets
Assets
117754000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
18459000
us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
131862
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
28714000
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12414000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7416000
CY2019Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
14281000
CY2018Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
9639000
CY2019Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2819000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6570000
CY2019Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5721000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3746000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
53694000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
56085000
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1369000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1386000
CY2019Q2 us-gaap Liabilities
Liabilities
55063000
CY2018Q4 us-gaap Liabilities
Liabilities
57471000
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
22000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
19000
CY2019Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
257813000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
230674000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-203408000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-170411000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
72000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
54499000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
60283000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
109562000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
117754000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
71000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21918406
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19335220
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21918406
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19335220
CY2019Q2 us-gaap Revenues
Revenues
12270000
CY2018Q2 us-gaap Revenues
Revenues
4168000
CY2019Q2 us-gaap Gross Profit
GrossProfit
7708000
CY2018Q2 us-gaap Gross Profit
GrossProfit
3348000
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
24444000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
17801000
us-gaap Operating Expenses
OperatingExpenses
49205000
us-gaap Operating Expenses
OperatingExpenses
34855000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-16736000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-14453000
CY2019Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
51000
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
133000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16685000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14320000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-16691000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-14330000
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.80
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.88
CY2019Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20759396
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16314236
CY2019Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
13000
CY2018Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
61000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
48000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-2000
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
45000
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
30000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16633000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
12215000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
120000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
294000
veri Adjustments To Additional Paid In Capital Acquisition Holdback Consideration
AdjustmentsToAdditionalPaidInCapitalAcquisitionHoldbackConsideration
620000
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
3835000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10058000
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
71000
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
8055000
CY2019Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
90000
CY2019Q2 veri Adjustments To Additional Paid In Capital Acquisition Holdback Consideration
AdjustmentsToAdditionalPaidInCapitalAcquisitionHoldbackConsideration
162000
CY2019Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
71000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5255000
CY2019Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
58000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
61302000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
32536000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
921000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5125000
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
18000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
72523000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
51146000
CY2018Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
32601000
CY2018Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
364000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2528000
CY2018Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
214000
us-gaap Profit Loss
ProfitLoss
-32997000
us-gaap Profit Loss
ProfitLoss
-27379000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2719000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
828000
veri Costs Of Warrants Issued
CostsOfWarrantsIssued
207000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
50000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
15000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
44000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
22000
us-gaap Share Based Compensation
ShareBasedCompensation
11285000
us-gaap Share Based Compensation
ShareBasedCompensation
5125000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
19000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2278000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3914000
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
2111000
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
900000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-413000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
367000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
4998000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-10255000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2421000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11778000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
32536000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
120000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
294000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
921000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12192000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33457000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2634000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
23147000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38776000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
29545000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1945000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
4642000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
1148000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
2364000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-966000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-17000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
474000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16606000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-21341000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
8616000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
14000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
208000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2899000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
477000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
70000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
883000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
7048000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
11031000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
41410000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
52692000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Accounting Estimates</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of the accompanying condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the accompanying condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The principal estimates relate to revenue recognition, allowance for doubtful accounts, the valuation of stock awards and stock warrants, income taxes, and the allocation of net assets acquired from business acquisitions as well as contingent consideration, where applicable. Actual results could differ from those estimates.</p>
CY2018Q2 us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
124661
us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
63063
CY2019Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11422619
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-42227000
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-31911000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-61104000
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-59601000
CY2018Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
32780000
CY2019Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
45273000
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20817466
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16438897
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20201819
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16324431
CY2019Q2 us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
58070
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6162000
CY2018Q4 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
13565000
CY2018Q4 us-gaap Debt Securities Available For Sale Unrealized Loss Position
DebtSecuritiesAvailableForSaleUnrealizedLossPosition
13565000
CY2018Q4 us-gaap Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
48000
CY2018Q4 us-gaap Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
48000
veri Marketable Securities Maturity Period
MarketableSecuritiesMaturityPeriod
P1Y
CY2019Q2 veri Fair Value Transfers Between Level1 Level2 Or Level3 Amount
FairValueTransfersBetweenLevel1Level2OrLevel3Amount
0
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P3Y7M6D
CY2019Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
24353000
CY2019Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5530000
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23876000
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3396000
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1322000
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
307000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2163000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
618000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
2697000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
5382000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4261000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
3963000
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2520000
CY2019Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
26891000
CY2018Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
29182000
CY2019Q2 veri Property And Equipment Gross
PropertyAndEquipmentGross
2151000
CY2018Q4 veri Property And Equipment Gross
PropertyAndEquipmentGross
2019000
CY2019Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2876000
CY2018Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2875000
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5027000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4894000
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1367000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
886000
CY2019Q2 us-gaap Depreciation
Depreciation
263000
us-gaap Depreciation
Depreciation
555000
CY2018Q2 us-gaap Depreciation
Depreciation
167000
us-gaap Depreciation
Depreciation
215000
CY2019Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
17148000
CY2018Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
27655000
CY2018Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
1059000
CY2019Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
160000
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
168000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
329000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
349000
CY2019Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
37000
CY2018Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
15000
CY2019Q2 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-72000
CY2018Q2 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-20000
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-17000
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-18000
CY2019Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
735000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1479000
CY2018Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
501000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
833000
CY2019Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1297151
CY2018Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1297151
CY2019Q2 us-gaap Share Based Compensation
ShareBasedCompensation
5778000
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2651000

Files In Submission

Name View Source Status
0001564590-19-030840-index-headers.html Edgar Link pending
0001564590-19-030840-index.html Edgar Link pending
0001564590-19-030840.txt Edgar Link pending
0001564590-19-030840-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
veri-10q_20190630.htm Edgar Link pending
veri-20190630.xml Edgar Link completed
veri-20190630.xsd Edgar Link pending
veri-20190630_cal.xml Edgar Link unprocessable
veri-20190630_def.xml Edgar Link unprocessable
veri-20190630_lab.xml Edgar Link unprocessable
veri-20190630_pre.xml Edgar Link unprocessable
veri-ex311_8.htm Edgar Link pending
veri-ex312_6.htm Edgar Link pending
veri-ex321_7.htm Edgar Link pending