2020 Q2 Form 10-Q Financial Statement

#000156459020038981 Filed on August 10, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2
Revenue $13.27M $12.27M
YoY Change 8.13% 194.39%
Cost Of Revenue $4.330M $4.562M
YoY Change -5.09% 456.34%
Gross Profit $8.940M $7.708M
YoY Change 15.98% 130.23%
Gross Profit Margin 67.38% 62.82%
Selling, General & Admin $16.28M $18.09M
YoY Change -10.02% 42.97%
% of Gross Profit 182.1% 234.73%
Research & Development $3.440M $6.351M
YoY Change -45.84% 23.42%
% of Gross Profit 38.48% 82.39%
Depreciation & Amortization $256.0K $263.0K
YoY Change -2.66% 57.49%
% of Gross Profit 2.86% 3.41%
Operating Expenses $20.49M $24.44M
YoY Change -16.18% 37.32%
Operating Profit -$11.55M -$16.74M
YoY Change -30.99% 15.8%
Interest Expense -$200.0K $120.0K
YoY Change -266.67% -29.41%
% of Operating Profit
Other Income/Expense, Net -$235.0K $51.00K
YoY Change -560.78% -61.65%
Pretax Income -$11.79M -$16.69M
YoY Change -29.34% 16.52%
Income Tax $0.00 $6.000K
% Of Pretax Income
Net Earnings -$11.79M -$16.69M
YoY Change -29.35% 16.48%
Net Earnings / Revenue -88.88% -136.03%
Basic Earnings Per Share
Diluted Earnings Per Share -$434.7K -$803.9K
COMMON SHARES
Basic Shares Outstanding 27.14M 20.82M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q2 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $50.10M $45.30M
YoY Change 10.6% -42.07%
Cash & Equivalents $50.08M $40.28M
Short-Term Investments $5.000M
Other Short-Term Assets $5.300M $3.600M
YoY Change 47.22% 20.0%
Inventory
Prepaid Expenses
Receivables $24.54M $26.82M
Other Receivables $3.200M $4.800M
Total Short-Term Assets $83.10M $80.52M
YoY Change 3.2% -17.69%
LONG-TERM ASSETS
Property, Plant & Equipment $2.732M $3.660M
YoY Change -25.36% 8.77%
Goodwill $6.904M $5.420M
YoY Change 27.38%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.100M $1.100M
YoY Change 0.0% -9.39%
Total Long-Term Assets $24.20M $29.04M
YoY Change -16.66% 303.87%
TOTAL ASSETS
Total Short-Term Assets $83.10M $80.52M
Total Long-Term Assets $24.20M $29.04M
Total Assets $107.3M $109.6M
YoY Change -2.06% 4.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.50M $18.46M
YoY Change 11.05% 17.13%
Accrued Expenses $41.00M $12.41M
YoY Change 230.27% 56.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $65.90M $53.69M
YoY Change 22.73% 67.65%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.300M $1.369M
YoY Change -5.04% 189.43%
Total Long-Term Liabilities $1.300M $1.369M
YoY Change -5.04% 189.43%
TOTAL LIABILITIES
Total Short-Term Liabilities $65.90M $53.69M
Total Long-Term Liabilities $1.300M $1.369M
Total Liabilities $67.20M $55.06M
YoY Change 22.04% 69.42%
SHAREHOLDERS EQUITY
Retained Earnings -$257.0M -$203.4M
YoY Change 26.33% 48.81%
Common Stock $22.00K
YoY Change 22.22%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $40.08M $54.50M
YoY Change
Total Liabilities & Shareholders Equity $107.3M $109.6M
YoY Change -2.06% 4.32%

Cashflow Statement

Concept 2020 Q2 2019 Q2
OPERATING ACTIVITIES
Net Income -$11.79M -$16.69M
YoY Change -29.35% 16.48%
Depreciation, Depletion And Amortization $256.0K $263.0K
YoY Change -2.66% 57.49%
Cash From Operating Activities -$4.280M -$11.98M
YoY Change -64.27% 48.08%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K -$590.0K
YoY Change -96.61% -51.24%
Acquisitions
YoY Change
Other Investing Activities $60.00K $5.260M
YoY Change -98.86% -34.25%
Cash From Investing Activities $40.00K $4.670M
YoY Change -99.14% -31.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.160M 7.710M
YoY Change -33.07% -76.62%
NET CHANGE
Cash From Operating Activities -4.280M -11.98M
Cash From Investing Activities 40.00K 4.670M
Cash From Financing Activities 5.160M 7.710M
Net Change In Cash 920.0K 400.0K
YoY Change 130.0% -98.74%
FREE CASH FLOW
Cash From Operating Activities -$4.280M -$11.98M
Capital Expenditures -$20.00K -$590.0K
Free Cash Flow -$4.260M -$11.39M
YoY Change -62.6% 65.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P3Y
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
45000
us-gaap Operating Expenses
OperatingExpenses
49205000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.64
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20138756
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-11793000
us-gaap Net Income Loss
NetIncomeLoss
-24477000
us-gaap Net Income Loss
NetIncomeLoss
-32997000
CY2019Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
13000
CY2020Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5000
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11792000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16633000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-16691000
CY2019Q2 us-gaap Revenues
Revenues
12270000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6006000
veri Stock Issued During Period Value Employee Stock Plans
StockIssuedDuringPeriodValueEmployeeStockPlans
140000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8587000
veri Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
2100000
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
308000
us-gaap Gross Profit
GrossProfit
15961000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12581000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13289000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23335000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
48000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
24000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-24472000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
42272000
CY2020Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3022000
CY2020Q2 veri Stock Issued During Period Value Employee Stock Plans
StockIssuedDuringPeriodValueEmployeeStockPlans
39000
CY2020Q2 veri Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
2100000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
308000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-11793000
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
47411000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5000
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
8055000
CY2019Q2 veri Stock Issued During Period Value Employee Stock Plans
StockIssuedDuringPeriodValueEmployeeStockPlans
90000
CY2019Q2 veri Adjustments To Additional Paid In Capital Acquisition Holdback Consideration
AdjustmentsToAdditionalPaidInCapitalAcquisitionHoldbackConsideration
162000
CY2019Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
71000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5255000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
58000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
54499000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
60283000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
12215000
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
3835000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10058000
us-gaap Net Income Loss
NetIncomeLoss
-32997000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
71000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
54499000
us-gaap Profit Loss
ProfitLoss
-24477000
us-gaap Profit Loss
ProfitLoss
-32997000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3206000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2719000
veri Stock Issued During Period Value Employee Stock Plans
StockIssuedDuringPeriodValueEmployeeStockPlans
414000
veri Adjustments To Additional Paid In Capital Acquisition Holdback Consideration
AdjustmentsToAdditionalPaidInCapitalAcquisitionHoldbackConsideration
620000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
7048000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6527000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11778000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
6491000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
6491000
veri Costs Of Warrants Issued
CostsOfWarrantsIssued
102000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
200000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2278000
veri Increase Decrease Expenditures Billable To Clients
IncreaseDecreaseExpendituresBillableToClients
-7109000
veri Increase Decrease Expenditures Billable To Clients
IncreaseDecreaseExpendituresBillableToClients
2111000
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
56000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
50000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
213000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
363000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-413000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3484000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
208000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
477000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-10255000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
883000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
44000
us-gaap Share Based Compensation
ShareBasedCompensation
8587000
us-gaap Share Based Compensation
ShareBasedCompensation
11285000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
19000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3453000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
26000
veri Increase Decrease Accrued Media Payments
IncreaseDecreaseAccruedMediaPayments
5133000
veri Increase Decrease Accrued Media Payments
IncreaseDecreaseAccruedMediaPayments
13367000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-4619000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-3727000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
2193000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
2364000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-92000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-17000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2777000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16606000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
8616000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2100000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
140000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
414000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8767000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12192000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6016000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2634000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
44920000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38776000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
50936000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
41410000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain reclassifications to other assets have been made to prior year amounts for consistency and comparability with the current year’s financial statements presentation. These reclassifications had no effect on the reported total assets and liabilities.</p>
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-30117000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-41770000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-62078000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-61104000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2777000
us-gaap Net Income Loss
NetIncomeLoss
-24477000
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-256966000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2100000
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50081000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Accounting Estimates</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of the accompanying condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the accompanying condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The principal estimates relate to revenue recognition, allowance for doubtful accounts, the valuation of stock awards and stock warrants and income taxes. Actual results could differ from those estimates.</p>
CY2020Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
4463000
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.81
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.81
CY2020Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
27117432
CY2019Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20759396
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-11793000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-16691000
us-gaap Net Income Loss
NetIncomeLoss
-24477000
us-gaap Net Income Loss
NetIncomeLoss
-32997000
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27135107
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20817466
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26964717
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20201819
CY2020Q2 us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
17675
CY2019Q2 us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
58070
us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
19420
us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
63063
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
26945297
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20138756
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.43
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.80
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.91
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.64
CY2019Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11422619
CY2020Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11846124
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11462541
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11012554
CY2020Q2 veri Cash And Cash Equivalents And Available For Sale Debt Securities Amortized Cost Basis
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesAmortizedCostBasis
50081000
CY2020Q2 veri Cash And Cash Equivalents And Available For Sale Debt Securities Fair Value
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesFairValue
50081000
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50081000
CY2019Q4 veri Cash And Cash Equivalents And Available For Sale Debt Securities Amortized Cost Basis
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesAmortizedCostBasis
44065000
CY2019Q4 veri Cash And Cash Equivalents And Available For Sale Debt Securities Fair Value
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesFairValue
44065000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44065000
CY2019Q4 us-gaap Goodwill
Goodwill
6904000
CY2020Q2 us-gaap Goodwill
Goodwill
6904000
CY2020Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23882000
CY2020Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
10450000
CY2020Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
13432000
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
23882000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7756000
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
16126000
CY2020Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1346000
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1322000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2694000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2163000
CY2019Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
37000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
3963000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2520000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
2688000
CY2020Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4261000
CY2020Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
13432000
CY2020Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
24780000
CY2019Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
21381000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
245000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
29000
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
24535000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
21352000
CY2020Q2 veri Property And Equipment Gross
PropertyAndEquipmentGross
2277000
CY2019Q4 veri Property And Equipment Gross
PropertyAndEquipmentGross
2247000
CY2020Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2876000
CY2019Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
2876000
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5153000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5123000
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2421000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1909000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2732000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3214000
CY2020Q2 us-gaap Depreciation
Depreciation
256000
us-gaap Depreciation
Depreciation
512000
us-gaap Depreciation
Depreciation
555000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
200000
CY2019Q2 us-gaap Depreciation
Depreciation
263000
CY2020Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
19399000
CY2019Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
15697000
CY2020Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
1099000
CY2019Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
1317000
CY2020Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
20498000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
17014000
CY2020Q2 us-gaap Revenues
Revenues
13268000
CY2019Q2 us-gaap Revenues
Revenues
12270000
us-gaap Revenues
Revenues
25172000
us-gaap Revenues
Revenues
24395000
CY2020Q2 us-gaap Revenues
Revenues
13268000
us-gaap Revenues
Revenues
25172000
us-gaap Revenues
Revenues
24395000
CY2020Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
5000
CY2019Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
160000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
82000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
329000
CY2020Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
202000
us-gaap Share Based Compensation
ShareBasedCompensation
8587000
CY2019Q2 us-gaap Share Based Compensation
ShareBasedCompensation
5778000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
50000
CY2020Q2 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-38000
CY2019Q2 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-72000
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
14000
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-17000
CY2020Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-235000
CY2019Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
51000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-104000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
262000
CY2020Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
751000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1517000
CY2019Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
735000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1479000
CY2020Q2 veri Warrants To Purchase Shares Of Common Stock
WarrantsToPurchaseSharesOfCommonStock
450000
CY2020Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1592840
CY2019Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1297151
us-gaap Share Based Compensation
ShareBasedCompensation
11285000
CY2020Q2 us-gaap Share Based Compensation
ShareBasedCompensation
4131000
CY2019Q2 us-gaap Share Based Compensation
ShareBasedCompensation
5778000
us-gaap Share Based Compensation
ShareBasedCompensation
8587000
us-gaap Share Based Compensation
ShareBasedCompensation
11285000

Files In Submission

Name View Source Status
0001564590-20-038981-index-headers.html Edgar Link pending
0001564590-20-038981-index.html Edgar Link pending
0001564590-20-038981.txt Edgar Link pending
0001564590-20-038981-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
veri-10q_20200630.htm Edgar Link pending
veri-10q_20200630_htm.xml Edgar Link completed
veri-20200630.xsd Edgar Link pending
veri-20200630_cal.xml Edgar Link unprocessable
veri-20200630_def.xml Edgar Link unprocessable
veri-20200630_lab.xml Edgar Link unprocessable
veri-20200630_pre.xml Edgar Link unprocessable
veri-ex311_6.htm Edgar Link pending
veri-ex312_8.htm Edgar Link pending
veri-ex321_7.htm Edgar Link pending