|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.73M
-39.88%
YoY
|
-$37.80M
-59.39%
YoY
|
-$93.09M
11.12%
YoY
|
-$83.78M
-1232.97%
YoY
|
$7.394M
-138.97%
YoY
|
| Depreciation, Depletion And Amortization |
$152.1K
-43.28%
YoY
|
$268.2K
35.44%
YoY
|
$198.0K
43.48%
YoY
|
$138.0K
40.82%
YoY
|
$98.00K
-32.88%
YoY
|
| Cash From Operating Activities |
-$30.04M
38.56%
YoY
|
-$21.68M
-75.36%
YoY
|
-$88.01M
85.27%
YoY
|
-$47.51M
205.09%
YoY
|
-$15.57M
706.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.083K
-99.32%
YoY
|
$158.3K
-76.22%
YoY
|
$665.7K
-9.19%
YoY
|
$733.1K
94.62%
YoY
|
$376.6K
256.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.14M
8157.5%
YoY
|
$304.5K
-95.65%
YoY
|
$7.000M
40.0%
YoY
|
$5.000M
-66.67%
YoY
|
$15.00M
N/A
|
| Cash From Investing Activities |
$25.14M
17096.01%
YoY
|
$146.2K
-97.69%
YoY
|
$6.334M
48.45%
YoY
|
$4.267M
-70.82%
YoY
|
$14.62M
-13926.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$108.1M
706.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.222M
-111.46%
YoY
|
$36.83M
231.35%
YoY
|
$11.11M
939.5%
YoY
|
$1.069M
-99.03%
YoY
|
$109.7M
1076.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.04M
38.56%
YoY
|
-$21.68M
-75.36%
YoY
|
-$88.01M
85.27%
YoY
|
-$47.51M
205.09%
YoY
|
-$15.57M
706.75%
YoY
|
| Cash From Investing Activities |
$25.14M
17096.01%
YoY
|
$146.2K
-97.69%
YoY
|
$6.334M
48.45%
YoY
|
$4.267M
-70.82%
YoY
|
$14.62M
-13926.92%
YoY
|
| Cash From Financing Activities |
-$4.222M
-111.46%
YoY
|
$36.83M
231.35%
YoY
|
$11.11M
939.5%
YoY
|
$1.069M
-99.03%
YoY
|
$109.7M
1076.04%
YoY
|
| Net Change In Cash |
-$9.122M
-159.66%
YoY
|
$15.29M
-121.67%
YoY
|
-$70.57M
67.34%
YoY
|
-$42.17M
-138.77%
YoY
|
$108.8M
1391.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.04M
38.56%
YoY
|
-$21.68M
-75.36%
YoY
|
-$88.01M
85.27%
YoY
|
-$47.51M
205.09%
YoY
|
-$15.57M
706.75%
YoY
|
| Capital Expenditures |
$1.083K
-99.32%
YoY
|
$158.3K
-76.22%
YoY
|
$665.7K
-9.19%
YoY
|
$733.1K
94.62%
YoY
|
$376.6K
256.14%
YoY
|
| Free Cash Flow |
-$30.04M
37.56%
YoY
|
-$21.84M
-75.37%
YoY
|
-$88.68M
83.84%
YoY
|
-$48.24M
202.48%
YoY
|
-$15.95M
683.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.741M
-65.31%
YoY
|
-$5.333M
-40.39%
YoY
|
$1.454M
-117.04%
YoY
|
-$7.333M
-33.15%
YoY
|
-$7.902M
-21.19%
YoY
|
-$8.945M
8.09%
YoY
|
-$8.531M
-20.97%
YoY
|
-$10.97M
-273.72%
YoY
|
-$10.03M
-74.16%
YoY
|
-$8.276M
-77.54%
YoY
|
-$10.79M
-73.69%
YoY
|
$6.314M
-128.45%
YoY
|
-$38.79M
173.62%
YoY
|
-$36.84M
477.46%
YoY
|
-$41.02M
855.24%
YoY
|
-$22.20M
724.24%
YoY
|
-$14.18M
398.17%
YoY
|
-$6.380M
-137.03%
YoY
|
-$4.294M
-63.7%
YoY
|
| Depreciation, Depletion And Amortization |
$28.00K
-3.45%
YoY
|
$28.19K
-56.54%
YoY
|
$28.60K
-56.13%
YoY
|
$29.00K
-55.38%
YoY
|
$29.00K
-56.06%
YoY
|
$64.87K
-10.07%
YoY
|
$65.20K
-6.68%
YoY
|
$65.00K
22.64%
YoY
|
$66.00K
37.5%
YoY
|
$72.13K
60.29%
YoY
|
$69.87K
11.9%
YoY
|
$53.00K
35.9%
YoY
|
$48.00K
60.0%
YoY
|
$45.00K
80.0%
YoY
|
$62.44K
53.49%
YoY
|
$39.00K
85.71%
YoY
|
$30.00K
36.36%
YoY
|
$25.00K
-21.88%
YoY
|
$40.68K
-66.1%
YoY
|
| Cash From Operating Activities |
N/A
|
-$6.200M
-45.29%
YoY
|
-$5.491M
25.77%
YoY
|
-$5.482M
-2.9%
YoY
|
-$7.737M
36.93%
YoY
|
-$11.33M
88.24%
YoY
|
-$4.366M
-54.01%
YoY
|
-$5.646M
-69.37%
YoY
|
-$5.650M
-77.89%
YoY
|
-$6.020M
-82.57%
YoY
|
-$9.494M
-54.53%
YoY
|
-$18.43M
31.45%
YoY
|
-$25.56M
547.52%
YoY
|
-$34.53M
298.88%
YoY
|
-$20.88M
2488.91%
YoY
|
-$14.02M
9.25%
YoY
|
-$3.947M
52.38%
YoY
|
-$8.658M
-1413.3%
YoY
|
-$806.5K
137.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.083K
N/A
|
$63.30K
-70.65%
YoY
|
$54.63K
112.73%
YoY
|
$40.66K
-71.28%
YoY
|
$0.00
-100.0%
YoY
|
$215.7K
-244.96%
YoY
|
$25.68K
-126.52%
YoY
|
$141.6K
-176.44%
YoY
|
$285.6K
-5.51%
YoY
|
-$148.8K
-33.04%
YoY
|
-$96.82K
-32.96%
YoY
|
-$185.2K
N/A
|
$302.2K
4105.52%
YoY
|
-$222.2K
455.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$6.276M
3126.58%
YoY
|
$474.1K
331.0%
YoY
|
$1.148M
N/A
|
$17.25M
N/A
|
$194.5K
-80.55%
YoY
|
$110.0K
-98.17%
YoY
|
N/A
|
N/A
|
$1.000M
N/A
|
$6.000M
140.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.500M
N/A
|
$0.00
N/A
|
$2.500M
-83.33%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$6.276M
4683.38%
YoY
|
$474.1K
756.24%
YoY
|
$1.148M
-2923.17%
YoY
|
$17.25M
N/A
|
$131.2K
-83.27%
YoY
|
$55.37K
-99.07%
YoY
|
-$40.66K
-71.28%
YoY
|
$0.00
-100.0%
YoY
|
$784.3K
-627.05%
YoY
|
$5.974M
148.6%
YoY
|
-$141.6K
-23.56%
YoY
|
-$285.6K
-112.99%
YoY
|
-$148.8K
-33.04%
YoY
|
$2.403M
-1764.03%
YoY
|
-$185.2K
N/A
|
$2.198M
-85.34%
YoY
|
-$222.2K
455.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$23.37M
-653.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.222M
-111.42%
YoY
|
-$100.00
-100.0%
YoY
|
$3.280K
-99.94%
YoY
|
-$150.3K
-106.63%
YoY
|
$36.97M
2276.06%
YoY
|
$2.114M
216.82%
YoY
|
$5.172M
3259.37%
YoY
|
$2.268M
5122.01%
YoY
|
$1.556M
661.2%
YoY
|
$667.4K
187.33%
YoY
|
$154.0K
-128.31%
YoY
|
$43.44K
-99.96%
YoY
|
$204.4K
-87.84%
YoY
|
$232.3K
-116.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$6.200M
-45.29%
YoY
|
-$5.491M
25.77%
YoY
|
-$5.482M
-2.9%
YoY
|
-$7.737M
36.93%
YoY
|
-$11.33M
88.24%
YoY
|
-$4.366M
-54.01%
YoY
|
-$5.646M
-69.37%
YoY
|
-$5.650M
-77.89%
YoY
|
-$6.020M
-82.57%
YoY
|
-$9.494M
-54.53%
YoY
|
-$18.43M
31.45%
YoY
|
-$25.56M
547.52%
YoY
|
-$34.53M
298.88%
YoY
|
-$20.88M
2488.91%
YoY
|
-$14.02M
9.25%
YoY
|
-$3.947M
52.38%
YoY
|
-$8.658M
-1413.3%
YoY
|
-$806.5K
137.19%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$6.276M
4683.38%
YoY
|
$474.1K
756.24%
YoY
|
$1.148M
-2923.17%
YoY
|
$17.25M
N/A
|
$131.2K
-83.27%
YoY
|
$55.37K
-99.07%
YoY
|
-$40.66K
-71.28%
YoY
|
$0.00
-100.0%
YoY
|
$784.3K
-627.05%
YoY
|
$5.974M
148.6%
YoY
|
-$141.6K
-23.56%
YoY
|
-$285.6K
-112.99%
YoY
|
-$148.8K
-33.04%
YoY
|
$2.403M
-1764.03%
YoY
|
-$185.2K
N/A
|
$2.198M
-85.34%
YoY
|
-$222.2K
455.57%
YoY
|
| Cash From Financing Activities |
N/A
|
$23.37M
-653.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.222M
-111.42%
YoY
|
-$100.00
-100.0%
YoY
|
$3.280K
-99.94%
YoY
|
-$150.3K
-106.63%
YoY
|
$36.97M
2276.06%
YoY
|
$2.114M
216.82%
YoY
|
$5.172M
3259.37%
YoY
|
$2.268M
5122.01%
YoY
|
$1.556M
661.2%
YoY
|
$667.4K
187.33%
YoY
|
$154.0K
-128.31%
YoY
|
$43.44K
-99.96%
YoY
|
$204.4K
-87.84%
YoY
|
$232.3K
-116.24%
YoY
|
| Net Change In Cash |
N/A
|
$17.20M
917.13%
YoY
|
$784.5K
-118.52%
YoY
|
-$5.008M
-10.36%
YoY
|
-$6.589M
12.8%
YoY
|
$1.691M
-94.54%
YoY
|
-$4.235M
-35.78%
YoY
|
-$5.587M
-23.31%
YoY
|
-$5.841M
-75.07%
YoY
|
$30.95M
-193.06%
YoY
|
-$6.595M
-67.61%
YoY
|
-$7.285M
-36.46%
YoY
|
-$23.43M
473.05%
YoY
|
-$33.26M
431.74%
YoY
|
-$20.36M
2456.43%
YoY
|
-$11.46M
-15.22%
YoY
|
-$4.088M
-103.87%
YoY
|
-$6.256M
-136.09%
YoY
|
-$796.4K
-56.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$6.200M
-45.29%
YoY
|
-$5.491M
25.77%
YoY
|
-$5.482M
-2.9%
YoY
|
-$7.737M
36.93%
YoY
|
-$11.33M
88.24%
YoY
|
-$4.366M
-54.01%
YoY
|
-$5.646M
-69.37%
YoY
|
-$5.650M
-77.89%
YoY
|
-$6.020M
-82.57%
YoY
|
-$9.494M
-54.53%
YoY
|
-$18.43M
31.45%
YoY
|
-$25.56M
547.52%
YoY
|
-$34.53M
298.88%
YoY
|
-$20.88M
2488.91%
YoY
|
-$14.02M
9.25%
YoY
|
-$3.947M
52.38%
YoY
|
-$8.658M
-1413.3%
YoY
|
-$806.5K
137.19%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.083K
N/A
|
$63.30K
-70.65%
YoY
|
$54.63K
112.73%
YoY
|
$40.66K
-71.28%
YoY
|
$0.00
-100.0%
YoY
|
$215.7K
-244.96%
YoY
|
$25.68K
-126.52%
YoY
|
$141.6K
-176.44%
YoY
|
$285.6K
-5.51%
YoY
|
-$148.8K
-33.04%
YoY
|
-$96.82K
-32.96%
YoY
|
-$185.2K
N/A
|
$302.2K
4105.52%
YoY
|
-$222.2K
455.57%
YoY
|
| Free Cash Flow |
N/A
|
-$6.200M
-45.3%
YoY
|
-$5.491M
23.97%
YoY
|
-$5.482M
-3.83%
YoY
|
-$7.737M
35.95%
YoY
|
-$11.33M
88.26%
YoY
|
-$4.430M
-54.38%
YoY
|
-$5.700M
-69.12%
YoY
|
-$5.691M
-77.85%
YoY
|
-$6.020M
-82.71%
YoY
|
-$9.710M
-53.16%
YoY
|
-$18.46M
32.55%
YoY
|
-$25.70M
583.17%
YoY
|
-$34.82M
288.61%
YoY
|
-$20.73M
3448.21%
YoY
|
-$13.93M
9.73%
YoY
|
-$3.761M
45.23%
YoY
|
-$8.960M
-1474.12%
YoY
|
-$584.2K
94.74%
YoY
|
Loading...