Financial Snapshot

Revenue
$10.23M
TTM
Gross Margin
34.66%
TTM
Net Earnings
-$29.27M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
296.79%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$32.32M
Q3 2024
Cash
Q3 2024
P/E
-3.651
Nov 29, 2024 EST
Free Cash Flow
-$17.41M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $16.89M $16.30M $39.35M $61.26M $42.59M $31.80M $15.86M $13.66M $22.13M $32.60M $24.49M $31.46M $35.03M $18.57M $22.22M $27.54M $25.63M $19.32M $14.82M $11.16M $8.980M $9.050M $8.420M $6.720M $5.770M $4.720M $5.450M $2.920M $2.060M $2.180M $1.670M $30.00K $11.26M $13.35M $10.70M $7.320M
YoY Change 3.62% -58.59% -35.76% 43.83% 33.92% 100.47% 16.18% -38.29% -32.12% 33.12% -22.16% -10.19% 88.64% -16.43% -19.32% 7.45% 32.66% 30.36% 32.8% 24.28% -0.77% 7.48% 25.3% 16.46% 22.25% -13.39% 86.64% 41.75% -5.5% 30.54% 5466.67% -99.73% -15.66% 24.77% 46.17%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $16.89M $16.30M $39.35M $61.26M $42.59M $31.80M $15.86M $13.66M $22.13M $32.60M $24.49M $31.46M $35.03M $18.57M $22.22M $27.54M $25.63M $19.32M $14.82M $11.16M $8.980M $9.050M $8.420M $6.720M $5.770M $4.720M $5.450M $2.920M $2.060M $2.180M $1.670M $30.00K $11.26M $13.35M $10.70M $7.320M
Cost Of Revenue $11.03M $8.731M $8.763M $13.33M $11.81M $10.15M $7.092M $6.636M $8.780M $13.63M $11.37M $13.95M $14.41M $8.700M $9.300M $14.03M $14.90M $12.16M $9.340M $7.120M $5.360M $5.460M $4.730M $4.410M $5.190M $4.600M $5.270M $3.480M $4.720M $2.560M $1.140M $30.00K $6.440M $7.370M $6.260M $4.140M
Gross Profit $5.854M $7.566M $30.59M $47.93M $30.79M $21.66M $8.783M $7.020M $13.35M $18.97M $13.12M $17.50M $20.62M $9.870M $12.92M $13.52M $10.73M $7.160M $5.490M $4.040M $3.620M $3.590M $3.690M $2.310M $580.0K $120.0K $180.0K -$560.0K -$2.660M -$380.0K $530.0K $0.00 $4.820M $5.980M $4.450M $3.180M
Gross Profit Margin 34.67% 46.43% 77.73% 78.24% 72.28% 68.1% 55.36% 51.4% 60.33% 58.19% 53.57% 55.63% 58.86% 53.15% 58.15% 49.09% 41.87% 37.06% 37.04% 36.2% 40.31% 39.67% 43.82% 34.38% 10.05% 2.54% 3.3% -19.18% -129.13% -17.43% 31.74% 0.0% 42.81% 44.79% 41.59% 43.44%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $31.18M $48.06M $43.17M $20.67M $14.50M $14.35M $14.81M $11.50M $8.750M $12.13M $9.190M $7.710M $9.680M $6.560M $6.650M $7.300M $7.550M $6.040M $5.040M $5.080M $4.510M $4.860M $5.100M $2.790M $2.980M $2.970M $3.330M $4.680M $5.280M $5.320M $2.700M $100.0K $4.770M $4.550M $3.290M $2.070M
YoY Change -35.11% 11.33% 108.84% 42.57% 1.04% -3.1% 28.74% 31.45% -27.86% 31.99% 19.2% -20.35% 47.56% -1.35% -8.9% -3.31% 25.0% 19.84% -0.79% 12.64% -7.2% -4.71% 82.8% -6.38% 0.34% -10.81% -28.85% -11.36% -0.75% 97.04% 2600.0% -97.9% 4.84% 38.3% 58.94%
% of Gross Profit 532.7% 635.19% 141.11% 43.13% 47.09% 66.26% 168.6% 163.85% 65.54% 63.94% 70.05% 44.06% 46.94% 66.46% 51.47% 53.99% 70.36% 84.36% 91.8% 125.74% 124.59% 135.38% 138.21% 120.78% 513.79% 2475.0% 1850.0% 509.43% 98.96% 76.09% 73.93% 65.09%
Research & Development $12.81M $51.14M $70.65M $32.69M $16.94M $13.74M $10.85M $3.076M $100.0K $220.0K $10.00K $0.00 $10.00K $10.00K $0.00 $210.0K $210.0K $270.0K $180.0K $60.00K $140.0K $490.0K $1.100M $1.440M $590.0K $430.0K $660.0K
YoY Change -74.95% -27.61% 116.08% 93.06% 23.22% 26.66% 252.72% 2976.39% -54.55% 2100.0% -100.0% 0.0% 0.0% -22.22% 50.0% 200.0% -71.43% -55.45% -23.61% 144.07% 37.21% -34.85%
% of Gross Profit 218.79% 675.9% 230.93% 68.22% 55.01% 63.46% 123.55% 43.83% 0.75% 1.16% 0.08% 0.0% 0.05% 0.1% 0.0% 2.93% 3.83% 6.68% 4.97% 1.67% 92.45% 29.88% 9.87% 9.66% 20.75%
Depreciation & Amortization $268.2K $198.0K $138.0K $98.00K $146.0K $470.0K $176.8K $334.0K $420.0K $490.0K $590.0K $560.0K $460.0K $460.0K $470.0K $270.0K $220.0K $130.0K $100.0K $200.0K $370.0K $600.0K $520.0K $540.0K $540.0K $590.0K $650.0K $1.540M $430.0K $70.00K $480.0K $450.0K $350.0K $190.0K $130.0K $110.0K
YoY Change 35.44% 43.48% 40.82% -32.88% -68.94% 165.86% -47.07% -20.48% -14.29% -16.95% 5.36% 21.74% 0.0% -2.13% 74.07% 22.73% 69.23% 30.0% -50.0% -45.95% -38.33% 15.38% -3.7% 0.0% -8.47% -9.23% -57.79% 258.14% 514.29% -85.42% 6.67% 28.57% 84.21% 46.15% 18.18%
% of Gross Profit 4.58% 2.62% 0.45% 0.2% 0.47% 2.17% 2.01% 4.76% 3.15% 2.58% 4.5% 3.2% 2.23% 4.66% 3.64% 2.0% 2.05% 1.82% 1.82% 4.95% 10.22% 16.71% 14.09% 23.38% 93.1% 491.67% 361.11% 90.57% 7.26% 3.18% 2.92% 3.46%
Operating Expenses $43.99M $107.0M $113.8M $53.36M $31.43M $28.09M $29.64M $15.51M $8.850M $12.36M $9.200M $7.720M $9.680M $6.570M $6.640M $7.300M $7.550M $6.260M $5.250M $5.350M $4.690M $4.920M $5.100M $2.790M $2.970M $2.970M $3.330M $4.680M $5.280M $8.030M $6.180M $3.970M $9.090M $5.130M $3.710M $2.740M
YoY Change -58.89% -5.98% 113.28% 69.77% 11.89% -5.24% 91.09% 75.3% -28.4% 34.35% 19.17% -20.25% 47.34% -1.05% -9.04% -3.31% 20.61% 19.24% -1.87% 14.07% -4.67% -3.53% 82.8% -6.06% 0.0% -10.81% -28.85% -11.36% -34.25% 29.94% 55.67% -56.33% 77.19% 38.27% 35.4%
Operating Profit -$36.92M -$93.72M -$83.22M $12.97M -$14.75M -$6.436M -$20.87M -$8.494M $4.500M $6.610M $3.920M $9.780M $10.94M $3.300M $6.280M $6.220M $3.180M $900.0K $240.0K -$1.310M -$1.070M -$1.330M -$1.410M -$480.0K -$2.390M -$2.850M -$3.150M -$5.240M -$7.940M -$8.410M -$5.650M -$3.970M -$4.270M $850.0K $740.0K $440.0K
YoY Change -60.61% 12.61% -741.53% -187.97% 129.13% -69.17% 145.73% -288.76% -31.92% 68.62% -59.92% -10.6% 231.52% -47.45% 0.96% 95.6% 253.33% 275.0% -118.32% 22.43% -19.55% -5.67% 193.75% -79.92% -16.14% -9.52% -39.89% -34.01% -5.59% 48.85% 42.32% -7.03% -602.35% 14.86% 68.18%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $2.427M $4.369M $4.886M $4.621M $4.706M $2.951M -$110.0K -$200.0K $70.00K $30.00K $140.0K -$150.0K -$60.00K -$130.0K $330.0K $1.020M -$30.00K $40.00K -$50.00K -$950.0K -$1.040M -$810.0K -$690.0K -$1.200M -$830.0K -$320.0K -$1.090M -$420.0K -$50.00K $0.00 -$360.0K -$140.0K -$470.0K -$410.0K
YoY Change -44.45% -10.59% 5.73% -1.8% 59.5% -2782.27% -45.0% -385.71% 133.33% -78.57% -193.33% 150.0% -53.85% -139.39% -67.65% -3500.0% -175.0% -180.0% -94.74% -8.65% 28.4% 17.39% -42.5% 44.58% 159.38% -70.64% 159.52% 740.0% 157.14% -70.21% 14.63%
% of Operating Profit 37.66% -4.44% 1.06% 0.77% 1.43% -1.37% -1.82% -2.07% 5.31% 32.08% -3.33% 16.67% -16.47% -63.51% -93.18%
Other Income/Expense, Net -$160.9K $1.110M -$316.1K -$8.707M -$5.305M -$5.885M -$2.200M -$108.4K -$60.00K $10.00K $120.0K $250.0K $0.00 $0.00 $30.00K $60.00K $50.00K $40.00K -$100.0K -$70.00K $120.0K $80.00K -$300.0K $20.00K $150.0K $0.00 -$30.00K $130.0K $60.00K -$20.00K
YoY Change -114.5% -451.11% -96.37% 64.13% -9.86% 167.53% 1929.82% 80.63% -700.0% -91.67% -52.0% -100.0% -50.0% 20.0% 25.0% 42.86% -158.33% 50.0% -126.67% -1600.0% -86.67% -100.0% -123.08% 116.67% -400.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income -$92.61M -$83.54M $4.265M -$20.05M -$12.32M -$23.07M -$8.602M $2.810M $6.690M $3.960M $9.930M $10.79M $3.230M $4.220M $5.050M $4.200M $870.0K $280.0K -$1.360M -$2.020M -$2.370M -$3.480M -$1.170M -$3.690M -$3.750M -$3.360M -$6.250M -$8.660M -$8.450M -$5.500M -$3.970M -$3.980M -$1.160M $320.0K $20.00K
YoY Change 10.86% -2058.62% -121.27% 62.74% -46.6% 168.2% -406.14% -58.0% 68.94% -60.12% -7.97% 234.06% -23.46% -16.44% 20.24% 382.76% 210.71% -120.59% -32.67% -14.77% -31.9% 197.44% -68.29% -1.6% 11.61% -46.24% -27.83% 2.49% 53.64% 38.54% -0.25% 243.1% -462.5% 1500.0%
Income Tax $725.1K $480.2K $236.4K -$3.129M -$1.078M -$303.9K $866.1K -$1.990M $2.470M $2.340M $1.520M -$4.410M -$4.510M -$2.170M -$2.510M -$1.490M -$760.0K -$830.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00
% Of Pretax Income -73.36% 87.9% 34.98% 38.38% -44.41% -41.8% -67.18% -59.48% -29.5% -18.1% -95.4% 0.0% 0.0% 0.0%
Net Earnings -$37.80M -$93.09M -$83.78M $7.394M -$18.97M -$12.02M -$23.94M -$6.612M $340.0K $4.350M $2.430M $14.34M $15.30M $5.400M $6.740M $6.530M $4.970M $1.690M $280.0K -$1.360M -$2.020M -$2.370M -$3.480M -$1.170M -$3.690M -$3.750M -$3.360M -$6.250M -$8.660M -$8.380M -$3.000M -$3.740M -$4.320M -$1.480M $70.00K $20.00K
YoY Change -59.39% 11.12% -1232.97% -138.97% 57.88% -49.8% 262.04% -2044.72% -92.18% 79.01% -83.05% -6.27% 183.33% -19.88% 3.22% 31.39% 194.08% 503.57% -120.59% -32.67% -14.77% -31.9% 197.44% -68.29% -1.6% 11.61% -46.24% -27.83% 3.34% 179.33% -19.79% -13.43% 191.89% -2214.29% 250.0%
Net Earnings / Revenue -223.86% -571.2% -212.88% 12.07% -44.55% -37.79% -150.89% -48.42% 1.54% 13.34% 9.92% 45.58% 43.68% 29.08% 30.33% 23.71% 19.39% 8.75% 1.89% -12.19% -22.49% -26.19% -41.33% -17.41% -63.95% -79.45% -61.65% -214.04% -420.39% -384.4% -179.64% -12466.67% -38.37% -11.09% 0.65% 0.27%
Basic Earnings Per Share -$0.28 -$1.10 -$1.05 $0.10 -$0.28
Diluted Earnings Per Share -$1.10 -$1.05 $0.09 -$0.28 -$189.8K -$444.5K -$190.8K $11.75K $150.4K $84.17K $499.1K $528.9K $186.4K $236.1K $234.8K $177.6K $64.02K $10.57K -$58.90K -$101.4K -$124.6K -$214.3K -$79.97K -$289.2K -$344.4K -$337.0K -$739.6K -$1.310M -$1.392M -$618.6K -$959.0K -$1.238M -$451.2K $31.11K $9.852K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $9.625M $80.19M $122.4M $13.59M $6.300M $3.760M $3.280M $2.250M $4.020M $5.740M $8.870M $5.290M $4.310M $2.920M $2.810M $1.920M $800.0K $1.830M $1.780M $760.0K $630.0K $560.0K $470.0K $460.0K $570.0K $1.480M $1.630M $2.910M $1.520M $3.530M $20.00K $70.00K $1.550M $4.570M
YoY Change -88.0% -34.46% 800.36% 115.71% 67.55% 14.63% 45.78% -44.03% -29.97% -35.29% 67.67% 22.74% 47.6% 3.91% 46.35% 140.0% -56.28% 2.81% 134.21% 20.63% 12.5% 19.15% 2.17% -19.3% -61.49% -9.2% -43.99% 91.45% -56.94% 17550.0% -71.43% -95.48% -66.08%
Cash & Equivalents $9.625M $0.00 $60.00K $0.00
Short-Term Investments
Other Short-Term Assets $2.677M $12.41M $10.03M $1.490M $1.840M $1.150M $700.0K $760.0K $1.710M $1.410M $3.120M $2.780M $1.100M $2.180M $2.720M $2.220M $1.310M $650.0K $340.0K $270.0K $350.0K $240.0K $120.0K $190.0K $480.0K $400.0K $290.0K $370.0K $4.140M $4.140M $250.0K $70.00K $290.0K $60.00K
YoY Change -78.43% 23.77% 572.85% -19.02% 60.0% 64.29% -7.89% -55.56% 21.28% -54.81% 12.23% 152.73% -49.54% -19.85% 22.52% 69.47% 101.54% 91.18% 25.93% -22.86% 45.83% 100.0% -36.84% -60.42% 20.0% 37.93% -21.62% -91.06% 0.0% 1556.0% 257.14% -75.86% 383.33%
Inventory $6.697M $8.619M $5.574M $6.700M $3.650M $2.300M $2.770M $2.490M $1.750M $2.980M $2.460M $1.460M $2.030M $2.190M $1.200M $1.320M $1.370M $1.010M $880.0K $1.420M $1.090M $910.0K $600.0K $490.0K $1.020M $930.0K $950.0K $970.0K $3.190M $2.580M $2.130M $2.740M $1.680M $1.610M
Prepaid Expenses
Receivables $4.507M $3.551M $8.794M $5.310M $5.070M $3.970M $3.560M $10.78M $14.09M $130.0K $20.00K $7.270M $2.310M $4.460M $7.810M $6.810M $6.080M $3.160M $2.040M $1.450M $2.060M $2.420M $1.430M $850.0K $1.570M $1.140M $610.0K $460.0K $420.0K $1.340M $410.0K $710.0K $710.0K $940.0K
Other Receivables $0.00 $0.00 $5.000M -$80.00K -$50.00K $0.00 $0.00 $0.00 $20.00K $2.810M $2.420M $30.00K $0.00 $30.00K $60.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.090M $0.00 $0.00 $0.00
Total Short-Term Assets $23.51M $104.8M $151.8M $27.01M $16.81M $11.18M $10.30M $16.29M $21.59M $13.07M $16.89M $16.83M $9.750M $11.79M $14.60M $12.28M $9.560M $6.650M $5.040M $3.890M $4.130M $4.140M $2.620M $1.990M $3.640M $3.940M $3.490M $4.710M $9.280M $11.59M $3.910M $3.590M $4.230M $7.190M
YoY Change -77.56% -30.96% 461.84% 60.68% 50.36% 8.54% -36.77% -24.55% 65.19% -22.62% 0.36% 72.62% -17.3% -19.25% 18.89% 28.45% 43.76% 31.94% 29.56% -5.81% -0.24% 58.02% 31.66% -45.33% -7.61% 12.89% -25.9% -49.25% -19.93% 196.42% 8.91% -15.13% -41.17%
Property, Plant & Equipment $5.985M $5.973M $1.562M $1.670M $350.0K $400.0K $560.0K $830.0K $1.240M $1.600M $2.090M $2.350M $1.980M $2.400M $2.820M $1.490M $1.380M $610.0K $360.0K $170.0K $360.0K $760.0K $990.0K $1.390M $1.960M $2.530M $2.860M $4.460M $240.0K $200.0K $2.920M $3.230M $1.510M $720.0K
YoY Change 0.21% 282.27% -6.44% 377.14% -12.5% -28.57% -32.53% -33.06% -22.5% -23.44% -11.06% 18.69% -17.5% -14.89% 89.26% 7.97% 126.23% 69.44% 111.76% -52.78% -52.63% -23.23% -28.78% -29.08% -22.53% -11.54% -35.87% 1758.33% 20.0% -93.15% -9.6% 113.91% 109.72%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $14.22M $13.81M $13.90M $10.23M $9.420M $9.510M $8.980M $13.67M $14.65M $17.00M $16.19M $11.27M $7.720M $4.180M $1.120M $60.00K $250.0K $190.0K $230.0K $250.0K $260.0K $280.0K $260.0K $150.0K $160.0K $170.0K $240.0K $190.0K $2.350M $2.440M $890.0K $920.0K $130.0K $150.0K
YoY Change 2.94% -0.64% 35.9% 8.6% -0.95% 5.9% -34.31% -6.69% -13.82% 5.0% 43.66% 45.98% 84.69% 273.21% 1766.67% -76.0% 31.58% -17.39% -8.0% -3.85% -7.14% 7.69% 73.33% -6.25% -5.88% -29.17% 26.32% -91.91% -3.69% 174.16% -3.26% 607.69% -13.33%
Total Long-Term Assets $27.09M $31.36M $26.39M $24.53M $36.82M $37.27M $45.01M $22.33M $15.88M $18.60M $18.28M $13.62M $9.690M $6.580M $3.940M $1.550M $1.630M $800.0K $640.0K $610.0K $910.0K $1.420M $1.710M $2.130M $2.870M $3.620M $4.850M $6.560M $4.460M $4.690M $6.170M $6.520M $4.000M $2.010M
YoY Change -13.61% 18.81% 7.6% -33.38% -1.21% -17.2% 101.57% 40.62% -14.62% 1.75% 34.21% 40.56% 47.26% 67.01% 154.19% -4.91% 103.75% 25.0% 4.92% -32.97% -35.92% -16.96% -19.72% -25.78% -20.72% -25.36% -26.07% 47.09% -4.9% -23.99% -5.37% 63.0% 99.0%
Total Assets $50.60M $136.1M $178.1M $51.54M $53.63M $48.45M $55.31M $38.62M $37.47M $31.67M $35.17M $30.45M $19.44M $18.37M $18.54M $13.83M $11.19M $7.450M $5.680M $4.500M $5.040M $5.560M $4.330M $4.120M $6.510M $7.560M $8.340M $11.27M $13.74M $16.28M $10.08M $10.11M $8.230M $9.200M
YoY Change
Accounts Payable $14.58M $22.00M $3.410M $2.810M $3.120M $3.230M $2.690M $700.0K $1.080M $1.120M $900.0K $1.780M $1.080M $590.0K $600.0K $620.0K $810.0K $600.0K $400.0K $370.0K $530.0K $460.0K $430.0K $610.0K $470.0K $880.0K $720.0K $1.120M $1.250M $900.0K $1.200M $460.0K $1.220M
YoY Change -33.75% 545.3% 21.34% -9.94% -3.41% 20.07% 284.29% -35.19% -3.57% 24.44% -49.44% 64.81% 83.05% -1.67% -3.23% -23.46% 35.0% 8.11% -30.19% 15.22% 6.98% -29.51% 29.79% -46.59% 22.22% -35.71% -10.4% 38.89% -25.0% 160.87% -62.3%
Accrued Expenses $4.632M $17.92M $8.979M $4.950M $5.510M $3.430M $1.790M $2.650M $3.150M $2.250M $2.560M $4.090M $1.220M $1.350M $3.020M $2.390M $1.530M $970.0K $670.0K $520.0K $630.0K $690.0K $380.0K $240.0K $420.0K $620.0K $370.0K $1.170M $4.790M $2.270M $170.0K $110.0K $200.0K $320.0K
YoY Change -74.15% 99.6% 81.4% -10.16% 60.64% 91.62% -32.45% -15.87% 40.0% -12.11% -37.41% 235.25% -9.63% -55.3% 26.36% 56.21% 57.73% 44.78% 28.85% -17.46% -8.7% 81.58% 58.33% -42.86% -32.26% 67.57% -68.38% -75.57% 111.01% 1235.29% 54.55% -45.0% -37.5%
Deferred Revenue
YoY Change
Short-Term Debt $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $560.0K $450.0K $2.230M $850.0K $950.0K $1.210M $1.190M $840.0K $870.0K $1.990M $130.0K $0.00 $0.00 $1.180M $30.00K $0.00
YoY Change -100.0% 24.44% -79.82% 162.35% -10.53% -21.49% 1.68% 41.67% -3.45% -56.28% 1430.77% -100.0% 3833.33%
Long-Term Debt Due $864.6K $1.169M $3.246M $6.960M $5.390M $6.690M $20.00K $30.00K $30.00K $0.00 $1.400M $820.0K $630.0K $40.00K $1.740M $60.00K $20.00K $80.00K $80.00K $50.00K $580.0K
YoY Change -26.04% -63.99% -53.36% 29.13% -19.43% -33.33% 0.0% -100.0% 70.73% 30.16% 1475.0% -97.7% 2800.0% 200.0% -75.0% 0.0% 60.0% -91.38%
Total Short-Term Liabilities $20.28M $41.44M $15.77M $14.73M $14.02M $13.55M $5.490M $3.350M $4.230M $3.380M $3.470M $5.860M $2.290M $1.940M $5.400M $3.030M $2.390M $1.580M $1.240M $1.410M $3.270M $2.230M $1.920M $3.410M $3.110M $2.700M $2.170M $5.610M $6.100M $3.540M $3.920M $2.770M $2.870M $2.460M
YoY Change -51.06% 162.81% 7.04% 5.06% 3.47% 146.81% 63.88% -20.8% 25.15% -2.59% -40.78% 155.9% 18.04% -64.07% 78.22% 26.78% 51.27% 27.42% -12.06% -56.88% 46.64% 16.15% -43.7% 9.65% 15.19% 24.42% -61.32% -8.03% 72.32% -9.69% 41.52% -3.48% 16.67%
Long-Term Debt $8.870M $9.656M $9.397M $5.630M $6.730M $4.460M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $30.00K $50.00K $20.00K $0.00 $0.00 $0.00 $20.00K $1.430M $1.110M $0.00 $0.00 $10.00K $540.0K $2.390M $90.00K $70.00K $1.790M $1.860M $610.0K $560.0K
YoY Change -8.14% 2.76% 66.91% -16.34% 50.9% -100.0% -66.67% -40.0% 150.0% -100.0% -98.6% 28.83% -100.0% -98.15% -77.41% 2555.56% 28.57% -96.09% -3.76% 204.92% 8.93%
Other Long-Term Liabilities $3.664M $4.112M $624.9K $1.010M $250.0K $120.0K $1.370M $1.230M $20.00K $40.00K $70.00K $170.0K $210.0K $130.0K $160.0K $1.040M $1.330M $1.090M $1.130M $1.260M $1.250M $1.270M $1.250M $1.400M $1.670M $1.920M $2.070M $320.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -10.9% 558.05% -38.13% 304.0% 108.33% -91.24% 11.38% 6050.0% -50.0% -42.86% -58.82% -19.05% 61.54% -18.75% -84.62% -21.8% 22.02% -3.54% -10.32% 0.8% -1.57% 1.6% -10.71% -16.17% -13.02% -7.25% 546.87%
Total Long-Term Liabilities $12.53M $13.77M $10.02M $6.640M $6.980M $4.580M $1.370M $1.230M $20.00K $40.00K $70.00K $170.0K $210.0K $140.0K $190.0K $1.090M $1.350M $1.090M $1.130M $1.260M $1.270M $2.700M $2.360M $1.400M $1.670M $1.930M $2.610M $2.710M $90.00K $70.00K $1.790M $1.860M $610.0K $560.0K
YoY Change -8.97% 37.38% 50.93% -4.87% 52.4% 234.31% 11.38% 6050.0% -50.0% -42.86% -58.82% -19.05% 50.0% -26.32% -82.57% -19.26% 23.85% -3.54% -10.32% -0.79% -52.96% 14.41% 68.57% -16.17% -13.47% -26.05% -3.69% 2911.11% 28.57% -96.09% -3.76% 204.92% 8.93%
Total Liabilities $32.81M $55.29M $25.85M $21.43M $21.30M $18.97M $6.850M $4.690M $4.340M $3.610M $3.770M $6.230M $2.690M $2.240M $5.590M $4.120M $3.750M $2.670M $2.370M $2.670M $4.540M $4.930M $4.280M $4.810M $4.780M $4.630M $4.790M $8.320M $6.190M $3.610M $5.740M $4.650M $3.520M $3.010M
YoY Change -40.65% 113.85% 20.64% 0.61% 12.28% 176.93% 46.06% 8.06% 20.22% -4.24% -39.49% 131.6% 20.09% -59.93% 35.68% 9.87% 40.45% 12.66% -11.24% -41.19% -7.91% 15.19% -11.02% 0.63% 3.24% -3.34% -42.43% 34.41% 71.47% -37.11% 23.44% 32.1% 16.94%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 134.9M 84.97M 80.12M 76.27M 66.75M 34.64M 28.67M 28.53M 28.52M
Diluted Shares Outstanding 84.97M 80.12M 83.80M 66.75M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $106.86 Million

About VERU INC.

Veru, Inc. is a late clinical stage biopharmaceutical company focused on developing novel medicines for the treatment of metabolic diseases, oncology, and ARDS. The company is headquartered in Miami, Florida and currently employs 189 full-time employees. The firm is focused on developing medicines for the for the treatment of hospitalized COVID-19 patients at high risk for acute respiratory distress syndrome (ARDS) and other viral-related ARDS and for the management of breast and prostate cancers. The firm offers two FDA approved products within its sexual health program, including ENTADFI (tadalafil 5mg and finasteride 5mg capsule), for the treatment of benign prostatic hyperplasia and FC2 Female Condom (internal condom) (FC2), for the dual protection against unplanned pregnancy and the transmission of sexually transmitted infections. Its breast cancer drug pipeline has four clinical development programs for two drugs, such as enobosarm, an oral selective androgen receptor targeting agonist, and sabizabulin, an oral cytoskeleton disruptor. Its prostate cancer drug pipeline includes sabizabulin, VERU-100 and zuclomiphene citrate.

Industry: Pharmaceutical Preparations Peers: Beauty Health Co ESTEE LAUDER COMPANIES INC MEDIFAST INC Honest Company, Inc. NU SKIN ENTERPRISES, INC. REVLON INC /DE/ USANA HEALTH SCIENCES INC Thorne Healthtech, Inc. Waldencast plc