|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$254.9M
-234.37%
YoY
|
-$189.7M
-80.42%
YoY
|
-$968.9M
-917.04%
YoY
|
$118.6M
-91.45%
YoY
|
$1.387B
240.05%
YoY
|
| Depreciation, Depletion And Amortization |
$280.5M
8.06%
YoY
|
$259.6M
-18.67%
YoY
|
$319.2M
21.68%
YoY
|
$262.3M
-1.73%
YoY
|
$266.9M
-0.8%
YoY
|
| Cash From Operating Activities |
$671.3M
44.29%
YoY
|
$465.2M
-54.15%
YoY
|
$1.015B
-254.71%
YoY
|
-$655.8M
-175.88%
YoY
|
$864.3M
-34.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$165.8M
31.57%
YoY
|
$126.0M
-40.27%
YoY
|
$211.0M
-19.24%
YoY
|
$261.3M
-179.57%
YoY
|
-$328.3M
19.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.760M
-100.19%
YoY
|
| Other Investing Activities |
$28.49M
-20.71%
YoY
|
$35.93M
-396.65%
YoY
|
-$12.11M
-146.05%
YoY
|
$26.30M
-300.99%
YoY
|
-$13.09M
-251.56%
YoY
|
| Cash From Investing Activities |
$407.1M
-71.49%
YoY
|
$1.428B
-929.04%
YoY
|
-$172.3M
-8.4%
YoY
|
-$188.1M
-120.81%
YoY
|
$903.7M
-131.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$699.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$350.0M
N/A
|
| Debt Paid & Issued, Net |
$582.8M
-66.72%
YoY
|
$1.751B
92.81%
YoY
|
$908.2M
81.26%
YoY
|
$501.1M
-0.62%
YoY
|
$504.2M
30200.48%
YoY
|
| Cash From Financing Activities |
-$737.8M
-65.62%
YoY
|
-$2.146B
123.63%
YoY
|
-$959.6M
-306.86%
YoY
|
$463.9M
-136.56%
YoY
|
-$1.269B
-220.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$671.3M
44.29%
YoY
|
$465.2M
-54.15%
YoY
|
$1.015B
-254.71%
YoY
|
-$655.8M
-175.88%
YoY
|
$864.3M
-34.19%
YoY
|
| Cash From Investing Activities |
$407.1M
-71.49%
YoY
|
$1.428B
-929.04%
YoY
|
-$172.3M
-8.4%
YoY
|
-$188.1M
-120.81%
YoY
|
$903.7M
-131.21%
YoY
|
| Cash From Financing Activities |
-$737.8M
-65.62%
YoY
|
-$2.146B
123.63%
YoY
|
-$959.6M
-306.86%
YoY
|
$463.9M
-136.56%
YoY
|
-$1.269B
-220.51%
YoY
|
| Net Change In Cash |
$400.9M
-263.3%
YoY
|
-$245.5M
76.15%
YoY
|
-$139.4M
-69.75%
YoY
|
-$460.8M
-208.19%
YoY
|
$425.9M
-176.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$671.3M
44.29%
YoY
|
$465.2M
-54.15%
YoY
|
$1.015B
-254.71%
YoY
|
-$655.8M
-175.88%
YoY
|
$864.3M
-34.19%
YoY
|
| Capital Expenditures |
$165.8M
31.57%
YoY
|
$126.0M
-40.27%
YoY
|
$211.0M
-19.24%
YoY
|
$261.3M
-179.57%
YoY
|
-$328.3M
19.74%
YoY
|
| Free Cash Flow |
$505.5M
49.01%
YoY
|
$339.2M
-57.79%
YoY
|
$803.6M
-187.63%
YoY
|
-$917.0M
-176.89%
YoY
|
$1.193B
-24.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$119.3M
-20.89%
YoY
|
$300.8M
79.31%
YoY
|
$189.8M
263.69%
YoY
|
-$116.4M
-55.04%
YoY
|
-$150.8M
-63.95%
YoY
|
$167.8M
-495.22%
YoY
|
$52.18M
-190.86%
YoY
|
-$258.9M
20.47%
YoY
|
-$418.3M
94.66%
YoY
|
-$42.45M
-64.15%
YoY
|
-$57.43M
2.62%
YoY
|
-$214.9M
-365.82%
YoY
|
-$214.9M
-141.5%
YoY
|
-$118.4M
-125.52%
YoY
|
-$55.96M
-117.26%
YoY
|
$80.84M
-9.67%
YoY
|
$517.8M
N/A
|
$464.1M
33.64%
YoY
|
$324.2M
26.3%
YoY
|
| Depreciation, Depletion And Amortization |
$67.48M
-7.74%
YoY
|
$78.88M
31.31%
YoY
|
$69.80M
19.09%
YoY
|
$64.36M
-5.04%
YoY
|
$73.15M
-16.6%
YoY
|
$60.07M
-32.35%
YoY
|
$58.61M
-12.61%
YoY
|
$67.78M
-3.38%
YoY
|
$87.71M
25.03%
YoY
|
$88.79M
39.02%
YoY
|
$67.08M
0.48%
YoY
|
$70.15M
4.26%
YoY
|
$70.15M
7.76%
YoY
|
$63.87M
-3.96%
YoY
|
$66.75M
-1.9%
YoY
|
$67.28M
4.31%
YoY
|
$65.10M
N/A
|
$66.50M
1.22%
YoY
|
$68.05M
-10.34%
YoY
|
| Cash From Operating Activities |
$33.31M
-119.47%
YoY
|
$1.010B
10.06%
YoY
|
-$227.0M
-24.73%
YoY
|
-$145.5M
-833.54%
YoY
|
-$171.1M
87.63%
YoY
|
$918.1M
-18.39%
YoY
|
-$301.6M
-284.38%
YoY
|
$19.83M
-88.84%
YoY
|
-$91.17M
-151.31%
YoY
|
$1.125B
-302.47%
YoY
|
$163.6M
-145.65%
YoY
|
$177.7M
165.55%
YoY
|
$177.7M
-81.65%
YoY
|
-$555.6M
120.36%
YoY
|
-$358.3M
-542.33%
YoY
|
$66.91M
-60.9%
YoY
|
$968.5M
N/A
|
-$252.1M
-123.8%
YoY
|
$81.01M
-5.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$41.32M
27.06%
YoY
|
$43.89M
101.13%
YoY
|
$35.20M
15.84%
YoY
|
$45.39M
9.93%
YoY
|
$32.52M
-15.46%
YoY
|
$21.82M
-35.01%
YoY
|
$30.39M
-64.08%
YoY
|
$41.29M
-25.7%
YoY
|
$38.47M
-30.78%
YoY
|
$33.58M
-157.64%
YoY
|
$84.59M
-206.32%
YoY
|
$55.58M
-210.4%
YoY
|
$55.58M
-160.89%
YoY
|
-$58.25M
-19.63%
YoY
|
-$79.56M
-30.34%
YoY
|
-$50.34M
-27.88%
YoY
|
-$91.28M
N/A
|
-$72.48M
35.22%
YoY
|
-$114.2M
67.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.248M
-163.6%
YoY
|
$591.6M
-60.26%
YoY
|
-$5.852M
-128.39%
YoY
|
$4.224M
-72.51%
YoY
|
$14.54M
-75.02%
YoY
|
$1.489B
-17239.4%
YoY
|
$20.61M
-445.18%
YoY
|
$15.36M
-79.34%
YoY
|
$58.20M
-21.72%
YoY
|
-$8.686M
120.85%
YoY
|
-$5.972M
-40.55%
YoY
|
$74.36M
11064.71%
YoY
|
$74.36M
-1069.2%
YoY
|
-$3.933M
-100.64%
YoY
|
-$10.05M
42.52%
YoY
|
$666.0K
-100.03%
YoY
|
-$7.672M
N/A
|
$616.0M
217.2%
YoY
|
-$7.048M
-93.22%
YoY
|
| Cash From Investing Activities |
-$50.57M
181.23%
YoY
|
$547.7M
-62.66%
YoY
|
-$41.05M
320.06%
YoY
|
-$49.01M
343.12%
YoY
|
-$17.98M
-191.11%
YoY
|
$1.467B
-3570.9%
YoY
|
-$9.773M
-89.21%
YoY
|
-$11.06M
-158.9%
YoY
|
$19.74M
5.09%
YoY
|
-$42.26M
-32.04%
YoY
|
-$90.56M
30.27%
YoY
|
$18.78M
-137.8%
YoY
|
$18.78M
-118.98%
YoY
|
-$62.19M
-111.44%
YoY
|
-$69.52M
-113.66%
YoY
|
-$49.68M
-97.61%
YoY
|
-$98.95M
N/A
|
$543.5M
286.31%
YoY
|
$508.8M
-395.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.725M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$165.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$282.0K
2.55%
YoY
|
N/A
|
N/A
|
N/A
|
$275.0K
N/A
|
N/A
|
N/A
|
$268.0K
-99.95%
YoY
|
N/A
|
N/A
|
N/A
|
$500.3M
197631.62%
YoY
|
N/A
|
N/A
|
N/A
|
$253.0K
N/A
|
| Cash From Financing Activities |
-$611.9M
-22.18%
YoY
|
-$527.7M
-64.48%
YoY
|
$62.88M
-61.52%
YoY
|
$339.0M
-1005.23%
YoY
|
-$786.3M
251.28%
YoY
|
-$1.486B
143.6%
YoY
|
$163.4M
-327.33%
YoY
|
-$37.44M
-182.86%
YoY
|
-$223.8M
-595.38%
YoY
|
-$609.9M
-191.03%
YoY
|
-$71.89M
-72.48%
YoY
|
$45.19M
-504.07%
YoY
|
$45.19M
-105.03%
YoY
|
$670.0M
-461.36%
YoY
|
-$261.2M
49.74%
YoY
|
-$11.18M
-97.63%
YoY
|
-$897.8M
N/A
|
-$185.4M
-225.36%
YoY
|
-$174.4M
-5.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.31M
-119.47%
YoY
|
$1.010B
10.06%
YoY
|
-$227.0M
-24.73%
YoY
|
-$145.5M
-833.54%
YoY
|
-$171.1M
87.63%
YoY
|
$918.1M
-18.39%
YoY
|
-$301.6M
-284.38%
YoY
|
$19.83M
-88.84%
YoY
|
-$91.17M
-151.31%
YoY
|
$1.125B
-302.47%
YoY
|
$163.6M
-145.65%
YoY
|
$177.7M
165.55%
YoY
|
$177.7M
-81.65%
YoY
|
-$555.6M
120.36%
YoY
|
-$358.3M
-542.33%
YoY
|
$66.91M
-60.9%
YoY
|
$968.5M
N/A
|
-$252.1M
-123.8%
YoY
|
$81.01M
-5.8%
YoY
|
| Cash From Investing Activities |
-$50.57M
181.23%
YoY
|
$547.7M
-62.66%
YoY
|
-$41.05M
320.06%
YoY
|
-$49.01M
343.12%
YoY
|
-$17.98M
-191.11%
YoY
|
$1.467B
-3570.9%
YoY
|
-$9.773M
-89.21%
YoY
|
-$11.06M
-158.9%
YoY
|
$19.74M
5.09%
YoY
|
-$42.26M
-32.04%
YoY
|
-$90.56M
30.27%
YoY
|
$18.78M
-137.8%
YoY
|
$18.78M
-118.98%
YoY
|
-$62.19M
-111.44%
YoY
|
-$69.52M
-113.66%
YoY
|
-$49.68M
-97.61%
YoY
|
-$98.95M
N/A
|
$543.5M
286.31%
YoY
|
$508.8M
-395.49%
YoY
|
| Cash From Financing Activities |
-$611.9M
-22.18%
YoY
|
-$527.7M
-64.48%
YoY
|
$62.88M
-61.52%
YoY
|
$339.0M
-1005.23%
YoY
|
-$786.3M
251.28%
YoY
|
-$1.486B
143.6%
YoY
|
$163.4M
-327.33%
YoY
|
-$37.44M
-182.86%
YoY
|
-$223.8M
-595.38%
YoY
|
-$609.9M
-191.03%
YoY
|
-$71.89M
-72.48%
YoY
|
$45.19M
-504.07%
YoY
|
$45.19M
-105.03%
YoY
|
$670.0M
-461.36%
YoY
|
-$261.2M
49.74%
YoY
|
-$11.18M
-97.63%
YoY
|
-$897.8M
N/A
|
-$185.4M
-225.36%
YoY
|
-$174.4M
-5.81%
YoY
|
| Net Change In Cash |
-$629.2M
-35.49%
YoY
|
$1.030B
14.58%
YoY
|
-$205.2M
38.67%
YoY
|
$216.9M
-685.87%
YoY
|
-$975.4M
230.33%
YoY
|
$899.3M
90.18%
YoY
|
-$148.0M
-13216.67%
YoY
|
-$37.02M
-115.32%
YoY
|
-$295.3M
-222.2%
YoY
|
$472.9M
806.54%
YoY
|
$1.128M
-100.15%
YoY
|
$241.6M
3894.78%
YoY
|
$241.6M
-955.59%
YoY
|
$52.16M
-50.78%
YoY
|
-$748.0M
-275.85%
YoY
|
$6.049M
-100.25%
YoY
|
-$28.24M
N/A
|
$106.0M
-92.14%
YoY
|
$425.4M
-256.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.31M
-119.47%
YoY
|
$1.010B
10.06%
YoY
|
-$227.0M
-24.73%
YoY
|
-$145.5M
-833.54%
YoY
|
-$171.1M
87.63%
YoY
|
$918.1M
-18.39%
YoY
|
-$301.6M
-284.38%
YoY
|
$19.83M
-88.84%
YoY
|
-$91.17M
-151.31%
YoY
|
$1.125B
-302.47%
YoY
|
$163.6M
-145.65%
YoY
|
$177.7M
165.55%
YoY
|
$177.7M
-81.65%
YoY
|
-$555.6M
120.36%
YoY
|
-$358.3M
-542.33%
YoY
|
$66.91M
-60.9%
YoY
|
$968.5M
N/A
|
-$252.1M
-123.8%
YoY
|
$81.01M
-5.8%
YoY
|
| Capital Expenditures |
$41.32M
27.06%
YoY
|
$43.89M
101.13%
YoY
|
$35.20M
15.84%
YoY
|
$45.39M
9.93%
YoY
|
$32.52M
-15.46%
YoY
|
$21.82M
-35.01%
YoY
|
$30.39M
-64.08%
YoY
|
$41.29M
-25.7%
YoY
|
$38.47M
-30.78%
YoY
|
$33.58M
-157.64%
YoY
|
$84.59M
-206.32%
YoY
|
$55.58M
-210.4%
YoY
|
$55.58M
-160.89%
YoY
|
-$58.25M
-19.63%
YoY
|
-$79.56M
-30.34%
YoY
|
-$50.34M
-27.88%
YoY
|
-$91.28M
N/A
|
-$72.48M
35.22%
YoY
|
-$114.2M
67.73%
YoY
|
| Free Cash Flow |
-$8.017M
-96.06%
YoY
|
$966.5M
7.84%
YoY
|
-$262.2M
-21.02%
YoY
|
-$190.9M
789.22%
YoY
|
-$203.6M
57.04%
YoY
|
$896.2M
-17.88%
YoY
|
-$332.0M
-520.32%
YoY
|
-$21.46M
-117.58%
YoY
|
-$129.6M
-206.17%
YoY
|
$1.091B
-319.43%
YoY
|
$78.99M
-128.33%
YoY
|
$122.1M
4.14%
YoY
|
$122.1M
-88.48%
YoY
|
-$497.4M
176.84%
YoY
|
-$278.8M
-242.78%
YoY
|
$117.2M
-51.33%
YoY
|
$1.060B
N/A
|
-$179.7M
-116.14%
YoY
|
$195.2M
26.69%
YoY
|
Loading...