|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.44M
-190.49%
YoY
|
-$35.85M
12.74%
YoY
|
-$31.80M
-68.56%
YoY
|
-$101.1M
1014.07%
YoY
|
-$9.079M
-178.21%
YoY
|
| Depreciation, Depletion And Amortization |
$16.38M
-13.05%
YoY
|
$18.84M
18.28%
YoY
|
$15.93M
22.0%
YoY
|
$13.05M
2.71%
YoY
|
$12.71M
86.21%
YoY
|
| Cash From Operating Activities |
$49.72M
380.52%
YoY
|
$10.35M
94.69%
YoY
|
$5.315M
-126.72%
YoY
|
-$19.89M
-49.73%
YoY
|
-$39.57M
-796.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.22M
80.69%
YoY
|
$10.08M
54.69%
YoY
|
$6.518M
-54.39%
YoY
|
$14.29M
-34.0%
YoY
|
$21.66M
533.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$5.873M
-85.56%
YoY
|
$40.69M
17.58%
YoY
|
| Other Investing Activities |
$38.71M
-1428.41%
YoY
|
-$2.914M
-1115.33%
YoY
|
$287.0K
-104.34%
YoY
|
-$6.607M
-84.2%
YoY
|
-$41.81M
-12.37%
YoY
|
| Cash From Investing Activities |
$20.10M
-296.23%
YoY
|
-$10.24M
64.36%
YoY
|
-$6.231M
-70.19%
YoY
|
-$20.90M
-67.07%
YoY
|
-$63.47M
23.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.971M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$135.0M
135.96%
YoY
|
| Debt Paid & Issued, Net |
$27.16M
375.74%
YoY
|
$5.709M
-38.49%
YoY
|
$9.281M
-4.41%
YoY
|
$9.709M
2.7%
YoY
|
$9.454M
50.25%
YoY
|
| Cash From Financing Activities |
-$10.35M
8.66%
YoY
|
-$9.526M
-167.38%
YoY
|
$14.14M
214.44%
YoY
|
$4.496M
-96.69%
YoY
|
$135.9M
131.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.72M
380.52%
YoY
|
$10.35M
94.69%
YoY
|
$5.315M
-126.72%
YoY
|
-$19.89M
-49.73%
YoY
|
-$39.57M
-796.85%
YoY
|
| Cash From Investing Activities |
$20.10M
-296.23%
YoY
|
-$10.24M
64.36%
YoY
|
-$6.231M
-70.19%
YoY
|
-$20.90M
-67.07%
YoY
|
-$63.47M
23.89%
YoY
|
| Cash From Financing Activities |
-$10.35M
8.66%
YoY
|
-$9.526M
-167.38%
YoY
|
$14.14M
214.44%
YoY
|
$4.496M
-96.69%
YoY
|
$135.9M
131.85%
YoY
|
| Net Change In Cash |
$61.62M
-678.06%
YoY
|
-$10.66M
-178.3%
YoY
|
$13.62M
-136.81%
YoY
|
-$36.99M
-212.13%
YoY
|
$32.99M
140.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.72M
380.52%
YoY
|
$10.35M
94.69%
YoY
|
$5.315M
-126.72%
YoY
|
-$19.89M
-49.73%
YoY
|
-$39.57M
-796.85%
YoY
|
| Capital Expenditures |
$18.22M
80.69%
YoY
|
$10.08M
54.69%
YoY
|
$6.518M
-54.39%
YoY
|
$14.29M
-34.0%
YoY
|
$21.66M
533.4%
YoY
|
| Free Cash Flow |
$31.51M
11788.68%
YoY
|
$265.0K
-122.03%
YoY
|
-$1.203M
-96.48%
YoY
|
-$34.18M
-44.17%
YoY
|
-$61.22M
-2810.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.917M
-143.52%
YoY
|
$2.430M
-128.16%
YoY
|
$10.22M
-1345.98%
YoY
|
$26.50M
-212.52%
YoY
|
-$6.703M
135.03%
YoY
|
-$8.629M
-61.62%
YoY
|
-$820.0K
-36.87%
YoY
|
-$23.55M
1606.45%
YoY
|
-$2.852M
-57.02%
YoY
|
-$22.48M
-53.09%
YoY
|
-$1.299M
-85.15%
YoY
|
-$1.380M
-96.22%
YoY
|
-$6.636M
1.83%
YoY
|
-$47.93M
-2409.73%
YoY
|
-$8.745M
-1273.83%
YoY
|
-$36.56M
709.28%
YoY
|
-$6.517M
-11.72%
YoY
|
$2.075M
-70.43%
YoY
|
$745.0K
43.27%
YoY
|
| Depreciation, Depletion And Amortization |
$4.303M
-13.47%
YoY
|
$3.807M
-12.1%
YoY
|
$3.349M
-23.19%
YoY
|
$3.796M
-5.57%
YoY
|
$4.973M
9.1%
YoY
|
$4.331M
3.12%
YoY
|
$4.360M
9.0%
YoY
|
$4.020M
7.4%
YoY
|
$4.558M
14.35%
YoY
|
$4.200M
110.74%
YoY
|
$4.000M
-15.42%
YoY
|
$3.743M
16.82%
YoY
|
$3.986M
27.43%
YoY
|
$1.993M
-40.42%
YoY
|
$4.729M
67.22%
YoY
|
$3.204M
-3.23%
YoY
|
$3.128M
-3.01%
YoY
|
$3.345M
46.39%
YoY
|
$2.828M
-37.71%
YoY
|
| Cash From Operating Activities |
-$16.76M
162.91%
YoY
|
$43.59M
10479.85%
YoY
|
$25.40M
492.86%
YoY
|
$21.82M
282.73%
YoY
|
-$6.376M
12652.0%
YoY
|
$412.0K
-127.65%
YoY
|
$4.284M
-64.48%
YoY
|
$5.702M
-461.11%
YoY
|
-$50.00K
-98.64%
YoY
|
-$1.490M
-77.67%
YoY
|
$12.06M
-387.49%
YoY
|
-$1.579M
-356.33%
YoY
|
-$3.668M
-61.94%
YoY
|
-$6.673M
-63.85%
YoY
|
-$4.195M
-28.85%
YoY
|
$616.0K
-179.59%
YoY
|
-$9.637M
-33.24%
YoY
|
-$18.46M
-1209.44%
YoY
|
-$5.896M
-246.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.227M
263.41%
YoY
|
$11.50M
470.85%
YoY
|
$1.828M
-44.06%
YoY
|
$2.750M
-10.8%
YoY
|
$2.539M
35.34%
YoY
|
$2.014M
-6.76%
YoY
|
$3.268M
80.55%
YoY
|
$3.083M
109.44%
YoY
|
$1.876M
74.35%
YoY
|
$2.160M
51.79%
YoY
|
$1.810M
-168.64%
YoY
|
$1.472M
-129.62%
YoY
|
$1.076M
-79.56%
YoY
|
$1.423M
-121.81%
YoY
|
-$2.637M
-30.16%
YoY
|
-$4.969M
-25.27%
YoY
|
$5.263M
11.84%
YoY
|
-$6.525M
167.97%
YoY
|
-$3.776M
250.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$39.01M
N/A
|
-$300.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$548.0K
N/A
|
$0.00
-100.0%
YoY
|
$835.0K
-12028.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.158M
-87.88%
YoY
|
-$7.000K
-98.62%
YoY
|
-$3.442M
581.58%
YoY
|
-$14.75M
-57.44%
YoY
|
-$26.06M
99.32%
YoY
|
| Cash From Investing Activities |
-$9.227M
225.01%
YoY
|
-$50.21M
2392.9%
YoY
|
-$1.828M
-44.06%
YoY
|
$36.26M
-1276.13%
YoY
|
-$2.839M
51.33%
YoY
|
-$2.014M
-25.63%
YoY
|
-$3.268M
80.55%
YoY
|
-$3.083M
383.99%
YoY
|
-$1.876M
74.35%
YoY
|
-$2.708M
90.3%
YoY
|
-$1.810M
-68.77%
YoY
|
-$637.0K
-87.2%
YoY
|
-$1.076M
-87.64%
YoY
|
-$1.423M
-93.31%
YoY
|
-$5.795M
-80.57%
YoY
|
-$4.976M
-30.47%
YoY
|
-$8.705M
67.05%
YoY
|
-$21.27M
-42.64%
YoY
|
-$29.83M
110.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.368M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.208M
-12.72%
YoY
|
N/A
|
N/A
|
N/A
|
$1.384M
-4.02%
YoY
|
N/A
|
N/A
|
N/A
|
$1.442M
-69.88%
YoY
|
N/A
|
N/A
|
N/A
|
$4.788M
387.08%
YoY
|
N/A
|
N/A
|
N/A
|
$983.0K
-76.72%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.704M
864.58%
YoY
|
$1.260M
-189.49%
YoY
|
$1.375M
-161.6%
YoY
|
-$8.602M
93.56%
YoY
|
-$384.0K
-73.37%
YoY
|
-$1.408M
-1.05%
YoY
|
-$2.232M
53.93%
YoY
|
-$4.444M
174.66%
YoY
|
-$1.442M
-107.74%
YoY
|
-$1.423M
-121.81%
YoY
|
-$1.450M
-264.4%
YoY
|
-$1.618M
-58.75%
YoY
|
$18.63M
1740.91%
YoY
|
$6.524M
-53.39%
YoY
|
$882.0K
-132.69%
YoY
|
-$3.922M
-21.47%
YoY
|
$1.012M
-99.22%
YoY
|
$14.00M
141.51%
YoY
|
-$2.698M
-105.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.76M
162.91%
YoY
|
$43.59M
10479.85%
YoY
|
$25.40M
492.86%
YoY
|
$21.82M
282.73%
YoY
|
-$6.376M
12652.0%
YoY
|
$412.0K
-127.65%
YoY
|
$4.284M
-64.48%
YoY
|
$5.702M
-461.11%
YoY
|
-$50.00K
-98.64%
YoY
|
-$1.490M
-77.67%
YoY
|
$12.06M
-387.49%
YoY
|
-$1.579M
-356.33%
YoY
|
-$3.668M
-61.94%
YoY
|
-$6.673M
-63.85%
YoY
|
-$4.195M
-28.85%
YoY
|
$616.0K
-179.59%
YoY
|
-$9.637M
-33.24%
YoY
|
-$18.46M
-1209.44%
YoY
|
-$5.896M
-246.89%
YoY
|
| Cash From Investing Activities |
-$9.227M
225.01%
YoY
|
-$50.21M
2392.9%
YoY
|
-$1.828M
-44.06%
YoY
|
$36.26M
-1276.13%
YoY
|
-$2.839M
51.33%
YoY
|
-$2.014M
-25.63%
YoY
|
-$3.268M
80.55%
YoY
|
-$3.083M
383.99%
YoY
|
-$1.876M
74.35%
YoY
|
-$2.708M
90.3%
YoY
|
-$1.810M
-68.77%
YoY
|
-$637.0K
-87.2%
YoY
|
-$1.076M
-87.64%
YoY
|
-$1.423M
-93.31%
YoY
|
-$5.795M
-80.57%
YoY
|
-$4.976M
-30.47%
YoY
|
-$8.705M
67.05%
YoY
|
-$21.27M
-42.64%
YoY
|
-$29.83M
110.85%
YoY
|
| Cash From Financing Activities |
-$3.704M
864.58%
YoY
|
$1.260M
-189.49%
YoY
|
$1.375M
-161.6%
YoY
|
-$8.602M
93.56%
YoY
|
-$384.0K
-73.37%
YoY
|
-$1.408M
-1.05%
YoY
|
-$2.232M
53.93%
YoY
|
-$4.444M
174.66%
YoY
|
-$1.442M
-107.74%
YoY
|
-$1.423M
-121.81%
YoY
|
-$1.450M
-264.4%
YoY
|
-$1.618M
-58.75%
YoY
|
$18.63M
1740.91%
YoY
|
$6.524M
-53.39%
YoY
|
$882.0K
-132.69%
YoY
|
-$3.922M
-21.47%
YoY
|
$1.012M
-99.22%
YoY
|
$14.00M
141.51%
YoY
|
-$2.698M
-105.11%
YoY
|
| Net Change In Cash |
-$30.73M
223.22%
YoY
|
-$5.358M
78.01%
YoY
|
$24.95M
-2151.4%
YoY
|
$49.48M
-2811.29%
YoY
|
-$9.506M
163.62%
YoY
|
-$3.010M
-46.45%
YoY
|
-$1.216M
-113.82%
YoY
|
-$1.825M
-52.4%
YoY
|
-$3.606M
-127.3%
YoY
|
-$5.621M
257.57%
YoY
|
$8.800M
-196.62%
YoY
|
-$3.834M
-53.71%
YoY
|
$13.21M
-176.64%
YoY
|
-$1.572M
-93.89%
YoY
|
-$9.108M
-76.3%
YoY
|
-$8.282M
-35.92%
YoY
|
-$17.23M
-115.65%
YoY
|
-$25.73M
-13.13%
YoY
|
-$38.42M
-190.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.76M
162.91%
YoY
|
$43.59M
10479.85%
YoY
|
$25.40M
492.86%
YoY
|
$21.82M
282.73%
YoY
|
-$6.376M
12652.0%
YoY
|
$412.0K
-127.65%
YoY
|
$4.284M
-64.48%
YoY
|
$5.702M
-461.11%
YoY
|
-$50.00K
-98.64%
YoY
|
-$1.490M
-77.67%
YoY
|
$12.06M
-387.49%
YoY
|
-$1.579M
-356.33%
YoY
|
-$3.668M
-61.94%
YoY
|
-$6.673M
-63.85%
YoY
|
-$4.195M
-28.85%
YoY
|
$616.0K
-179.59%
YoY
|
-$9.637M
-33.24%
YoY
|
-$18.46M
-1209.44%
YoY
|
-$5.896M
-246.89%
YoY
|
| Capital Expenditures |
$9.227M
263.41%
YoY
|
$11.50M
470.85%
YoY
|
$1.828M
-44.06%
YoY
|
$2.750M
-10.8%
YoY
|
$2.539M
35.34%
YoY
|
$2.014M
-6.76%
YoY
|
$3.268M
80.55%
YoY
|
$3.083M
109.44%
YoY
|
$1.876M
74.35%
YoY
|
$2.160M
51.79%
YoY
|
$1.810M
-168.64%
YoY
|
$1.472M
-129.62%
YoY
|
$1.076M
-79.56%
YoY
|
$1.423M
-121.81%
YoY
|
-$2.637M
-30.16%
YoY
|
-$4.969M
-25.27%
YoY
|
$5.263M
11.84%
YoY
|
-$6.525M
167.97%
YoY
|
-$3.776M
250.93%
YoY
|
| Free Cash Flow |
-$25.99M
191.53%
YoY
|
$32.09M
-2103.25%
YoY
|
$23.57M
2219.88%
YoY
|
$19.07M
628.26%
YoY
|
-$8.915M
362.88%
YoY
|
-$1.602M
-56.11%
YoY
|
$1.016M
-90.09%
YoY
|
$2.619M
-185.84%
YoY
|
-$1.926M
-59.4%
YoY
|
-$3.650M
-54.92%
YoY
|
$10.25M
-757.89%
YoY
|
-$3.051M
-154.63%
YoY
|
-$4.744M
-68.16%
YoY
|
-$8.096M
-32.17%
YoY
|
-$1.558M
-26.51%
YoY
|
$5.585M
-4.94%
YoY
|
-$14.90M
-22.16%
YoY
|
-$11.94M
-391.19%
YoY
|
-$2.120M
-141.65%
YoY
|
Loading...