|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$215.9M
-35.77%
YoY
|
$336.2M
17.71%
YoY
|
$285.6M
-2.71%
YoY
|
$293.6M
9.53%
YoY
|
$268.0M
57.58%
YoY
|
| Cost Of Revenue |
$128.3M
-55.59%
YoY
|
$288.8M
22.27%
YoY
|
$236.2M
-11.24%
YoY
|
$266.1M
19.4%
YoY
|
$222.8M
40.04%
YoY
|
| Gross Profit |
$87.68M
84.98%
YoY
|
$47.40M
-4.1%
YoY
|
$49.43M
79.75%
YoY
|
$27.50M
-39.14%
YoY
|
$45.18M
312.22%
YoY
|
| Selling, General & Admin |
$60.29M
-15.14%
YoY
|
$71.05M
8.47%
YoY
|
$65.50M
-4.07%
YoY
|
$68.28M
47.2%
YoY
|
$46.38M
143.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.38M
-13.05%
YoY
|
$18.84M
18.28%
YoY
|
$15.93M
22.0%
YoY
|
$13.05M
2.71%
YoY
|
$12.71M
86.21%
YoY
|
| Operating Expenses |
$60.29M
-15.14%
YoY
|
$71.05M
8.47%
YoY
|
$65.50M
-4.07%
YoY
|
$68.28M
47.2%
YoY
|
$46.38M
143.03%
YoY
|
| Operating Profit |
$27.39M
-215.82%
YoY
|
-$23.65M
47.11%
YoY
|
-$16.08M
-60.58%
YoY
|
-$40.78M
3284.32%
YoY
|
-$1.205M
-85.17%
YoY
|
| Interest Expense |
$2.704M
-19.64%
YoY
|
$3.365M
-25.37%
YoY
|
$4.509M
39.0%
YoY
|
$3.244M
14.43%
YoY
|
$2.835M
37.89%
YoY
|
| Other Income/Expense, Net |
$4.173M
3.94%
YoY
|
$4.015M
-28.51%
YoY
|
$5.616M
-4983.48%
YoY
|
-$115.0K
-28.57%
YoY
|
-$161.0K
-428.57%
YoY
|
| Pretax Income |
$31.36M
-184.06%
YoY
|
-$37.31M
36.31%
YoY
|
-$27.37M
-71.71%
YoY
|
-$96.73M
664.64%
YoY
|
-$12.65M
-243.47%
YoY
|
| Income Tax |
$10.37M
-724.01%
YoY
|
-$1.662M
-137.34%
YoY
|
$4.451M
-4.91%
YoY
|
$4.681M
-232.76%
YoY
|
-$3.526M
26.38%
YoY
|
| Net Earnings |
$32.44M
-190.49%
YoY
|
-$35.85M
12.74%
YoY
|
-$31.80M
-68.56%
YoY
|
-$101.1M
1014.07%
YoY
|
-$9.079M
-178.21%
YoY
|
| Basic Earnings Per Share |
$0.29
-190.63%
YoY
|
-$0.32
10.34%
YoY
|
-$0.29
-74.34%
YoY
|
-$1.13
927.27%
YoY
|
-$0.11
-155.0%
YoY
|
| Diluted Earnings Per Share |
$0.27
-184.38%
YoY
|
-$0.32
10.34%
YoY
|
-$0.29
-74.34%
YoY
|
-$1.13
927.27%
YoY
|
-$0.11
-157.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
113.3M
1.72%
YoY
|
111.4M
2.43%
YoY
|
108.7M
21.99%
YoY
|
89.13M
8.48%
YoY
|
82.16M
40.38%
YoY
|
| Diluted Shares Outstanding |
118.5M
6.44%
YoY
|
111.4M
2.43%
YoY
|
108.7M
21.99%
YoY
|
89.13M
8.48%
YoY
|
82.16M
33.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$50.24M
-34.82%
YoY
|
$49.62M
-39.9%
YoY
|
$66.74M
-19.94%
YoY
|
$59.90M
-35.02%
YoY
|
$77.07M
-1.28%
YoY
|
$82.55M
11.22%
YoY
|
$83.37M
19.94%
YoY
|
$92.18M
19.39%
YoY
|
$78.08M
20.76%
YoY
|
$74.23M
6.86%
YoY
|
$69.51M
-2.18%
YoY
|
$77.21M
-6.86%
YoY
|
$64.66M
-7.84%
YoY
|
$69.46M
-4.6%
YoY
|
$71.06M
-1.91%
YoY
|
$82.90M
17.8%
YoY
|
$70.16M
33.9%
YoY
|
$72.81M
53.72%
YoY
|
$72.44M
68.32%
YoY
|
| Cost Of Revenue |
$29.25M
-55.5%
YoY
|
$30.40M
-59.81%
YoY
|
$34.80M
-48.56%
YoY
|
$37.56M
-54.71%
YoY
|
$65.73M
5.07%
YoY
|
$75.62M
19.62%
YoY
|
$67.66M
23.27%
YoY
|
$82.93M
26.21%
YoY
|
$62.56M
19.5%
YoY
|
$63.22M
-5.02%
YoY
|
$54.89M
-12.43%
YoY
|
$65.71M
-14.19%
YoY
|
$52.36M
-13.1%
YoY
|
$66.56M
25.71%
YoY
|
$62.68M
14.61%
YoY
|
$76.58M
17.62%
YoY
|
$60.25M
20.29%
YoY
|
$52.95M
14.32%
YoY
|
$54.69M
46.17%
YoY
|
| Gross Profit |
$20.99M
85.06%
YoY
|
$19.22M
177.33%
YoY
|
$31.94M
103.32%
YoY
|
$22.34M
141.59%
YoY
|
$11.34M
-26.9%
YoY
|
$6.931M
-37.03%
YoY
|
$15.71M
7.43%
YoY
|
$9.248M
-19.58%
YoY
|
$15.51M
26.12%
YoY
|
$11.01M
280.04%
YoY
|
$14.62M
74.6%
YoY
|
$11.50M
81.86%
YoY
|
$12.30M
24.19%
YoY
|
$2.896M
-85.42%
YoY
|
$8.374M
-52.82%
YoY
|
$6.323M
20.09%
YoY
|
$9.904M
329.3%
YoY
|
$19.86M
1796.66%
YoY
|
$17.75M
215.87%
YoY
|
| Selling, General & Admin |
$15.94M
-4.99%
YoY
|
$14.66M
-20.54%
YoY
|
$15.60M
-5.69%
YoY
|
$15.41M
-21.64%
YoY
|
$16.78M
2.39%
YoY
|
$18.46M
18.9%
YoY
|
$16.54M
4.54%
YoY
|
$19.67M
17.39%
YoY
|
$16.39M
-5.85%
YoY
|
$15.52M
-13.87%
YoY
|
$15.82M
-6.2%
YoY
|
$16.75M
-3.73%
YoY
|
$17.41M
-2.96%
YoY
|
$18.02M
0.32%
YoY
|
$16.87M
28.45%
YoY
|
$17.40M
92.82%
YoY
|
$17.94M
77.75%
YoY
|
$17.96M
60.06%
YoY
|
$13.13M
165.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.303M
-13.47%
YoY
|
$3.807M
-12.1%
YoY
|
$3.349M
-23.19%
YoY
|
$3.796M
-5.57%
YoY
|
$4.973M
9.1%
YoY
|
$4.331M
3.12%
YoY
|
$4.360M
9.0%
YoY
|
$4.020M
7.4%
YoY
|
$4.558M
14.35%
YoY
|
$4.200M
110.74%
YoY
|
$4.000M
-15.42%
YoY
|
$3.743M
16.82%
YoY
|
$3.986M
27.43%
YoY
|
$1.993M
-40.42%
YoY
|
$4.729M
67.22%
YoY
|
$3.204M
-3.23%
YoY
|
$3.128M
-3.01%
YoY
|
$3.345M
46.39%
YoY
|
$2.828M
-37.71%
YoY
|
| Operating Expenses |
$15.94M
-4.99%
YoY
|
$14.66M
-20.54%
YoY
|
$15.60M
-5.69%
YoY
|
$15.41M
-21.64%
YoY
|
$16.78M
2.39%
YoY
|
$18.46M
18.9%
YoY
|
$16.54M
4.54%
YoY
|
$19.67M
17.39%
YoY
|
$16.39M
-5.85%
YoY
|
$15.52M
-13.87%
YoY
|
$15.82M
-6.2%
YoY
|
$16.75M
-3.73%
YoY
|
$17.41M
-2.96%
YoY
|
$18.02M
0.32%
YoY
|
$16.87M
28.45%
YoY
|
$17.40M
92.82%
YoY
|
$17.93M
77.75%
YoY
|
$17.96M
60.06%
YoY
|
$13.13M
165.72%
YoY
|
| Operating Profit |
$5.044M
-192.74%
YoY
|
$4.558M
-139.55%
YoY
|
$16.34M
675.09%
YoY
|
$6.931M
-166.53%
YoY
|
-$5.439M
522.31%
YoY
|
-$11.52M
155.24%
YoY
|
$2.108M
-275.52%
YoY
|
-$10.42M
98.29%
YoY
|
-$874.0K
-82.88%
YoY
|
-$4.515M
-70.15%
YoY
|
-$1.201M
-85.86%
YoY
|
-$5.254M
-52.58%
YoY
|
-$5.105M
-36.43%
YoY
|
-$15.12M
-898.1%
YoY
|
-$8.494M
-283.97%
YoY
|
-$11.08M
194.65%
YoY
|
-$8.031M
3.19%
YoY
|
$1.895M
-118.62%
YoY
|
$4.617M
581.98%
YoY
|
| Interest Expense |
$523.0K
-25.92%
YoY
|
$162.0K
-106.44%
YoY
|
$646.0K
-17.6%
YoY
|
$814.0K
-10.06%
YoY
|
$706.0K
-23.01%
YoY
|
-$2.516M
-1333.33%
YoY
|
$784.0K
-20.65%
YoY
|
$905.0K
-35.86%
YoY
|
$917.0K
-19.06%
YoY
|
$204.0K
-122.17%
YoY
|
$988.0K
0.61%
YoY
|
$1.411M
112.18%
YoY
|
$1.133M
65.89%
YoY
|
-$920.0K
33.33%
YoY
|
$982.0K
58.39%
YoY
|
$665.0K
11.2%
YoY
|
$683.0K
-7.83%
YoY
|
-$690.0K
-81.76%
YoY
|
$620.0K
107.36%
YoY
|
| Other Income/Expense, Net |
-$184.0K
-936.36%
YoY
|
$4.000K
-99.89%
YoY
|
-$282.0K
-174.41%
YoY
|
$4.430M
9744.44%
YoY
|
$22.00K
-78.85%
YoY
|
$3.487M
116133.33%
YoY
|
$379.0K
-2094.74%
YoY
|
$45.00K
-99.2%
YoY
|
$104.0K
246.67%
YoY
|
$3.000K
-102.97%
YoY
|
-$19.00K
11.76%
YoY
|
$5.602M
-18773.33%
YoY
|
$30.00K
-475.0%
YoY
|
-$101.0K
-152.33%
YoY
|
-$17.00K
-85.71%
YoY
|
-$30.00K
-81.93%
YoY
|
-$8.000K
-88.41%
YoY
|
$193.0K
-548.84%
YoY
|
-$119.0K
-540.74%
YoY
|
| Pretax Income |
$4.397M
-171.71%
YoY
|
$4.507M
-141.0%
YoY
|
$15.53M
-2467.84%
YoY
|
$12.45M
-153.43%
YoY
|
-$6.132M
159.94%
YoY
|
-$10.99M
-40.03%
YoY
|
-$656.0K
-77.51%
YoY
|
-$23.30M
55371.43%
YoY
|
-$2.359M
-61.21%
YoY
|
-$18.33M
-38.19%
YoY
|
-$2.917M
-76.31%
YoY
|
-$42.00K
-99.9%
YoY
|
-$6.081M
-26.67%
YoY
|
-$29.65M
-2615.01%
YoY
|
-$12.32M
-790.3%
YoY
|
-$43.81M
605.18%
YoY
|
-$8.293M
-8.81%
YoY
|
$1.179M
-86.47%
YoY
|
$1.784M
-496.44%
YoY
|
| Income Tax |
$1.668M
69.68%
YoY
|
$2.168M
-192.81%
YoY
|
$4.717M
4918.09%
YoY
|
$2.503M
862.69%
YoY
|
$983.0K
207.19%
YoY
|
-$2.336M
-155.86%
YoY
|
$94.00K
-105.65%
YoY
|
$260.0K
-79.98%
YoY
|
$320.0K
-49.53%
YoY
|
$4.182M
-78.27%
YoY
|
-$1.664M
-47.72%
YoY
|
$1.299M
-113.37%
YoY
|
$634.0K
-138.06%
YoY
|
$19.24M
-2057.68%
YoY
|
-$3.183M
-395.54%
YoY
|
-$9.714M
445.42%
YoY
|
-$1.666M
-9.41%
YoY
|
-$983.0K
-54.97%
YoY
|
$1.077M
220.54%
YoY
|
| Net Earnings |
$2.917M
-143.52%
YoY
|
$2.430M
-128.16%
YoY
|
$10.22M
-1345.98%
YoY
|
$26.50M
-212.52%
YoY
|
-$6.703M
135.03%
YoY
|
-$8.629M
-61.62%
YoY
|
-$820.0K
-36.87%
YoY
|
-$23.55M
1606.45%
YoY
|
-$2.852M
-57.02%
YoY
|
-$22.48M
-53.09%
YoY
|
-$1.299M
-85.15%
YoY
|
-$1.380M
-96.22%
YoY
|
-$6.636M
1.83%
YoY
|
-$47.93M
-2409.73%
YoY
|
-$8.745M
-1273.83%
YoY
|
-$36.56M
709.28%
YoY
|
-$6.517M
-11.72%
YoY
|
$2.075M
-70.43%
YoY
|
$745.0K
43.27%
YoY
|
| Basic Earnings Per Share |
$0.03
-150.0%
YoY
|
N/A
|
$0.09
-1000.0%
YoY
|
$0.24
-214.29%
YoY
|
-$0.06
100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.21
2000.0%
YoY
|
-$0.03
-50.0%
YoY
|
N/A
|
-$0.01
-90.0%
YoY
|
-$0.01
-97.56%
YoY
|
-$0.06
-14.29%
YoY
|
N/A
|
-$0.10
-1100.0%
YoY
|
-$0.41
583.33%
YoY
|
-$0.07
-30.0%
YoY
|
N/A
|
$0.01
0.0%
YoY
|
| Diluted Earnings Per Share |
$0.02
-133.33%
YoY
|
$0.01
-117.19%
YoY
|
$0.08
-900.0%
YoY
|
$0.24
-214.29%
YoY
|
-$0.06
100.0%
YoY
|
-$0.08
-62.33%
YoY
|
-$0.01
0.0%
YoY
|
-$0.21
2000.0%
YoY
|
-$0.03
-50.0%
YoY
|
-$0.20
-61.34%
YoY
|
-$0.01
-90.0%
YoY
|
-$0.01
-97.56%
YoY
|
-$0.06
-14.29%
YoY
|
-$0.53
-100.0%
YoY
|
-$0.10
-1100.0%
YoY
|
-$0.41
583.33%
YoY
|
-$0.07
-30.0%
YoY
|
$23.95K
-75.21%
YoY
|
$0.01
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
115.1M
2.46%
YoY
|
115.5M
2.83%
YoY
|
112.6M
0.82%
YoY
|
112.3M
1.89%
YoY
|
112.3M
1.89%
YoY
|
112.3M
1.9%
YoY
|
111.7M
1.35%
YoY
|
110.2M
0.01%
YoY
|
110.2M
0.01%
YoY
|
110.2M
21.34%
YoY
|
110.2M
24.46%
YoY
|
110.2M
24.47%
YoY
|
110.2M
24.74%
YoY
|
90.85M
N/A
|
88.57M
4.42%
YoY
|
88.57M
9.25%
YoY
|
88.38M
16.28%
YoY
|
N/A
|
84.82M
44.91%
YoY
|
| Diluted Shares Outstanding |
127.1M
13.1%
YoY
|
N/A
|
120.6M
7.73%
YoY
|
112.7M
1.6%
YoY
|
112.3M
1.89%
YoY
|
N/A
|
111.9M
1.52%
YoY
|
111.0M
0.65%
YoY
|
110.2M
5.91%
YoY
|
N/A
|
110.2M
24.31%
YoY
|
110.2M
24.47%
YoY
|
104.1M
17.79%
YoY
|
N/A
|
88.68M
2.04%
YoY
|
88.57M
9.25%
YoY
|
88.38M
16.28%
YoY
|
N/A
|
86.91M
43.8%
YoY
|
Loading...