|
FY2025
12 months to Jul 31, 2025
|
FY2024
12 months to Jul 31, 2024
|
FY2023
12 months to Jul 31, 2023
|
FY2022
12 months to Jul 31, 2022
|
FY2021
12 months to Jul 31, 2021
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Impairment of fixed assets | |||||
| Lease interest | |||||
| Bad debts written-off | |||||
| Patent written-off | |||||
| Interest expense | |||||
| Prepayment written-off | |||||
| Unrealized foreign exchange gain | |||||
| Gain on discounting of long-term loan | |||||
| Gain on re-measurement of extended loan repayment | |||||
| Waiver of debts | |||||
| Gain on disposal of property, plant and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| Prepayments and deposits | |||||
| Amount due from related parties | |||||
| Leased liabilities | |||||
| Amount due from related parties | |||||
| Inventories | |||||
| Other payables and accrued liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Proceed on disposal of property, plant and equipment | |||||
| Disposal of a subsidiary, net of cash disposed | |||||
| Purchase of trademark | |||||
| Net cash generated from/(used in) investing activities | |||||
| Loan from director | |||||
| Loan from related party | |||||
| Loan from third party | |||||
| Net cash generated from/(used in) financing activities | |||||
| Net cash generated from investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITY: | |||||
| Loan from director | |||||
| Net cash generated from financing activity | |||||
| CASH FLOWS FROM DISCONTINUED OPERATIONS: | |||||
| Operating activities of discontinued operations | |||||
| Investing activities of discontinued operations | |||||
| Financing activities of discontinued operations | |||||
| Net cash used in discontinued operations | |||||
| Effect of foreign exchange translation | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
Loading...