|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$76.78K
194.9%
YoY
|
-$26.04K
-62.17%
YoY
|
-$68.83K
-80.74%
YoY
|
-$357.3K
-8.38%
YoY
|
-$390.0K
-41.79%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.837K
-95.3%
YoY
|
$102.9K
-45.84%
YoY
|
$190.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$74.10K
-57.51%
YoY
|
-$174.4K
174.57%
YoY
|
-$63.52K
1423.55%
YoY
|
-$4.169K
-97.39%
YoY
|
-$160.0K
-58.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.500K
N/A
|
N/A
N/A
|
$41.81K
-309.06%
YoY
|
-$20.00K
-90.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$55.60K
171.09%
YoY
|
$20.51K
-53.74%
YoY
|
$44.34K
47.8%
YoY
|
$30.00K
N/A
|
| Cash From Investing Activities |
N/A
|
$53.10K
213.64%
YoY
|
$16.93K
-5526.28%
YoY
|
-$312.00
-103.12%
YoY
|
$10.00K
-104.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$62.10K
-51.82%
YoY
|
$128.9K
178.94%
YoY
|
$46.21K
-408.87%
YoY
|
-$14.96K
-109.35%
YoY
|
$160.0K
-27.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$74.10K
-57.51%
YoY
|
-$174.4K
174.57%
YoY
|
-$63.52K
1423.55%
YoY
|
-$4.169K
-97.39%
YoY
|
-$160.0K
-58.97%
YoY
|
| Cash From Investing Activities |
N/A
|
$53.10K
213.64%
YoY
|
$16.93K
-5526.28%
YoY
|
-$312.00
-103.12%
YoY
|
$10.00K
-104.76%
YoY
|
| Cash From Financing Activities |
$62.10K
-51.82%
YoY
|
$128.9K
178.94%
YoY
|
$46.21K
-408.87%
YoY
|
-$14.96K
-109.35%
YoY
|
$160.0K
-27.27%
YoY
|
| Net Change In Cash |
-$11.96K
-256.8%
YoY
|
$7.627K
403.1%
YoY
|
$1.516K
-108.75%
YoY
|
-$17.32K
-273.22%
YoY
|
$10.00K
-102.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$74.10K
-57.51%
YoY
|
-$174.4K
174.57%
YoY
|
-$63.52K
1423.55%
YoY
|
-$4.169K
-97.39%
YoY
|
-$160.0K
-58.97%
YoY
|
| Capital Expenditures |
N/A
|
$2.500K
N/A
|
N/A
N/A
|
$41.81K
-309.06%
YoY
|
-$20.00K
-90.48%
YoY
|
| Free Cash Flow |
N/A
|
-$176.9K
178.51%
YoY
|
-$63.52K
38.14%
YoY
|
-$45.98K
-67.16%
YoY
|
-$140.0K
-22.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.13K
124.53%
YoY
|
-$17.00K
8.36%
YoY
|
-$36.50K
-174.49%
YoY
|
-$11.15K
-63.85%
YoY
|
-$13.42K
-29.32%
YoY
|
-$15.69K
-37.89%
YoY
|
$49.00K
N/A
|
-$30.84K
83.18%
YoY
|
-$18.99K
3.53%
YoY
|
-$25.25K
-23.04%
YoY
|
N/A
|
-$16.83K
-90.91%
YoY
|
-$18.34K
-74.36%
YoY
|
-$32.81K
-33.43%
YoY
|
-$51.33K
-36.61%
YoY
|
-$185.2K
171.54%
YoY
|
-$71.53K
N/A
|
-$49.29K
N/A
|
-$80.97K
N/A
|
-$68.20K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$1.270K
3.25%
YoY
|
$1.280K
5.79%
YoY
|
$0.00
N/A
|
N/A
|
$1.230K
-95.38%
YoY
|
$1.210K
-96.9%
YoY
|
$0.00
-100.0%
YoY
|
-$160.00
-100.32%
YoY
|
$26.64K
-81.48%
YoY
|
$38.99K
N/A
|
$40.76K
N/A
|
$49.58K
N/A
|
$143.9K
N/A
|
| Cash From Operating Activities |
N/A
|
-$7.687K
860.88%
YoY
|
-$30.10K
-64.08%
YoY
|
-$8.200K
-77.39%
YoY
|
-$35.00K
52.17%
YoY
|
-$800.00
-97.44%
YoY
|
-$83.80K
N/A
|
-$36.27K
228.83%
YoY
|
-$23.00K
57.53%
YoY
|
-$31.29K
123.07%
YoY
|
N/A
|
-$11.03K
-135.77%
YoY
|
-$14.60K
-139.64%
YoY
|
-$14.03K
-68.54%
YoY
|
-$27.24K
-0.22%
YoY
|
$30.84K
-123.86%
YoY
|
$36.83K
N/A
|
-$44.60K
N/A
|
-$27.30K
N/A
|
-$129.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.110K
-68.99%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.580K
26.06%
YoY
|
$0.00
-100.0%
YoY
|
-$41.81K
N/A
|
$0.00
N/A
|
-$2.840K
N/A
|
-$21.25K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$49.10K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$460.00
-518.18%
YoY
|
N/A
|
$6.880K
40.98%
YoY
|
$0.00
-100.0%
YoY
|
$110.00
-99.63%
YoY
|
$6.960K
-6.95%
YoY
|
$4.880K
-76.28%
YoY
|
$2.500K
N/A
|
$30.00K
N/A
|
$7.480K
N/A
|
$20.57K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$49.10K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.063K
-217.09%
YoY
|
N/A
|
$6.870K
-118.6%
YoY
|
$0.00
-100.0%
YoY
|
-$3.470K
-112.78%
YoY
|
$6.970K
-150.62%
YoY
|
-$36.94K
-279.58%
YoY
|
$2.500K
N/A
|
$27.16K
N/A
|
-$13.77K
N/A
|
$20.57K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$7.649K
992.71%
YoY
|
$30.10K
45.41%
YoY
|
$8.100K
-86.87%
YoY
|
$23.20K
9.69%
YoY
|
$700.00
-97.25%
YoY
|
$20.70K
N/A
|
$61.70K
9392.31%
YoY
|
$21.15K
-5.03%
YoY
|
$25.42K
67.48%
YoY
|
N/A
|
$650.00
-103.37%
YoY
|
$22.27K
-234.89%
YoY
|
$15.18K
405.97%
YoY
|
$17.82K
-61.51%
YoY
|
-$19.27K
-117.35%
YoY
|
-$16.51K
N/A
|
$3.000K
N/A
|
$46.30K
N/A
|
$111.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$7.687K
860.88%
YoY
|
-$30.10K
-64.08%
YoY
|
-$8.200K
-77.39%
YoY
|
-$35.00K
52.17%
YoY
|
-$800.00
-97.44%
YoY
|
-$83.80K
N/A
|
-$36.27K
228.83%
YoY
|
-$23.00K
57.53%
YoY
|
-$31.29K
123.07%
YoY
|
N/A
|
-$11.03K
-135.77%
YoY
|
-$14.60K
-139.64%
YoY
|
-$14.03K
-68.54%
YoY
|
-$27.24K
-0.22%
YoY
|
$30.84K
-123.86%
YoY
|
$36.83K
N/A
|
-$44.60K
N/A
|
-$27.30K
N/A
|
-$129.3K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$49.10K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.063K
-217.09%
YoY
|
N/A
|
$6.870K
-118.6%
YoY
|
$0.00
-100.0%
YoY
|
-$3.470K
-112.78%
YoY
|
$6.970K
-150.62%
YoY
|
-$36.94K
-279.58%
YoY
|
$2.500K
N/A
|
$27.16K
N/A
|
-$13.77K
N/A
|
$20.57K
N/A
|
| Cash From Financing Activities |
N/A
|
$7.649K
992.71%
YoY
|
$30.10K
45.41%
YoY
|
$8.100K
-86.87%
YoY
|
$23.20K
9.69%
YoY
|
$700.00
-97.25%
YoY
|
$20.70K
N/A
|
$61.70K
9392.31%
YoY
|
$21.15K
-5.03%
YoY
|
$25.42K
67.48%
YoY
|
N/A
|
$650.00
-103.37%
YoY
|
$22.27K
-234.89%
YoY
|
$15.18K
405.97%
YoY
|
$17.82K
-61.51%
YoY
|
-$19.27K
-117.35%
YoY
|
-$16.51K
N/A
|
$3.000K
N/A
|
$46.30K
N/A
|
$111.1K
N/A
|
| Net Change In Cash |
N/A
|
-$38.00
8.57%
YoY
|
$0.00
-100.0%
YoY
|
-$100.00
-100.39%
YoY
|
-$11.80K
537.84%
YoY
|
-$35.00
-98.04%
YoY
|
-$14.00K
N/A
|
$25.43K
-824.5%
YoY
|
-$1.850K
-124.12%
YoY
|
-$1.790K
115.92%
YoY
|
N/A
|
-$3.510K
-86.16%
YoY
|
$7.670K
-66.39%
YoY
|
-$829.00
-94.26%
YoY
|
-$2.450K
-146.85%
YoY
|
-$25.37K
-1179.57%
YoY
|
$22.82K
N/A
|
-$14.44K
N/A
|
$5.230K
N/A
|
$2.350K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$7.687K
860.88%
YoY
|
-$30.10K
-64.08%
YoY
|
-$8.200K
-77.39%
YoY
|
-$35.00K
52.17%
YoY
|
-$800.00
-97.44%
YoY
|
-$83.80K
N/A
|
-$36.27K
228.83%
YoY
|
-$23.00K
57.53%
YoY
|
-$31.29K
123.07%
YoY
|
N/A
|
-$11.03K
-135.77%
YoY
|
-$14.60K
-139.64%
YoY
|
-$14.03K
-68.54%
YoY
|
-$27.24K
-0.22%
YoY
|
$30.84K
-123.86%
YoY
|
$36.83K
N/A
|
-$44.60K
N/A
|
-$27.30K
N/A
|
-$129.3K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.110K
-68.99%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.580K
26.06%
YoY
|
$0.00
-100.0%
YoY
|
-$41.81K
N/A
|
$0.00
N/A
|
-$2.840K
N/A
|
-$21.25K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$8.200K
-77.39%
YoY
|
-$35.00K
52.17%
YoY
|
-$800.00
-97.35%
YoY
|
-$83.80K
N/A
|
-$36.27K
228.83%
YoY
|
-$23.00K
57.53%
YoY
|
-$30.18K
188.87%
YoY
|
N/A
|
-$11.03K
-115.18%
YoY
|
-$14.60K
-139.64%
YoY
|
-$10.45K
-74.98%
YoY
|
-$27.24K
350.25%
YoY
|
$72.65K
N/A
|
$36.83K
N/A
|
-$41.76K
N/A
|
-$6.050K
N/A
|
N/A
|
Loading...