|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$146.3K
213.16%
YoY
|
$46.70K
-22.16%
YoY
|
$60.00K
-40.0%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
$123.1K
462.28%
YoY
|
$21.89K
9.46%
YoY
|
$20.00K
100.0%
YoY
|
| Gross Profit |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.16K
-6.64%
YoY
|
$24.81K
-50.38%
YoY
|
$50.00K
-44.44%
YoY
|
| Selling, General & Admin |
$65.90K
-37.59%
YoY
|
$105.6K
-35.94%
YoY
|
$164.8K
-61.86%
YoY
|
$432.2K
-8.05%
YoY
|
$470.0K
-38.16%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.837K
-95.3%
YoY
|
$102.9K
-45.84%
YoY
|
$190.0K
0.0%
YoY
|
| Operating Expenses |
$65.90K
-23.1%
YoY
|
$85.70K
-48.01%
YoY
|
$164.8K
-61.86%
YoY
|
$432.2K
0.51%
YoY
|
$430.0K
-43.42%
YoY
|
| Operating Profit |
-$65.90K
-23.1%
YoY
|
-$85.70K
-39.51%
YoY
|
-$141.7K
-65.22%
YoY
|
-$407.4K
7.2%
YoY
|
-$380.0K
-43.28%
YoY
|
| Interest Expense |
$10.86K
N/A
|
N/A
N/A
|
$9.851K
273.0%
YoY
|
$2.641K
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
$5.00
-99.97%
YoY
|
$19.94K
-72.62%
YoY
|
$72.85K
45.6%
YoY
|
$50.04K
38.44%
YoY
|
$36.14K
N/A
|
| Pretax Income |
-$76.78K
-10.41%
YoY
|
-$85.70K
24.51%
YoY
|
-$68.83K
-80.74%
YoY
|
-$357.3K
-8.38%
YoY
|
-$390.0K
-41.79%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$76.78K
194.9%
YoY
|
-$26.04K
-62.17%
YoY
|
-$68.83K
-80.74%
YoY
|
-$357.3K
-8.38%
YoY
|
-$390.0K
-41.79%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
1011.11%
YoY
|
$0.00
-85.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
1011.11%
YoY
|
$0.00
-100.0%
YoY
|
-$6.012K
-8.38%
YoY
|
-$6.562K
-41.79%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
N/A
|
| Diluted Shares Outstanding |
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$300.00
N/A
|
N/A
N/A
|
$343.00
-95.27%
YoY
|
N/A
N/A
|
N/A
|
$1.117K
95.96%
YoY
|
$7.247K
-81.02%
YoY
|
$121.0K
20407.46%
YoY
|
$7.350K
-60.01%
YoY
|
$570.00
-89.64%
YoY
|
$38.19K
N/A
|
$590.00
N/A
|
$18.38K
N/A
|
$5.500K
N/A
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$489.00
112.61%
YoY
|
N/A
N/A
|
$108.8K
57186.32%
YoY
|
$4.260K
-44.02%
YoY
|
$230.00
360.0%
YoY
|
$17.21K
N/A
|
$190.00
N/A
|
$7.610K
N/A
|
$50.00
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$300.00
N/A
|
$0.00
-100.0%
YoY
|
$343.00
-95.27%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$628.00
84.71%
YoY
|
$7.247K
-65.46%
YoY
|
$12.15K
2937.5%
YoY
|
$3.090K
-71.31%
YoY
|
$340.00
-93.76%
YoY
|
$20.98K
N/A
|
$400.00
N/A
|
$10.77K
N/A
|
$5.450K
N/A
|
| Selling, General & Admin |
N/A
|
$14.90K
-5.1%
YoY
|
$24.80K
-35.25%
YoY
|
$12.00K
-59.72%
YoY
|
$13.50K
-35.76%
YoY
|
$15.70K
-47.26%
YoY
|
$38.30K
N/A
|
$29.79K
33.78%
YoY
|
$21.02K
-19.8%
YoY
|
$29.77K
-36.25%
YoY
|
N/A
|
$22.27K
-89.4%
YoY
|
$26.20K
-73.23%
YoY
|
$46.70K
-34.44%
YoY
|
$52.95K
-45.79%
YoY
|
$210.1K
166.34%
YoY
|
$97.90K
N/A
|
$71.24K
N/A
|
$97.67K
N/A
|
$78.88K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$1.270K
3.25%
YoY
|
$1.280K
5.79%
YoY
|
$0.00
N/A
|
N/A
|
$1.230K
-95.38%
YoY
|
$1.210K
-96.9%
YoY
|
$0.00
-100.0%
YoY
|
-$160.00
-100.32%
YoY
|
$26.64K
-81.48%
YoY
|
$38.99K
N/A
|
$40.76K
N/A
|
$49.58K
N/A
|
$143.9K
N/A
|
| Operating Expenses |
N/A
|
$14.90K
-5.1%
YoY
|
$25.70K
47.7%
YoY
|
$11.20K
-60.48%
YoY
|
$13.40K
-36.24%
YoY
|
$15.70K
-47.26%
YoY
|
$17.40K
N/A
|
$28.34K
27.27%
YoY
|
$21.02K
-19.8%
YoY
|
$29.77K
-36.25%
YoY
|
N/A
|
$22.27K
-88.0%
YoY
|
$26.20K
-71.68%
YoY
|
$46.70K
-6.01%
YoY
|
$54.41K
-40.69%
YoY
|
$185.5K
151.91%
YoY
|
$92.51K
N/A
|
$49.69K
N/A
|
$91.74K
N/A
|
$73.65K
N/A
|
| Operating Profit |
N/A
|
-$14.90K
-5.1%
YoY
|
-$25.70K
45.2%
YoY
|
-$11.20K
-60.48%
YoY
|
-$13.40K
-35.18%
YoY
|
-$15.70K
-47.26%
YoY
|
-$17.70K
N/A
|
-$28.34K
30.96%
YoY
|
-$20.67K
9.06%
YoY
|
-$29.77K
-13.84%
YoY
|
N/A
|
-$21.64K
-88.31%
YoY
|
-$18.96K
-73.5%
YoY
|
-$34.55K
-29.9%
YoY
|
-$51.32K
-36.62%
YoY
|
-$185.2K
171.54%
YoY
|
-$71.53K
N/A
|
-$49.29K
N/A
|
-$80.97K
N/A
|
-$68.20K
N/A
|
| Interest Expense |
N/A
|
$2.084K
-23.94%
YoY
|
-$10.90K
-251.39%
YoY
|
N/A
|
N/A
|
$2.740K
21.4%
YoY
|
$7.200K
N/A
|
-$2.500K
N/A
|
N/A
|
$2.257K
-12.14%
YoY
|
N/A
|
N/A
|
N/A
|
$2.569K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
$1.00
-66.67%
YoY
|
N/A
|
$832.00
-42.97%
YoY
|
$40.00
-97.63%
YoY
|
$3.00
-99.93%
YoY
|
N/A
|
$1.459K
-69.65%
YoY
|
$1.686K
173.26%
YoY
|
$4.519K
159.56%
YoY
|
N/A
|
$4.807K
-80.43%
YoY
|
$617.00
-88.55%
YoY
|
$1.741K
-91.92%
YoY
|
N/A
|
$24.56K
N/A
|
$5.387K
N/A
|
$21.55K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$30.13K
124.53%
YoY
|
-$17.00K
8.36%
YoY
|
-$36.50K
244.34%
YoY
|
-$11.15K
-63.85%
YoY
|
-$13.42K
-29.32%
YoY
|
-$15.69K
-37.89%
YoY
|
-$10.60K
N/A
|
-$30.84K
83.18%
YoY
|
-$18.99K
3.53%
YoY
|
-$25.25K
-23.04%
YoY
|
N/A
|
-$16.83K
-90.91%
YoY
|
-$18.34K
-74.36%
YoY
|
-$32.81K
-33.43%
YoY
|
-$51.33K
-36.61%
YoY
|
-$185.2K
171.54%
YoY
|
-$71.53K
N/A
|
-$49.29K
N/A
|
-$80.97K
N/A
|
-$68.20K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$30.13K
124.53%
YoY
|
-$17.00K
8.36%
YoY
|
-$36.50K
-174.49%
YoY
|
-$11.15K
-63.85%
YoY
|
-$13.42K
-29.32%
YoY
|
-$15.69K
-37.89%
YoY
|
$49.00K
N/A
|
-$30.84K
83.18%
YoY
|
-$18.99K
3.53%
YoY
|
-$25.25K
-23.04%
YoY
|
N/A
|
-$16.83K
-90.91%
YoY
|
-$18.34K
-74.36%
YoY
|
-$32.81K
-33.43%
YoY
|
-$51.33K
-36.61%
YoY
|
-$185.2K
171.54%
YoY
|
-$71.53K
N/A
|
-$49.29K
N/A
|
-$80.97K
N/A
|
-$68.20K
N/A
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
-25.0%
YoY
|
-$0.01
3233.33%
YoY
|
N/A
|
$0.00
100.0%
YoY
|
$0.00
-42.86%
YoY
|
$0.00
200.0%
YoY
|
N/A
|
$0.00
-93.1%
YoY
|
$0.00
-41.67%
YoY
|
$0.00
-88.89%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-25.0%
YoY
|
-$0.01
3233.33%
YoY
|
$0.00
N/A
|
$0.00
42.86%
YoY
|
$0.00
29.03%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$552.00
-33.43%
YoY
|
-$863.60
-36.61%
YoY
|
-$3.116K
171.54%
YoY
|
-$1.204K
N/A
|
-$829.30
N/A
|
-$1.362K
N/A
|
-$1.147K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
N/A
|
59.43M shares
N/A
|
59.43M shares
N/A
|
59.43M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
N/A
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
N/A
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
59.43M shares
0.0%
YoY
|
N/A
|
59.43M shares
N/A
|
59.43M shares
N/A
|
59.43M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...