|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.057K
233.63%
YoY
|
$283.00
-99.95%
YoY
|
$1.339K
-99.95%
YoY
|
$281.00
N/A
|
$1.216K
-96.14%
YoY
|
$627.9K
576.56%
YoY
|
$2.697M
3460.59%
YoY
|
$0.00
-100.0%
YoY
|
$31.50K
-96.31%
YoY
|
$92.80K
N/A
|
$697.6K
9.23%
YoY
|
$853.1K
N/A
|
| Cash & Equivalents |
$4.057K
233.63%
YoY
|
$283.00
-99.95%
YoY
|
$1.339K
-99.95%
YoY
|
$281.00
N/A
|
$1.216K
-96.14%
YoY
|
$627.8K
576.56%
YoY
|
$2.697M
3460.58%
YoY
|
N/A
N/A
|
$31.50K
-96.31%
YoY
|
$92.80K
N/A
|
$697.6K
9.24%
YoY
|
$853.1K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.200K
420.0%
YoY
|
$3.900K
290.0%
YoY
|
$1.000K
-99.69%
YoY
|
$1.000K
N/A
|
$1.000K
-98.35%
YoY
|
$1.000K
-97.81%
YoY
|
$321.2K
N/A
|
N/A
N/A
|
$60.50K
-34.45%
YoY
|
$45.60K
N/A
|
$174.5K
N/A
|
$92.30K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$5.181K
-96.7%
YoY
|
$3.847K
-98.43%
YoY
|
$41.65K
N/A
|
$77.08K
503.57%
YoY
|
$157.2K
N/A
|
$245.1K
N/A
|
N/A
|
$12.77K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$19.37K
-61.38%
YoY
|
$1.000K
N/A
|
N/A
N/A
|
$50.00K
N/A
|
$50.16K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$41.50K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.40K
N/A
|
| Total Short-Term Assets |
$28.61K
-86.35%
YoY
|
$5.130K
-99.41%
YoY
|
$43.99K
-98.54%
YoY
|
$78.36K
513.6%
YoY
|
$209.6K
127.56%
YoY
|
$873.9K
531.91%
YoY
|
$3.018M
N/A
|
$12.77K
-98.54%
YoY
|
$92.10K
-90.78%
YoY
|
$138.3K
N/A
|
$872.1K
N/A
|
$999.3K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$14.15K
-30.96%
YoY
|
$15.74K
-29.86%
YoY
|
$17.33K
-20.48%
YoY
|
$18.91K
-18.72%
YoY
|
$20.50K
-94.42%
YoY
|
$22.44K
-94.28%
YoY
|
$21.79K
N/A
|
$23.27K
-20.28%
YoY
|
$367.2K
-20.59%
YoY
|
$392.0K
N/A
|
$29.19K
N/A
|
$462.4K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$713.00
-96.65%
YoY
|
$21.40K
-99.47%
YoY
|
$21.40K
-99.41%
YoY
|
$21.27K
N/A
|
$21.27K
16.21%
YoY
|
$4.032M
18309.13%
YoY
|
$3.627M
N/A
|
$18.31K
N/A
|
$21.90K
N/A
|
| Total Long-Term Assets |
$23.18K
-91.81%
YoY
|
$154.5K
-50.21%
YoY
|
$17.33K
-94.82%
YoY
|
$19.63K
-99.56%
YoY
|
$282.9K
-93.57%
YoY
|
$310.3K
-92.28%
YoY
|
$334.7K
N/A
|
$4.447M
10.07%
YoY
|
$4.399M
203.37%
YoY
|
$4.019M
N/A
|
$4.040M
N/A
|
$1.450M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$28.61K
-86.35%
YoY
|
$5.130K
-99.41%
YoY
|
$43.99K
-98.54%
YoY
|
$78.36K
513.6%
YoY
|
$209.6K
127.56%
YoY
|
$873.9K
531.91%
YoY
|
$3.018M
N/A
|
$12.77K
-98.54%
YoY
|
$92.10K
-90.78%
YoY
|
$138.3K
N/A
|
$872.1K
N/A
|
$999.3K
N/A
|
| Total Long-Term Assets |
$4.399M
|
$4.019M
|
$1.450M
|
|||||||||
| Total Assets |
$51.78K
-89.48%
YoY
|
$159.6K
-86.52%
YoY
|
$61.32K
-98.17%
YoY
|
$97.98K
-97.8%
YoY
|
$492.5K
-89.03%
YoY
|
$1.184M
-71.51%
YoY
|
$3.353M
N/A
|
$4.459M
-9.21%
YoY
|
$4.491M
83.35%
YoY
|
$4.157M
N/A
|
$4.912M
N/A
|
$2.449M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.872M
28.08%
YoY
|
$1.808M
98.92%
YoY
|
$1.643M
10.69%
YoY
|
$1.547M
33.96%
YoY
|
$1.462M
97.92%
YoY
|
$908.9K
44.98%
YoY
|
$1.484M
N/A
|
$1.155M
270.04%
YoY
|
$738.5K
116.25%
YoY
|
$626.9K
N/A
|
$312.0K
N/A
|
$341.5K
N/A
|
| Accrued Expenses |
$1.232M
126.55%
YoY
|
$816.9K
52.28%
YoY
|
$2.090M
244.73%
YoY
|
$1.944M
249.29%
YoY
|
$543.7K
11.33%
YoY
|
$536.4K
73.83%
YoY
|
$606.3K
N/A
|
$556.6K
N/A
|
$488.4K
411.41%
YoY
|
$308.6K
N/A
|
N/A
N/A
|
$95.50K
N/A
|
| Deferred Revenue |
$15.95K
0.0%
YoY
|
$15.95K
0.0%
YoY
|
$15.95K
0.0%
YoY
|
$32.09K
101.19%
YoY
|
$15.95K
N/A
|
$15.95K
N/A
|
$15.95K
N/A
|
$15.95K
-92.14%
YoY
|
N/A
|
N/A
|
$203.0K
N/A
|
N/A
|
| Short-Term Debt |
$1.458M
N/A
|
$832.8K
978.06%
YoY
|
$481.7K
530.75%
YoY
|
N/A
|
N/A
|
$77.25K
-97.27%
YoY
|
$76.37K
N/A
|
$3.798M
273.67%
YoY
|
$3.418M
167.8%
YoY
|
$2.832M
N/A
|
$1.016M
N/A
|
$1.276M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.124M
205.79%
YoY
|
$5.910M
258.15%
YoY
|
$3.282M
43.32%
YoY
|
$2.242M
-71.61%
YoY
|
$2.330M
-65.57%
YoY
|
$1.650M
-71.2%
YoY
|
$2.290M
N/A
|
$7.894M
169.04%
YoY
|
$6.766M
294.94%
YoY
|
$5.730M
N/A
|
$2.934M
N/A
|
$1.713M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$176.0K
-38.84%
YoY
|
$207.0K
N/A
|
$232.8K
-31.49%
YoY
|
$260.7K
-28.58%
YoY
|
$287.7K
N/A
|
$339.8K
N/A
|
$365.0K
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$114.1K
-56.23%
YoY
|
$176.0K
-38.84%
YoY
|
$207.0K
N/A
|
$232.8K
-31.49%
YoY
|
$260.7K
-28.58%
YoY
|
$287.7K
N/A
|
$339.8K
N/A
|
$365.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.124M
205.79%
YoY
|
$5.910M
258.15%
YoY
|
$3.282M
43.32%
YoY
|
$2.242M
-71.61%
YoY
|
$2.330M
-65.57%
YoY
|
$1.650M
-71.2%
YoY
|
$2.290M
N/A
|
$7.894M
169.04%
YoY
|
$6.766M
294.94%
YoY
|
$5.730M
N/A
|
$2.934M
N/A
|
$1.713M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$114.1K
-56.23%
YoY
|
$176.0K
-38.84%
YoY
|
$207.0K
N/A
|
$232.8K
-31.49%
YoY
|
$260.7K
-28.58%
YoY
|
$287.7K
N/A
|
$339.8K
N/A
|
$365.0K
N/A
|
| Total Liabilities |
$7.125M
191.52%
YoY
|
$5.910M
223.64%
YoY
|
$3.282M
31.44%
YoY
|
$2.242M
-72.42%
YoY
|
$2.444M
-65.22%
YoY
|
$1.826M
-69.65%
YoY
|
$2.497M
N/A
|
$8.127M
148.23%
YoY
|
$7.027M
238.12%
YoY
|
$6.018M
N/A
|
$3.274M
N/A
|
$2.078M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$106.5M
6.18%
YoY
|
-$104.7M
5.76%
YoY
|
-$101.8M
4.41%
YoY
|
-$100.5M
11.05%
YoY
|
-$100.3M
N/A
|
-$99.00M
N/A
|
-$97.50M
N/A
|
-$90.50M
10.64%
YoY
|
N/A
|
N/A
|
-$81.80M
N/A
|
N/A
|
| Common Stock |
$373.5K
1528.53%
YoY
|
$125.6K
835.45%
YoY
|
$58.41K
3297.73%
YoY
|
$30.02K
6997.16%
YoY
|
$22.94K
N/A
|
$13.43K
N/A
|
$1.719K
N/A
|
$423.00
36.89%
YoY
|
N/A
|
N/A
|
$309.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$7.073M
262.42%
YoY
|
-$5.750M
795.91%
YoY
|
-$3.220M
-476.19%
YoY
|
-$2.144M
-41.55%
YoY
|
-$1.951M
-23.05%
YoY
|
-$641.9K
-65.5%
YoY
|
$856.1K
162.54%
YoY
|
-$3.668M
-323.94%
YoY
|
-$2.536M
-783.35%
YoY
|
-$1.860M
N/A
|
$1.638M
174.54%
YoY
|
$371.1K
N/A
|
| Total Liabilities & Shareholders Equity |
$51.78K
-89.48%
YoY
|
$159.6K
-86.52%
YoY
|
$61.32K
-98.17%
YoY
|
$97.98K
-97.8%
YoY
|
$492.5K
-89.03%
YoY
|
$1.184M
-71.51%
YoY
|
$3.353M
N/A
|
$4.459M
-9.21%
YoY
|
$4.491M
83.35%
YoY
|
$4.157M
N/A
|
$4.912M
N/A
|
$2.449M
N/A
|
Loading...