|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
$50.08K
-80.47%
YoY
|
$256.4K
-61.09%
YoY
|
$658.9K
4292.5%
YoY
|
$15.00K
-50.66%
YoY
|
| Cost Of Revenue |
$106.0K
-52.01%
YoY
|
$220.8K
-72.55%
YoY
|
$804.4K
1199.52%
YoY
|
$61.90K
257.8%
YoY
|
| Gross Profit |
-$55.88K
-256.92%
YoY
|
$35.61K
-124.47%
YoY
|
-$145.5K
209.64%
YoY
|
-$47.00K
-458.78%
YoY
|
| Selling, General & Admin |
$4.491M
2816.69%
YoY
|
$154.0K
119.97%
YoY
|
$70.00K
-99.84%
YoY
|
$43.01M
343994.4%
YoY
|
| Research & Development |
$1.354M
-2.16%
YoY
|
$1.383M
-90.3%
YoY
|
$14.26M
-15.15%
YoY
|
$16.81M
N/A
|
| Depreciation & Amortization |
$6.486K
9.58%
YoY
|
$5.919K
1.2%
YoY
|
$5.849K
133.96%
YoY
|
$2.500K
N/A
|
| Operating Expenses |
$5.845M
0.92%
YoY
|
$5.791M
-71.41%
YoY
|
$20.26M
-66.13%
YoY
|
$59.82M
478443.2%
YoY
|
| Operating Profit |
-$5.900M
2.52%
YoY
|
-$5.756M
-71.79%
YoY
|
-$20.40M
-65.92%
YoY
|
-$59.86M
-9977583.33%
YoY
|
| Interest Expense |
-$317.9K
-6458.0%
YoY
|
$5.000K
-101.4%
YoY
|
-$357.4K
-69.63%
YoY
|
-$1.177M
N/A
|
| Other Income/Expense, Net |
-$4.127M
39.62%
YoY
|
-$2.956M
738.81%
YoY
|
-$352.4K
N/A
|
N/A
|
| Pretax Income |
-$10.03M
15.11%
YoY
|
-$8.711M
-58.03%
YoY
|
-$20.76M
-66.0%
YoY
|
-$61.04M
-12208460.0%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$10.03M
15.29%
YoY
|
-$8.700M
-58.08%
YoY
|
-$20.76M
-66.0%
YoY
|
-$61.04M
-12208460.0%
YoY
|
| Basic Earnings Per Share |
-$0.02
-99.11%
YoY
|
-$2.24
-67.91%
YoY
|
-$6.98
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-99.11%
YoY
|
-$2.24
-67.91%
YoY
|
-$6.98
-51.56%
YoY
|
-$14.41
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
634.6M shares
16185.06%
YoY
|
3.897M shares
31.1%
YoY
|
2.972M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
634.6M shares
16185.06%
YoY
|
3.897M shares
31.1%
YoY
|
2.972M shares
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$51.32K
2.33%
YoY
|
$15.14K
20081.33%
YoY
|
N/A
N/A
|
N/A
|
$50.16K
422.46%
YoY
|
$75.00
N/A
|
N/A
N/A
|
$3.570K
-99.29%
YoY
|
$9.600K
-92.41%
YoY
|
N/A
N/A
|
$502.3K
3248.67%
YoY
|
$126.5K
N/A
|
| Cost Of Revenue |
$40.64K
-45.13%
YoY
|
$38.81K
66.07%
YoY
|
$47.13K
N/A
|
N/A
|
$74.06K
338.24%
YoY
|
$23.37K
0.96%
YoY
|
N/A
N/A
|
$20.49K
-96.28%
YoY
|
$16.90K
-87.43%
YoY
|
$23.15K
N/A
|
$551.5K
830.02%
YoY
|
$134.5K
N/A
|
| Gross Profit |
$10.69K
-144.71%
YoY
|
-$23.67K
1.63%
YoY
|
-$47.13K
N/A
|
N/A
|
-$23.91K
227.48%
YoY
|
-$23.29K
0.64%
YoY
|
$0.00
-100.0%
YoY
|
-$16.92K
-65.61%
YoY
|
-$7.300K
-9.88%
YoY
|
-$23.15K
N/A
|
-$49.20K
11.06%
YoY
|
-$8.100K
N/A
|
| Selling, General & Admin |
$410.0K
N/A
|
$495.0K
-61.36%
YoY
|
$236.2K
N/A
|
N/A
|
N/A
|
$1.281M
N/A
|
N/A
N/A
|
$928.4K
-67.88%
YoY
|
$824.2K
-51.59%
YoY
|
N/A
|
$2.890M
-93.1%
YoY
|
$1.702M
N/A
|
| Research & Development |
N/A
|
$53.45K
-83.74%
YoY
|
$27.63K
-96.52%
YoY
|
N/A
|
$217.4K
55.48%
YoY
|
$328.7K
-1.8%
YoY
|
$793.2K
9.79%
YoY
|
$186.5K
-98.69%
YoY
|
$139.8K
-79.76%
YoY
|
$334.7K
N/A
|
$14.26M
-15.15%
YoY
|
$690.7K
N/A
|
| Depreciation & Amortization |
$1.586K
-18.25%
YoY
|
$1.587K
7.23%
YoY
|
$1.586K
7.16%
YoY
|
N/A
|
$1.940K
38.57%
YoY
|
$1.480K
-50.67%
YoY
|
$1.480K
0.0%
YoY
|
$1.520K
1.33%
YoY
|
$1.400K
100.0%
YoY
|
$3.000K
-18.92%
YoY
|
$1.500K
N/A
|
$700.00
N/A
|
| Operating Expenses |
$410.0K
-68.63%
YoY
|
$548.5K
-65.93%
YoY
|
$263.8K
-90.65%
YoY
|
N/A
|
$1.307M
35.59%
YoY
|
$1.610M
25.71%
YoY
|
$2.822M
16.07%
YoY
|
$1.115M
-92.38%
YoY
|
$964.0K
-59.72%
YoY
|
$1.281M
N/A
|
$14.63M
-74.73%
YoY
|
$2.393M
N/A
|
| Operating Profit |
-$399.3K
-70.0%
YoY
|
-$572.2K
-64.97%
YoY
|
-$310.9K
-88.98%
YoY
|
N/A
|
-$1.331M
37.03%
YoY
|
-$1.633M
25.26%
YoY
|
-$2.822M
20.17%
YoY
|
-$1.132M
-92.29%
YoY
|
-$971.3K
-59.55%
YoY
|
-$1.304M
N/A
|
-$14.68M
-74.66%
YoY
|
-$2.401M
N/A
|
| Interest Expense |
$2.016K
N/A
|
$1.995K
-326.7%
YoY
|
-$68.00K
-77.18%
YoY
|
N/A
|
N/A
|
-$880.00
N/A
|
-$298.0K
N/A
|
-$430.5K
24.94%
YoY
|
-$836.8K
1249.68%
YoY
|
N/A
|
-$344.6K
-67.49%
YoY
|
-$62.00K
N/A
|
| Other Income/Expense, Net |
-$1.492M
-459143.69%
YoY
|
-$2.298M
-3197.4%
YoY
|
-$861.9K
-79.1%
YoY
|
N/A
|
$325.00
-100.04%
YoY
|
$74.19K
-106.67%
YoY
|
-$4.123M
615.5%
YoY
|
N/A
|
-$836.8K
N/A
|
-$1.112M
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.891M
42.12%
YoY
|
-$2.870M
84.09%
YoY
|
-$1.173M
-83.11%
YoY
|
N/A
|
-$1.331M
-26.4%
YoY
|
-$1.559M
-35.47%
YoY
|
-$6.945M
137.45%
YoY
|
-$1.562M
-89.6%
YoY
|
-$1.808M
-26.59%
YoY
|
-$2.416M
N/A
|
-$15.02M
-74.54%
YoY
|
-$2.463M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.891M
42.13%
YoY
|
-$2.870M
84.09%
YoY
|
-$1.200M
-82.61%
YoY
|
N/A
|
-$1.331M
-26.4%
YoY
|
-$1.559M
-35.47%
YoY
|
-$6.900M
135.9%
YoY
|
-$1.562M
-89.6%
YoY
|
-$1.808M
-26.59%
YoY
|
-$2.416M
N/A
|
-$15.02M
-74.54%
YoY
|
-$2.463M
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-98.41%
YoY
|
-$0.37
-53.75%
YoY
|
N/A
|
-$0.46
N/A
|
-$0.63
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-98.41%
YoY
|
-$0.37
-53.75%
YoY
|
-$0.54
-84.74%
YoY
|
-$0.43
-25.86%
YoY
|
-$0.63
N/A
|
-$3.55
-74.52%
YoY
|
-$0.58
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.256B shares
776.82%
YoY
|
604.2M shares
2557.48%
YoY
|
300.2M shares
1519.33%
YoY
|
N/A
|
143.3M shares
3563.3%
YoY
|
22.74M shares
495.9%
YoY
|
18.54M shares
406.3%
YoY
|
N/A
|
3.911M shares
N/A
|
3.815M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
3.420B shares
356.72%
YoY
|
1.200B shares
517.88%
YoY
|
3.263B shares
17499.08%
YoY
|
N/A
|
748.9M shares
19048.06%
YoY
|
194.2M shares
4990.3%
YoY
|
18.54M shares
406.3%
YoY
|
N/A
|
3.911M shares
N/A
|
3.815M shares
N/A
|
N/A
|
N/A
|
Loading...