|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.077B
-1.32%
YoY
|
$2.105B
9.53%
YoY
|
$1.922B
-13.53%
YoY
|
$2.223B
-3.22%
YoY
|
$2.296B
24.15%
YoY
|
| Cost Of Revenue |
$1.782B
6.03%
YoY
|
$1.680B
0.23%
YoY
|
$1.677B
-3.21%
YoY
|
$1.732B
0.93%
YoY
|
$1.716B
19.38%
YoY
|
| Gross Profit |
$295.4M
-30.41%
YoY
|
$424.5M
73.12%
YoY
|
$245.2M
-50.0%
YoY
|
$490.4M
-15.48%
YoY
|
$580.2M
40.79%
YoY
|
| Selling, General & Admin |
$312.3M
21.9%
YoY
|
$256.2M
-7.64%
YoY
|
$277.4M
-8.75%
YoY
|
$304.0M
-2.53%
YoY
|
$311.9M
9.98%
YoY
|
| Research & Development |
$17.00M
21.43%
YoY
|
$14.00M
-22.22%
YoY
|
$18.00M
12.5%
YoY
|
$16.00M
-5.88%
YoY
|
$17.00M
6.25%
YoY
|
| Depreciation & Amortization |
$66.40M
-0.45%
YoY
|
$66.70M
23.29%
YoY
|
$54.10M
-7.52%
YoY
|
$58.50M
-1.35%
YoY
|
$59.30M
-13.43%
YoY
|
| Operating Expenses |
$329.3M
21.87%
YoY
|
$270.2M
-8.53%
YoY
|
$295.4M
-7.69%
YoY
|
$320.0M
-2.71%
YoY
|
$328.9M
9.78%
YoY
|
| Operating Profit |
$63.30M
-69.96%
YoY
|
$210.7M
516.08%
YoY
|
$34.20M
-85.71%
YoY
|
$239.4M
-24.86%
YoY
|
$318.6M
71.2%
YoY
|
| Interest Expense |
$57.10M
14.43%
YoY
|
$49.90M
76.33%
YoY
|
$28.30M
1.43%
YoY
|
$27.90M
-14.15%
YoY
|
$32.50M
-10.22%
YoY
|
| Other Income/Expense, Net |
$2.500M
-45.65%
YoY
|
$4.600M
70.37%
YoY
|
$2.700M
-10.0%
YoY
|
$3.000M
233.33%
YoY
|
$900.0K
-47.06%
YoY
|
| Pretax Income |
-$43.00M
-117.61%
YoY
|
$244.2M
-1352.31%
YoY
|
-$19.50M
-111.48%
YoY
|
$169.9M
-34.1%
YoY
|
$257.8M
156.26%
YoY
|
| Income Tax |
$11.90M
-85.65%
YoY
|
$82.90M
-470.09%
YoY
|
-$22.40M
-166.27%
YoY
|
$33.80M
-43.76%
YoY
|
$60.10M
277.99%
YoY
|
| Net Earnings |
-$57.60M
-153.33%
YoY
|
$108.0M
-992.56%
YoY
|
-$12.10M
-113.41%
YoY
|
$90.20M
-29.09%
YoY
|
$127.2M
130.43%
YoY
|
| Basic Earnings Per Share |
-$2.02
-153.3%
YoY
|
$3.79
-1002.38%
YoY
|
-$0.42
-113.29%
YoY
|
$3.16
-29.15%
YoY
|
$4.46
129.9%
YoY
|
| Diluted Earnings Per Share |
-$2.02
-153.3%
YoY
|
$3.79
-1002.38%
YoY
|
-$0.42
-113.29%
YoY
|
$3.16
-29.15%
YoY
|
$4.46
129.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.50
0.0%
YoY
|
28.50
-100.0%
YoY
|
28.50M
0.0%
YoY
|
28.50M
0.0%
YoY
|
28.50M
0.0%
YoY
|
| Diluted Shares Outstanding |
28.50
0.0%
YoY
|
28.50
-100.0%
YoY
|
28.50M
0.0%
YoY
|
28.50M
0.0%
YoY
|
28.50M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$560.1M
3.99%
YoY
|
$494.5M
2.83%
YoY
|
$503.5M
-5.64%
YoY
|
$540.4M
-3.45%
YoY
|
$538.6M
1.51%
YoY
|
$480.9M
6.16%
YoY
|
$533.6M
13.8%
YoY
|
$559.7M
10.37%
YoY
|
$530.6M
7.69%
YoY
|
$453.0M
12.52%
YoY
|
$468.9M
-15.71%
YoY
|
$507.1M
-20.09%
YoY
|
$492.7M
-21.67%
YoY
|
$402.6M
-41.07%
YoY
|
$556.3M
-3.9%
YoY
|
$634.6M
20.81%
YoY
|
$629.0M
23.58%
YoY
|
$683.2M
32.2%
YoY
|
$578.9M
26.23%
YoY
|
| Cost Of Revenue |
$457.1M
9.85%
YoY
|
$460.3M
21.04%
YoY
|
$442.9M
6.13%
YoY
|
$462.3M
5.45%
YoY
|
$416.1M
-6.35%
YoY
|
$380.3M
-1.98%
YoY
|
$417.3M
2.2%
YoY
|
$438.4M
-0.72%
YoY
|
$444.3M
1.3%
YoY
|
$388.0M
10.86%
YoY
|
$408.3M
-6.33%
YoY
|
$441.6M
-9.49%
YoY
|
$438.6M
-4.3%
YoY
|
$350.0M
-28.51%
YoY
|
$435.9M
2.28%
YoY
|
$487.9M
21.76%
YoY
|
$458.3M
14.66%
YoY
|
$489.6M
22.98%
YoY
|
$426.2M
15.53%
YoY
|
| Gross Profit |
$103.0M
-15.92%
YoY
|
$34.20M
-66.0%
YoY
|
$60.60M
-47.89%
YoY
|
$78.10M
-35.61%
YoY
|
$122.5M
41.95%
YoY
|
$100.6M
54.77%
YoY
|
$116.3M
91.91%
YoY
|
$121.3M
85.19%
YoY
|
$86.30M
59.52%
YoY
|
$65.00M
23.57%
YoY
|
$60.60M
-49.67%
YoY
|
$65.50M
-55.35%
YoY
|
$54.10M
-68.31%
YoY
|
$52.60M
-72.83%
YoY
|
$120.4M
-21.15%
YoY
|
$146.7M
17.74%
YoY
|
$170.7M
56.18%
YoY
|
$193.6M
63.1%
YoY
|
$152.7M
70.23%
YoY
|
| Selling, General & Admin |
$77.50M
-1.27%
YoY
|
$77.00M
100.0%
YoY
|
$77.60M
4.58%
YoY
|
$79.20M
5.74%
YoY
|
$78.50M
14.43%
YoY
|
$38.50M
-45.85%
YoY
|
$74.20M
7.38%
YoY
|
$74.90M
9.5%
YoY
|
$68.60M
-0.29%
YoY
|
$71.10M
7.89%
YoY
|
$69.10M
-15.63%
YoY
|
$68.40M
-13.42%
YoY
|
$68.80M
-10.88%
YoY
|
$65.90M
-17.93%
YoY
|
$81.90M
-0.36%
YoY
|
$79.00M
0.64%
YoY
|
$77.20M
8.89%
YoY
|
$80.30M
10.15%
YoY
|
$82.20M
17.09%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.90M
9.74%
YoY
|
$17.40M
12.26%
YoY
|
$17.10M
-9.04%
YoY
|
$16.50M
-17.09%
YoY
|
$15.40M
23.2%
YoY
|
$15.50M
15.67%
YoY
|
$18.80M
40.3%
YoY
|
$19.90M
53.08%
YoY
|
$12.50M
-12.59%
YoY
|
$13.40M
-5.63%
YoY
|
$13.40M
-6.94%
YoY
|
$13.00M
-13.91%
YoY
|
$14.30M
-3.38%
YoY
|
$14.20M
-5.96%
YoY
|
$14.40M
-2.04%
YoY
|
$15.10M
2.03%
YoY
|
$14.80M
0.68%
YoY
|
$15.10M
-14.2%
YoY
|
$14.70M
-11.45%
YoY
|
| Operating Expenses |
$77.50M
-1.27%
YoY
|
$77.00M
100.0%
YoY
|
$77.60M
4.58%
YoY
|
$79.20M
5.74%
YoY
|
$78.50M
14.43%
YoY
|
$38.50M
-45.85%
YoY
|
$74.20M
7.38%
YoY
|
$74.90M
9.5%
YoY
|
$68.60M
-0.29%
YoY
|
$71.10M
7.89%
YoY
|
$69.10M
-15.63%
YoY
|
$68.40M
-13.42%
YoY
|
$68.80M
-10.88%
YoY
|
$65.90M
-17.93%
YoY
|
$81.90M
-0.36%
YoY
|
$79.00M
0.64%
YoY
|
$77.20M
8.89%
YoY
|
$80.30M
10.15%
YoY
|
$82.20M
17.09%
YoY
|
| Operating Profit |
$32.90M
-34.33%
YoY
|
-$42.80M
-168.92%
YoY
|
$8.600M
-87.3%
YoY
|
$35.50M
-35.22%
YoY
|
$50.10M
59.05%
YoY
|
$62.10M
-1118.03%
YoY
|
$67.70M
-896.47%
YoY
|
$54.80M
356.67%
YoY
|
$31.50M
1160.0%
YoY
|
-$6.100M
-54.14%
YoY
|
-$8.500M
-112.25%
YoY
|
$12.00M
-83.31%
YoY
|
$2.500M
-97.52%
YoY
|
-$13.30M
-111.74%
YoY
|
$69.40M
-14.53%
YoY
|
$71.90M
29.32%
YoY
|
$100.7M
96.3%
YoY
|
$113.3M
141.58%
YoY
|
$81.20M
180.97%
YoY
|
| Interest Expense |
$14.70M
11.36%
YoY
|
-$9.000M
-19.64%
YoY
|
$14.90M
11.19%
YoY
|
$13.80M
15.97%
YoY
|
$13.20M
16.81%
YoY
|
-$11.20M
239.39%
YoY
|
$13.40M
86.11%
YoY
|
$11.90M
65.28%
YoY
|
$11.30M
61.43%
YoY
|
-$3.300M
-57.69%
YoY
|
$7.200M
2.86%
YoY
|
$7.200M
2.86%
YoY
|
$7.000M
1.45%
YoY
|
-$7.800M
34.48%
YoY
|
$7.000M
-11.39%
YoY
|
$7.000M
-19.54%
YoY
|
$6.900M
-19.77%
YoY
|
-$5.800M
-60.81%
YoY
|
$7.900M
-11.24%
YoY
|
| Other Income/Expense, Net |
$400.0K
-50.0%
YoY
|
-$29.90M
-273.84%
YoY
|
$16.90M
-2.31%
YoY
|
$17.40M
1350.0%
YoY
|
$800.0K
14.29%
YoY
|
$17.20M
-6.52%
YoY
|
$17.30M
253.06%
YoY
|
$1.200M
-117.65%
YoY
|
$700.0K
-36.36%
YoY
|
$18.40M
736.36%
YoY
|
$4.900M
-31.94%
YoY
|
-$6.800M
325.0%
YoY
|
$1.100M
83.33%
YoY
|
$2.200M
-65.08%
YoY
|
$7.200M
-294.59%
YoY
|
-$1.600M
-60.0%
YoY
|
$600.0K
50.0%
YoY
|
$6.300M
-226.0%
YoY
|
-$3.700M
-9.76%
YoY
|
| Pretax Income |
$14.10M
-54.22%
YoY
|
-$81.70M
-218.92%
YoY
|
-$7.600M
-106.34%
YoY
|
$15.50M
-58.78%
YoY
|
$30.80M
71.11%
YoY
|
$68.70M
895.65%
YoY
|
$119.9M
-1362.11%
YoY
|
$37.60M
-629.58%
YoY
|
$18.00M
-283.67%
YoY
|
$6.900M
-136.7%
YoY
|
-$9.500M
-119.39%
YoY
|
-$7.100M
-112.59%
YoY
|
-$9.800M
-111.76%
YoY
|
-$18.80M
-116.59%
YoY
|
$49.00M
-31.37%
YoY
|
$56.40M
38.92%
YoY
|
$83.30M
156.31%
YoY
|
$113.3M
330.8%
YoY
|
$71.40M
792.5%
YoY
|
| Income Tax |
$6.300M
-21.25%
YoY
|
-$18.40M
-150.69%
YoY
|
$14.30M
-58.31%
YoY
|
$8.000M
1.27%
YoY
|
$8.000M
81.82%
YoY
|
$36.30M
-1055.26%
YoY
|
$34.30M
-551.32%
YoY
|
$7.900M
-261.22%
YoY
|
$4.400M
-172.13%
YoY
|
-$3.800M
-54.22%
YoY
|
-$7.600M
-192.68%
YoY
|
-$4.900M
-135.0%
YoY
|
-$6.100M
-130.65%
YoY
|
-$8.300M
-133.33%
YoY
|
$8.200M
-51.48%
YoY
|
$14.00M
35.92%
YoY
|
$19.90M
148.75%
YoY
|
$24.90M
-569.81%
YoY
|
$16.90M
-248.25%
YoY
|
| Net Earnings |
$2.000M
-88.17%
YoY
|
-$53.20M
-333.33%
YoY
|
-$22.20M
-138.61%
YoY
|
$900.0K
-95.48%
YoY
|
$16.90M
116.67%
YoY
|
$22.80M
484.62%
YoY
|
$57.50M
-1058.33%
YoY
|
$19.90M
-490.2%
YoY
|
$7.800M
-259.18%
YoY
|
$3.900M
-141.49%
YoY
|
-$6.000M
-122.9%
YoY
|
-$5.100M
-118.21%
YoY
|
-$4.900M
-110.79%
YoY
|
-$9.400M
-118.08%
YoY
|
$26.20M
-51.93%
YoY
|
$28.00M
30.84%
YoY
|
$45.40M
206.76%
YoY
|
$52.00M
112.24%
YoY
|
$54.50M
253.9%
YoY
|
| Basic Earnings Per Share |
$0.07
-88.14%
YoY
|
N/A
|
-$0.78
-138.81%
YoY
|
$0.03
-95.71%
YoY
|
$0.59
118.52%
YoY
|
N/A
|
$2.01
-1057.14%
YoY
|
$0.70
-488.89%
YoY
|
$0.27
-258.82%
YoY
|
N/A
|
-$0.21
-122.83%
YoY
|
-$0.18
-118.37%
YoY
|
-$0.17
-110.69%
YoY
|
N/A
|
$0.92
-32.35%
YoY
|
$0.98
30.67%
YoY
|
$1.59
205.77%
YoY
|
N/A
|
$1.36
N/A
|
| Diluted Earnings Per Share |
$0.07
-88.14%
YoY
|
-$1.87
-333.75%
YoY
|
-$0.78
-138.81%
YoY
|
$0.03
-95.71%
YoY
|
$0.59
118.52%
YoY
|
$0.80
484.62%
YoY
|
$2.01
-1057.14%
YoY
|
$0.70
-488.89%
YoY
|
$0.27
-258.82%
YoY
|
$0.14
-141.49%
YoY
|
-$0.21
-122.83%
YoY
|
-$0.18
-118.37%
YoY
|
-$0.17
-110.69%
YoY
|
-$0.33
-100.0%
YoY
|
$0.92
-100.0%
YoY
|
$0.98
30.67%
YoY
|
$1.59
205.77%
YoY
|
$1.825M
112.24%
YoY
|
$1.368M
153.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.30M
0.03%
YoY
|
28.30M
0.03%
YoY
|
28.30M
0.03%
YoY
|
28.29M
0.02%
YoY
|
28.29M
0.02%
YoY
|
28.29M
0.02%
YoY
|
28.29M
0.02%
YoY
|
28.29M
0.03%
YoY
|
28.29M
0.03%
YoY
|
28.29M
0.03%
YoY
|
28.29M
0.03%
YoY
|
28.28M
-0.77%
YoY
|
28.28M
-0.77%
YoY
|
28.28M
N/A
|
28.28M
-0.77%
YoY
|
28.50M
0.0%
YoY
|
28.50M
0.0%
YoY
|
N/A
|
28.50M
N/A
|
| Diluted Shares Outstanding |
28.50M
0.0%
YoY
|
N/A
|
28.50M
99999900.0%
YoY
|
28.50M
0.0%
YoY
|
28.50M
0.0%
YoY
|
N/A
|
28.50
-100.0%
YoY
|
28.50M
0.0%
YoY
|
28.50M
0.0%
YoY
|
N/A
|
28.50M
0.0%
YoY
|
28.50M
0.0%
YoY
|
28.50M
0.0%
YoY
|
N/A
|
28.50M
0.0%
YoY
|
28.50M
0.0%
YoY
|
28.50M
0.0%
YoY
|
N/A
|
28.50M
N/A
|
Loading...