Financial Snapshot

Revenue
$2.077B
TTM
Gross Margin
18.52%
TTM
Net Earnings
$89.10M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
279.13%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$1.421B
Q3 2024
Book Value
$1.367B
Q3 2024
Cash
Q3 2024
P/E
7.958
Nov 29, 2024 EST
Free Cash Flow
$38.10M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $1.922B $2.223B $2.296B $1.850B $1.898B $1.820B $1.879B $1.519B $1.488B $1.863B $1.864B $2.087B $2.025B $1.534B $1.272B $1.485B $1.519B $1.583B $1.458B $1.343B $1.184B $1.050B $1.060B $1.192B $1.145B $1.458B $1.093B $1.075B $1.104B $1.074B $781.2M $811.8M $828.9M $855.2M $888.9M $1.769B $1.455B $351.7M $457.4M $457.4M
YoY Change -13.53% -3.22% 24.15% -2.52% 4.25% -3.16% 23.69% 2.12% -20.12% -0.05% -10.72% 3.07% 32.06% 20.55% -14.35% -2.23% -4.01% 8.55% 8.56% 13.42% 12.72% -0.87% -11.11% 4.08% -21.43% 33.35% 1.7% -2.66% 2.86% 37.42% -3.77% -2.06% -3.08% -3.79% -49.74% 21.55% 313.7% -23.11% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $1.922B $2.223B $2.296B $1.850B $1.898B $1.820B $1.879B $1.519B $1.488B $1.863B $1.864B $2.087B $2.025B $1.534B $1.272B $1.485B $1.519B $1.583B $1.458B $1.343B $1.184B $1.050B $1.060B $1.192B $1.145B $1.458B $1.093B $1.075B $1.104B $1.074B $781.2M $811.8M $828.9M $855.2M $888.9M $1.769B $1.455B $351.7M $457.4M $457.4M
Cost Of Revenue $1.677B $1.732B $1.716B $1.438B $1.463B $1.211B $1.267B $1.212B $1.260B $1.460B $1.729B $1.512B $1.278B $1.184B $1.136B $1.239B $1.206B $1.139B $1.042B $1.038B $905.7M $831.8M $775.0M $824.4M $840.3M $736.7M $804.4M $808.2M $740.5M $803.2M $593.0M $634.1M $611.0M $591.8M $607.0M $1.165B $1.043B $193.3M $351.3M $351.3M
Gross Profit $245.2M $490.4M $580.2M $412.1M $434.6M $609.2M $612.9M $307.9M $228.4M $402.8M $134.2M $575.2M $746.7M $349.2M $136.4M $246.2M $312.8M $443.1M $415.7M $304.7M $278.2M $218.4M $284.5M $367.5M $304.9M $720.9M $288.7M $266.6M $363.7M $270.3M $188.2M $177.7M $217.9M $263.4M $281.9M $603.2M $411.7M $158.4M $106.1M $106.1M
Gross Profit Margin 12.76% 22.07% 25.27% 22.28% 22.9% 33.47% 32.61% 20.26% 15.35% 21.63% 7.2% 27.56% 36.87% 22.77% 10.72% 16.58% 20.59% 28.0% 28.52% 22.69% 23.5% 20.79% 26.85% 30.83% 26.62% 49.46% 26.41% 24.8% 32.94% 25.18% 24.09% 21.89% 26.29% 30.8% 31.71% 34.11% 28.3% 45.04% 23.2% 23.2%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $277.4M $304.0M $311.9M $283.6M $294.2M $310.0M $262.6M $232.6M $248.6M $276.1M $375.1M $273.3M $268.9M $227.1M $227.6M $238.5M $238.4M $229.4M $219.6M $208.1M $220.8M $187.6M $195.2M $201.7M $189.0M $212.1M $227.1M $205.5M $214.7M $243.5M $113.1M $114.5M $101.1M $101.3M $93.30M $274.3M $340.8M $34.80M $59.70M $59.70M
YoY Change -8.75% -2.53% 9.98% -3.6% -5.1% 18.05% 12.9% -6.44% -9.96% -26.39% 37.25% 1.64% 18.41% -0.22% -4.57% 0.04% 3.92% 4.46% 5.53% -5.75% 17.7% -3.89% -3.22% 6.72% -10.89% -6.61% 10.51% -4.29% -11.83% 115.3% -1.22% 13.25% -0.2% 8.57% -65.99% -19.51% 879.31% -41.71% 0.0%
% of Gross Profit 113.13% 61.99% 53.76% 68.82% 67.69% 50.89% 42.85% 75.54% 108.84% 68.55% 279.51% 47.51% 36.01% 65.03% 166.86% 96.87% 76.21% 51.77% 52.83% 68.3% 79.37% 85.9% 68.61% 54.88% 61.99% 29.42% 78.66% 77.08% 59.03% 90.09% 60.1% 64.43% 46.4% 38.46% 33.1% 45.47% 82.78% 21.97% 56.27% 56.27%
Research & Development $18.00M $16.00M $17.00M $16.00M $17.00M $16.00M $19.00M $13.00M $16.00M $19.00M $18.00M $19.00M $20.00M $13.00M
YoY Change 12.5% -5.88% 6.25% -5.88% 6.25% -15.79% 46.15% -18.75% -15.79% 5.56% -5.26% -5.0% 53.85%
% of Gross Profit 7.34% 3.26% 2.93% 3.88% 3.91% 2.63% 3.1% 4.22% 7.01% 4.72% 13.41% 3.3% 2.68% 3.72%
Depreciation & Amortization $54.10M $58.50M $59.30M $68.50M $56.80M $58.40M $59.00M $67.50M $69.90M $78.40M $74.50M $69.40M $63.80M $62.10M $67.40M $66.10M $66.30M $72.50M $74.50M $78.40M $73.00M $61.80M $74.50M $71.10M $64.70M $59.00M $62.30M $63.90M $62.60M $83.60M $25.60M $27.60M $29.40M $32.20M $28.60M $86.80M $83.40M
YoY Change -7.52% -1.35% -13.43% 20.6% -2.74% -1.02% -12.59% -3.43% -10.84% 5.23% 7.35% 8.78% 2.74% -7.86% 1.97% -0.3% -8.55% -2.68% -4.97% 7.4% 18.12% -17.05% 4.78% 9.89% 9.66% -5.3% -2.5% 2.08% -25.12% 226.56% -7.25% -6.12% -8.7% 12.59% -67.05% 4.08%
% of Gross Profit 22.06% 11.93% 10.22% 16.62% 13.07% 9.59% 9.63% 21.92% 30.6% 19.46% 55.51% 12.07% 8.54% 17.78% 49.41% 26.85% 21.2% 16.36% 17.92% 25.73% 26.24% 28.3% 26.19% 19.35% 21.22% 8.18% 21.58% 23.97% 17.21% 30.93% 13.6% 15.53% 13.49% 12.22% 10.15% 14.39% 20.26%
Operating Expenses $295.4M $320.0M $328.9M $299.6M $311.2M $326.0M $281.6M $245.6M $264.6M $295.1M $393.1M $292.3M $288.9M $240.1M $227.6M $238.5M $238.4M $229.5M $219.7M $208.1M $220.7M $187.6M $195.1M $201.7M $189.1M $212.1M $227.1M $205.6M $214.7M $243.6M $113.1M $114.5M $101.1M $101.3M $93.30M $274.4M $340.8M $34.80M $59.70M $59.70M
YoY Change -7.69% -2.71% 9.78% -3.73% -4.54% 15.77% 14.66% -7.18% -10.34% -24.93% 34.49% 1.18% 20.32% 5.49% -4.57% 0.04% 3.88% 4.46% 5.57% -5.71% 17.64% -3.84% -3.27% 6.66% -10.84% -6.61% 10.46% -4.24% -11.86% 115.38% -1.22% 13.25% -0.2% 8.57% -66.0% -19.48% 879.31% -41.71% 0.0%
Operating Profit $34.20M $239.4M $318.6M $186.1M $192.7M $370.7M $380.3M $119.2M $21.10M $170.2M -$138.7M $345.4M $521.4M $158.3M -$91.20M $7.700M $74.40M $213.6M $196.0M $96.60M $57.50M $30.80M $89.40M $165.8M $115.8M $508.8M $61.60M $61.00M $149.0M $26.70M $75.10M $63.20M $116.8M $162.1M $188.6M $328.8M $70.90M $123.6M $46.40M $46.40M
YoY Change -85.71% -24.86% 71.2% -3.43% -48.02% -2.52% 219.04% 464.93% -87.6% -222.71% -140.16% -33.76% 229.37% -273.57% -1284.42% -89.65% -65.17% 8.98% 102.9% 68.0% 86.69% -65.55% -46.08% 43.18% -77.24% 725.97% 0.98% -59.06% 458.05% -64.45% 18.83% -45.89% -27.95% -14.05% -42.64% 363.75% -42.64% 166.38% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $28.30M $27.90M $32.50M $36.20M $40.80M $55.70M $58.90M $58.10M $53.60M $56.70M $56.10M $56.30M $61.80M $68.40M -$41.50M -$37.80M -$62.70M -$63.90M -$65.60M -$60.70M -$57.80M -$93.00M -$71.40M -$80.50M -$129.2M -$99.30M -$131.6M -$98.50M -$103.4M -$105.4M -$38.60M -$51.50M -$72.20M -$89.40M -$103.3M -$101.8M -$92.20M -$30.70M -$25.90M -$25.90M
YoY Change 1.43% -14.15% -10.22% -11.27% -26.75% -5.43% 1.38% 8.4% -5.47% 1.07% -0.36% -8.9% -9.65% -264.82% 9.79% -39.71% -1.88% -2.59% 8.07% 5.02% -37.85% 30.25% -11.3% -37.69% 30.11% -24.54% 33.6% -4.74% -1.9% 173.06% -25.05% -28.67% -19.24% -13.46% 1.47% 10.41% 200.33% 18.53% 0.0%
% of Operating Profit 82.75% 11.65% 10.2% 19.45% 21.17% 15.03% 15.49% 48.74% 254.03% 33.31% 16.3% 11.85% 43.21% -490.91% -84.27% -29.92% -33.47% -62.84% -100.52% -301.95% -79.87% -48.55% -111.57% -19.52% -213.64% -161.48% -69.4% -394.76% -51.4% -81.49% -61.82% -55.15% -54.77% -30.96% -130.04% -24.84% -55.82% -55.82%
Other Income/Expense, Net $2.700M $3.000M $900.0K $1.700M -$3.300M $5.000M $3.400M $6.700M $2.700M $16.30M $61.60M $40.90M $21.20M $28.80M $16.30M $14.90M $42.30M $90.00M $68.00M $44.20M $41.40M $61.50M $154.6M $128.8M $68.50M $80.70M $124.8M $45.50M $38.00M $62.20M -$123.6M -$13.90M $14.70M $21.60M $23.90M $37.90M $103.4M $19.60M $5.500M $5.500M
YoY Change -10.0% 233.33% -47.06% -151.52% -166.0% 47.06% -49.25% 148.15% -83.44% -73.54% 50.61% 92.92% -26.39% 76.69% 9.4% -64.78% -53.0% 32.35% 53.85% 6.76% -32.68% -60.22% 20.03% 88.03% -15.12% -35.34% 174.29% 19.74% -38.91% -150.32% 789.21% -194.56% -31.94% -9.62% -36.94% -63.35% 427.55% 256.36% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income -$19.50M $169.9M $257.8M $100.6M $104.7M $236.2M $291.8M $39.60M -$41.90M $112.0M -$217.9M $89.00M $51.60M -$800.0K -$88.90M $21.60M $54.00M $217.5M $198.3M $80.10M $41.10M -$700.0K $172.5M $214.1M $55.10M $490.2M $54.80M $8.100M $83.50M -$16.40M -$87.20M -$2.100M $59.30M $94.30M $109.2M $264.9M $82.10M $112.6M $25.90M $25.90M
YoY Change -111.48% -34.1% 156.26% -3.92% -55.67% -19.05% 636.87% -194.51% -137.41% -151.4% -344.83% 72.48% -6550.0% -99.1% -511.57% -60.0% -75.17% 9.68% 147.57% 94.89% -5971.43% -100.41% -19.43% 288.57% -88.76% 794.53% 576.54% -90.3% -609.15% -81.19% 4052.38% -103.54% -37.12% -13.64% -58.78% 222.66% -27.09% 334.75% 0.0%
Income Tax -$22.40M $33.80M $60.10M $15.90M $26.50M -$30.70M -$120.0M $18.60M $107.5M $32.50M -$91.00M $104.8M $169.9M $14.50M -$50.80M $16.70M $103.2M $63.80M $104.6M -$193.8M $132.4M -$7.600M $53.20M $94.00M -$71.30M $192.2M $27.60M $1.100M $28.00M -$9.600M -$27.80M -$1.300M $19.60M $20.60M $6.900M $131.6M $67.60M $42.80M $11.60M $11.60M
% Of Pretax Income 19.89% 23.31% 15.81% 25.31% -13.0% -41.12% 46.97% 29.02% 117.75% 329.26% 77.31% 191.11% 29.33% 52.75% -241.95% 322.14% 30.84% 43.9% -129.4% 39.21% 50.36% 13.58% 33.53% 33.05% 21.85% 6.32% 49.68% 82.34% 38.01% 44.79% 44.79%
Net Earnings -$12.10M $90.20M $127.2M $55.20M $49.20M $262.2M $207.5M -$15.90M -$133.6M $53.80M -$98.00M $159.8M $217.5M $50.30M -$34.20M -$800.0K -$45.70M $141.7M $81.90M $229.2M -$87.70M $2.700M $93.20M $76.60M $49.40M $219.6M $56.40M $42.00M $68.50M -$7.700M -$79.10M -$98.30M $24.80M $74.60M $103.3M $86.40M $11.10M $69.70M $14.30M $14.30M
YoY Change -113.41% -29.09% 130.43% 12.2% -81.24% 26.36% -1405.03% -88.1% -348.33% -154.9% -161.33% -26.53% 332.41% -247.08% 4175.0% -98.25% -132.25% 73.02% -64.27% -361.35% -3348.15% -97.1% 21.67% 55.06% -77.5% 289.36% 34.29% -38.69% -989.61% -90.27% -19.53% -496.37% -66.76% -27.78% 19.56% 678.38% -84.07% 387.41% 0.0%
Net Earnings / Revenue -0.63% 4.06% 5.54% 2.98% 2.59% 14.41% 11.04% -1.05% -8.98% 2.89% -5.26% 7.66% 10.74% 3.28% -2.69% -0.05% -3.01% 8.95% 5.62% 17.07% -7.41% 0.26% 8.8% 6.43% 4.31% 15.07% 5.16% 3.91% 6.2% -0.72% -10.13% -12.11% 2.99% 8.72% 11.62% 4.89% 0.76% 19.82% 3.13% 3.13%
Basic Earnings Per Share -$0.42 $3.16 $4.46 $1.94 $1.73
Diluted Earnings Per Share -$0.42 $3.16 $4.46 $1.94 $1.73 $9.200M $7.281M -$557.9K -$4.688M $1.888M -$3.439M $5.607M $7.632M $1.759M -$1.196M -$27.97K -$1.592M $4.869M $2.767M $7.615M -$2.933M $93.10K $3.214M $2.632M $1.703M $7.572M $1.945M $1.458M $2.378M -$269.2K -$2.775M -$3.449M $873.2K $2.636M $3.625M $3.000M $396.4K $3.044M $624.5K $624.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $463.1M $553.6M $701.0M $523.0M $525.9M $502.3M $438.7M $164.2M $204.3M $258.5M $146.6M $367.8M $118.9M $326.8M $74.80M $45.80M $145.5M $201.8M $286.7M $277.3M $109.5M $104.4M $172.9M $135.0M $152.7M $224.6M $360.4M $398.2M $170.9M $220.0M $50.70M $172.0M $168.4M $27.10M $356.6M $231.1M $195.8M $203.5M $4.000M $4.000M
YoY Change -16.35% -21.03% 34.03% -0.55% 4.7% 14.5% 167.17% -19.63% -20.97% 76.33% -60.14% 209.34% -63.62% 336.9% 63.32% -68.52% -27.9% -29.61% 3.39% 153.24% 4.89% -39.62% 28.07% -11.59% -32.01% -37.68% -9.49% 133.0% -22.32% 333.93% -70.52% 2.14% 521.4% -92.4% 54.31% 18.03% -3.78% 4987.5% 0.0%
Cash & Equivalents $407.0M $478.5M $698.4M $518.6M $523.8M $499.8M $435.7M $159.8M $202.3M $255.8M $142.8M $366.9M $96.40M $325.1M $68.70M $37.00M $138.3M $189.2M $275.0M $267.8M $103.4M $94.70M $154.4M $135.0M $152.7M $224.6M $360.4M $255.7M $170.9M $170.7M $22.20M $44.50M $11.30M $26.80M $222.3M $214.6M $179.8M $69.50M $4.000M $4.000M
Short-Term Investments $56.10M $75.10M $2.600M $4.400M $2.100M $2.500M $3.000M $4.400M $2.000M $2.700M $3.800M $900.0K $22.50M $1.700M $6.100M $8.800M $7.200M $12.60M $11.80M $9.400M $6.100M $9.700M $18.50M $0.00 $0.00 $142.5M $0.00 $49.20M $28.50M $127.5M $157.1M $300.0K $134.3M $16.50M $16.00M $134.1M $0.00 $0.00
Other Short-Term Assets $75.80M $113.2M $109.8M $49.90M $48.20M $38.10M $42.80M $29.50M $30.20M $28.20M $54.20M $42.80M $44.80M $37.40M $38.50M $36.90M $33.80M $37.60M $26.50M $31.70M $45.50M $82.50M $87.50M $90.80M $39.10M $8.600M $11.10M $9.100M $9.900M $10.50M $6.200M $10.10M $7.000M $8.100M $13.00M $14.80M $15.50M $15.60M $17.80M $17.80M
YoY Change -33.04% 3.1% 120.04% 3.53% 26.51% -10.98% 45.08% -2.32% 7.09% -47.97% 26.64% -4.46% 19.79% -2.86% 4.34% 9.17% -10.11% 41.89% -16.4% -30.33% -44.85% -5.71% -3.63% 132.23% 354.65% -22.52% 21.98% -8.08% -5.71% 69.35% -38.61% 44.29% -13.58% -37.69% -12.16% -4.52% -0.64% -12.36% 0.0%
Inventory $596.1M $640.8M $458.7M $538.2M $522.1M $515.8M $414.9M $371.5M $415.1M $458.0M $444.9M $650.3M $464.5M $294.9M $312.0M $408.5M $337.9M $309.0M $283.2M $263.4M $293.1M $239.5M $262.7M $243.0M $219.6M $246.3M $204.7M $251.6M $518.3M $498.1M $276.1M $265.3M $261.3M $247.2M $342.8M $415.5M $421.8M $296.5M $13.50M $13.50M
Prepaid Expenses
Receivables $287.7M $235.6M $342.7M $304.9M $282.8M $299.2M $312.0M $249.4M $208.8M $247.0M $273.4M $283.9M $284.3M $243.3M $200.7M $192.2M $236.8M $225.0M $208.3M $215.9M $182.6M $168.3M $159.8M $181.0M $186.0M $154.6M $158.8M $153.0M $220.4M $202.2M $61.10M $56.90M $53.90M $61.20M $206.8M $297.0M $287.2M $133.8M $9.900M $9.900M
Other Receivables $52.70M $46.30M $61.00M $37.40M $46.40M $53.40M $53.80M $22.80M $37.80M $56.90M $29.90M $18.60M $31.70M $19.40M $22.20M $13.00M $16.90M $5.900M $12.00M $10.90M $40.10M $9.400M $6.900M $17.30M $24.00M $41.40M $15.60M $25.80M $12.10M $5.400M $300.0K $300.0K $5.900M $18.90M $5.800M $7.900M $4.900M $30.00M $0.00 $0.00
Total Short-Term Assets $1.475B $1.590B $1.673B $1.453B $1.425B $1.409B $1.262B $837.4M $896.2M $1.049B $949.0M $1.363B $944.2M $921.8M $648.2M $696.4M $770.9M $779.4M $816.7M $799.1M $670.8M $604.1M $689.8M $667.1M $621.4M $675.5M $750.7M $837.7M $931.6M $936.1M $394.4M $504.6M $496.5M $362.4M $925.0M $966.3M $925.2M $679.4M $45.20M $45.20M
YoY Change -7.18% -5.0% 15.12% 1.96% 1.18% 11.61% 50.73% -6.56% -14.53% 10.5% -30.39% 44.4% 2.43% 42.21% -6.92% -9.66% -1.09% -4.57% 2.2% 19.13% 11.04% -12.42% 3.4% 7.35% -8.01% -10.02% -10.39% -10.08% -0.48% 137.35% -21.84% 1.63% 37.0% -60.82% -4.27% 4.44% 36.18% 1403.1% 0.0%
Property, Plant & Equipment $559.4M $575.0M $619.5M $712.5M $717.3M $692.7M $715.3M $792.6M $822.9M $898.7M $954.5M $763.1M $723.8M $646.1M $680.6M $641.0M $681.3M $611.3M $576.4M $652.8M $637.5M $580.7M $530.7M $551.5M $585.5M $542.9M $572.0M $726.7M $970.5M $807.7M $203.3M $188.3M $194.4M $190.4M $739.2M $831.9M $929.5M $400.3M $38.40M $38.40M
YoY Change -2.71% -7.18% -13.05% -0.67% 3.55% -3.16% -9.75% -3.68% -8.43% -5.85% 25.08% 5.43% 12.03% -5.07% 6.18% -5.92% 11.45% 6.05% -11.7% 2.4% 9.78% 9.42% -3.77% -5.81% 7.85% -5.09% -21.29% -25.12% 20.16% 297.29% 7.97% -3.14% 2.1% -74.24% -11.14% -10.5% 132.2% 942.45% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $115.8M $114.1M $105.2M $106.2M $96.40M $86.10M $342.2M $332.4M $337.8M $344.6M $355.6M $382.9M $459.8M $453.6M $395.6M $396.0M $457.7M $655.7M $529.3M $456.5M $432.8M $353.1M $417.7M $503.8M $523.3M $636.2M $465.9M $248.0M $334.8M
YoY Change 1.49% 8.46% -0.94% 10.17% 11.96% -74.84% 2.95% -1.6% -1.97% -3.09% -7.13% -16.72% 1.37% 14.66% -0.1% -13.48% -30.2% 23.88% 15.95% 5.48% 22.57% -15.47% -17.09% -3.73% -17.75% 36.55% 87.86% -25.93%
Other Assets $124.2M $111.3M $154.5M $175.1M $158.3M $125.3M $201.3M $87.80M $82.50M $255.5M $310.1M $274.5M $290.3M $288.0M $265.1M $257.2M $283.6M $369.3M $290.8M $305.4M $60.40M $56.20M $55.10M $74.40M $53.10M $45.90M $50.50M $74.30M $82.60M $736.8M $306.2M $384.1M $486.2M $792.0M $1.023B $492.9M $555.8M $576.3M $57.50M $57.50M
YoY Change 11.59% -27.96% -11.76% 10.61% 26.34% -37.75% 129.27% 6.42% -67.71% -17.61% 12.97% -5.44% 0.8% 8.64% 3.07% -9.31% -23.21% 26.99% -4.78% 405.63% 7.47% 2.0% -25.94% 40.11% 15.69% -9.11% -32.03% -10.05% -88.79% 140.63% -20.28% -21.0% -38.61% -22.58% 107.55% -11.32% -3.56% 902.26% 0.0%
Total Long-Term Assets $1.262B $1.246B $1.332B $1.436B $1.369B $1.301B $1.645B $1.606B $1.641B $1.897B $2.018B $1.807B $1.894B $1.793B $1.762B $1.693B $1.832B $2.025B $1.762B $1.891B $1.629B $1.471B $1.461B $1.590B $1.614B $1.567B $1.427B $1.307B $1.641B $1.545B $509.5M $572.4M $680.6M $982.4M $1.762B $1.325B $1.485B $976.7M $95.90M $95.90M
YoY Change 1.24% -6.44% -7.24% 4.89% 5.24% -20.94% 2.46% -2.16% -13.47% -6.03% 11.68% -4.58% 5.65% 1.73% 4.08% -7.59% -9.54% 14.96% -6.86% 16.13% 10.74% 0.67% -8.1% -1.49% 3.01% 9.76% 9.19% -20.32% 6.22% 203.16% -10.99% -15.9% -30.72% -44.25% 33.01% -10.8% 52.07% 918.46% 0.0%
Total Assets $2.737B $2.836B $3.005B $2.889B $2.794B $2.710B $2.908B $2.443B $2.537B $2.945B $2.967B $3.171B $2.838B $2.714B $2.410B $2.389B $2.603B $2.805B $2.578B $2.691B $2.300B $2.075B $2.151B $2.257B $2.235B $2.242B $2.178B $2.145B $2.572B $2.481B $903.9M $1.077B $1.177B $1.345B $2.687B $2.291B $2.411B $1.656B $141.1M $141.1M
YoY Change
Accounts Payable $258.6M $222.3M $171.5M $145.2M $144.7M $128.2M $116.1M $94.40M $104.8M $136.2M $133.2M $169.6M $196.3M $129.6M $124.8M $121.0M $115.6M $101.8M $105.7M $109.2M $118.8M $109.0M $114.5M $81.60M $71.00M $67.60M $71.60M $75.30M $237.0M $424.7M $223.5M $251.1M $244.6M $263.3M $377.3M $530.3M $488.0M $348.4M $15.70M $15.70M
YoY Change 16.33% 29.62% 18.11% 0.35% 12.87% 10.42% 22.99% -9.92% -23.05% 2.25% -21.46% -13.6% 51.47% 3.85% 3.14% 4.67% 13.56% -3.69% -3.21% -8.08% 8.99% -4.8% 40.32% 14.93% 5.03% -5.59% -4.91% -68.23% -44.2% 90.02% -10.99% 2.66% -7.1% -30.21% -28.85% 8.67% 40.07% 2119.11% 0.0%
Accrued Expenses $143.3M $144.7M $150.8M $134.7M $132.0M $172.5M $96.50M $100.4M $96.00M $108.2M $151.3M $106.8M $142.5M $112.5M $130.0M $120.0M $129.2M $114.8M $120.4M $131.1M $130.1M $149.5M $166.5M $162.4M $163.6M $148.8M $114.7M $127.9M $156.1M
YoY Change -0.97% -4.05% 11.95% 2.05% -23.48% 78.76% -3.88% 4.58% -11.28% -28.49% 41.67% -25.05% 26.67% -13.46% 8.33% -7.12% 12.54% -4.65% -8.16% 0.77% -12.98% -10.21% 2.52% -0.73% 9.95% 29.73% -10.32% -18.07%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $46.20M $70.00M $57.10M $36.40M $14.00M $38.70M $145.9M $124.9M $117.8M $122.2M $105.8M $90.80M $534.7M $224.6M $259.4M $256.5M $15.40M $15.40M
YoY Change -100.0% -34.0% 22.59% 56.87% 160.0% -63.82% -73.47% 16.81% 6.03% -3.6% 15.5% 16.52% -83.02% 138.07% -13.42% 1.13% 1565.58% 0.0%
Long-Term Debt Due $700.0K $1.800M $3.100M $2.400M $4.900M $2.900M $1.600M $7.800M $9.500M $9.300M $10.70M $29.60M $19.00M $17.40M $2.500M $9.400M $16.80M $1.200M $1.600M $14.40M $5.400M $4.100M $65.00M $34.30M $27.80M $65.40M $76.90M $235.6M $63.80M $62.60M $16.10M $110.3M $15.60M $54.30M $55.80M $70.70M $65.40M $24.40M $21.10M $21.10M
YoY Change -61.11% -41.94% 29.17% -51.02% 68.97% 81.25% -79.49% -17.89% 2.15% -13.08% -63.85% 55.79% 9.2% 596.0% -73.4% -44.05% 1300.0% -25.0% -88.89% 166.67% 31.71% -93.69% 89.5% 23.38% -57.49% -14.95% -67.36% 269.28% 1.92% 288.82% -85.4% 607.05% -71.27% -2.69% -21.07% 8.1% 168.03% 15.64% 0.0%
Total Short-Term Liabilities $507.1M $492.8M $463.5M $318.1M $322.5M $351.0M $331.1M $294.1M $286.6M $327.3M $394.7M $398.5M $415.6M $305.9M $299.5M $294.2M $297.7M $253.3M $276.9M $311.7M $291.1M $294.7M $441.7M $398.0M $352.2M $352.6M $324.1M $563.7M $662.3M $656.2M $364.8M $489.0M $378.1M $421.2M $1.008B $879.1M $891.4M $730.7M $52.80M $52.80M
YoY Change 2.9% 6.32% 45.71% -1.36% -8.12% 6.01% 12.58% 2.62% -12.44% -17.08% -0.95% -4.11% 35.86% 2.14% 1.8% -1.18% 17.53% -8.52% -11.16% 7.08% -1.22% -33.28% 10.98% 13.0% -0.11% 8.79% -42.5% -14.89% 0.93% 79.88% -25.4% 29.33% -10.23% -58.2% 14.62% -1.38% 21.99% 1283.9% 0.0%
Long-Term Debt $545.8M $557.7M $649.9M $786.2M $789.4M $797.5M $1.042B $957.2M $951.0M $919.7M $741.8M $880.5M $717.4M $922.9M $988.4M $911.0M $889.8M $785.3M $715.8M $769.5M $632.5M $605.7M $497.2M $595.4M $609.3M $630.6M $1.008B $844.5M $1.084B $1.087B $302.5M $288.7M $352.7M $584.2M $1.003B $622.0M $374.9M $430.1M $25.50M $25.50M
YoY Change -2.13% -14.19% -17.34% -0.41% -1.02% -23.43% 8.81% 0.65% 3.4% 23.98% -15.75% 22.73% -22.27% -6.63% 8.5% 2.38% 13.31% 9.71% -6.98% 21.66% 4.42% 21.82% -16.49% -2.28% -3.38% -37.45% 19.37% -22.12% -0.22% 259.24% 4.78% -18.15% -39.63% -41.75% 61.25% 65.91% -12.83% 1586.67% 0.0%
Other Long-Term Liabilities $390.8M $414.6M $683.7M $741.7M $650.7M $511.8M $568.5M $436.8M $419.0M $450.4M $357.0M $315.6M $227.9M $208.4M $228.1M $295.5M $291.6M $296.5M $261.5M $208.9M $233.0M $183.0M $171.0M $184.6M $216.6M $215.1M $253.3M $254.6M $308.8M $312.6M $27.30M $29.40M $12.20M $9.100M $197.5M $0.00 $733.6M $316.1M $2.100M $2.100M
YoY Change -5.74% -39.36% -7.82% 13.98% 27.14% -9.97% 30.15% 4.25% -6.97% 26.16% 13.12% 38.48% 9.36% -8.64% -22.81% 1.34% -1.65% 13.38% 25.18% -10.34% 27.32% 7.02% -7.37% -14.77% 0.7% -15.08% -0.51% -17.55% -1.22% 1045.05% -7.14% 140.98% 34.07% -95.39% -100.0% 132.08% 14952.38% 0.0%
Total Long-Term Liabilities $936.6M $972.3M $1.334B $1.528B $1.440B $1.309B $1.610B $1.394B $1.370B $1.370B $1.099B $1.196B $945.3M $1.131B $1.217B $1.207B $1.181B $1.082B $977.3M $978.4M $865.5M $788.7M $668.2M $780.0M $825.9M $845.7M $1.261B $1.099B $1.393B $1.399B $329.8M $318.1M $364.9M $593.3M $1.201B $622.0M $1.109B $746.2M $27.60M $27.60M
YoY Change -3.67% -27.09% -12.72% 6.1% 9.99% -18.68% 15.49% 1.75% -0.01% 24.69% -8.13% 26.53% -16.44% -7.0% 0.83% 2.12% 9.21% 10.69% -0.11% 13.04% 9.74% 18.03% -14.33% -5.56% -2.34% -32.96% 14.77% -21.1% -0.44% 324.29% 3.68% -12.83% -38.5% -50.58% 93.01% -43.89% 48.55% 2603.62% 0.0%
Total Liabilities $1.801B $1.877B $2.176B $2.207B $2.154B $2.074B $2.483B $2.242B $2.269B $2.468B $2.366B $2.437B $2.181B $2.173B $1.982B $1.921B $1.985B $1.938B $1.781B $1.816B $1.675B $1.460B $1.528B $1.629B $1.646B $1.664B $1.793B $1.841B $2.298B $2.282B $696.4M $817.9M $791.6M $1.050B $2.400B $1.981B $2.125B $1.498B $81.00M $81.00M
YoY Change -4.04% -13.72% -1.41% 2.43% 3.87% -16.47% 10.74% -1.16% -8.06% 4.3% -2.91% 11.74% 0.38% 9.63% 3.18% -3.22% 2.41% 8.81% -1.92% 8.38% 14.75% -4.48% -6.15% -1.05% -1.07% -7.23% -2.6% -19.88% 0.68% 227.73% -14.86% 3.32% -24.62% -56.24% 21.17% -6.79% 41.87% 1748.89% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 28.50M 28.50M 28.50M 28.50M 28.50M
Diluted Shares Outstanding 28.50M 28.50M 28.50M 28.50M 28.50M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $709.07 Million

About VALHI INC /DE/

Valhi, Inc. is a holding company, which engages in the manufacture and marketing of titanium dioxide pigments. The company is headquartered in Dallas, Texas and currently employs 2,196 full-time employees. Its segments include Chemicals, Component Products, and Real Estate Management and Development. Chemicals segment produces and markets value-added titanium dioxide pigments. Component Products segment manufactures security products used in the postal, recreational transportation, office and institutional furniture, cabinetry, tool storage, healthcare and a variety of other industries. The segment also a manufacture wake enhancement system, stainless steel exhaust systems, gauges, throttle controls, trim tabs and related hardware and accessories for the recreational marine industry. Real Estate Management and Development segment owns real property in Henderson, Nevada. The segment develops certain land holdings for commercial, industrial and residential purposes in Henderson, Nevada.

Industry: Industrial Inorganic Chemicals Peers: AMYRIS, INC. ASPEN AEROGELS INC CHASE CORP Danimer Scientific, Inc. Ecovyst Inc. FutureFuel Corp. RAYONIER ADVANCED MATERIALS INC. SHERWIN WILLIAMS CO