2021 Q3 Form 10-Q Financial Statement
#000156459021054520 Filed on November 04, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
Revenue | $578.9M | $516.8M | $458.6M |
YoY Change | 26.23% | 24.8% | -3.49% |
Cost Of Revenue | $426.2M | $398.1M | $368.9M |
YoY Change | 15.53% | 23.29% | -2.1% |
Gross Profit | $152.7M | $118.7M | $89.70M |
YoY Change | 70.23% | 30.15% | -8.84% |
Gross Profit Margin | 26.38% | 22.97% | 19.56% |
Selling, General & Admin | $82.20M | $72.90M | $70.20M |
YoY Change | 17.09% | -0.27% | -7.63% |
% of Gross Profit | 53.83% | 61.42% | 78.26% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $14.70M | $17.60M | $16.60M |
YoY Change | -11.45% | 10.0% | 18.57% |
% of Gross Profit | 9.63% | 14.83% | 18.51% |
Operating Expenses | $82.20M | $72.90M | $70.20M |
YoY Change | 17.09% | -0.27% | -7.63% |
Operating Profit | $81.20M | $46.90M | $28.90M |
YoY Change | 180.97% | 87.6% | -30.19% |
Interest Expense | $7.900M | -$14.80M | $8.900M |
YoY Change | -11.24% | 28.7% | -13.59% |
% of Operating Profit | 9.73% | -31.56% | 30.8% |
Other Income/Expense, Net | -$3.700M | -$5.000M | -$4.100M |
YoY Change | -9.76% | 92.31% | 46.43% |
Pretax Income | $71.40M | $26.30M | $8.000M |
YoY Change | 792.5% | 189.01% | -63.47% |
Income Tax | $16.90M | -$5.300M | -$11.40M |
% Of Pretax Income | 23.67% | -20.15% | -142.5% |
Net Earnings | $54.50M | $24.50M | $15.40M |
YoY Change | 253.9% | 126.85% | 17.56% |
Net Earnings / Revenue | 9.41% | 4.74% | 3.36% |
Basic Earnings Per Share | $1.36 | ||
Diluted Earnings Per Share | $1.368M | $859.6K | $540.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 28.50M | ||
Diluted Shares Outstanding | 28.50M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $557.2M | $523.0M | $499.2M |
YoY Change | 11.62% | -0.55% | -1.38% |
Cash & Equivalents | $615.2M | $518.6M | $546.7M |
Short-Term Investments | $2.500M | $4.400M | $1.400M |
Other Short-Term Assets | $99.10M | $36.00M | $70.90M |
YoY Change | 39.77% | 69.81% | 208.26% |
Inventory | $448.0M | $538.2M | $524.2M |
Prepaid Expenses | |||
Receivables | $377.9M | $304.9M | $311.1M |
Other Receivables | $34.50M | $37.40M | $22.20M |
Total Short-Term Assets | $1.517B | $1.453B | $1.428B |
YoY Change | 6.24% | 1.96% | 4.45% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $645.1M | $590.4M | $674.6M |
YoY Change | -4.37% | 4.87% | -2.71% |
Goodwill | $379.7M | ||
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $109.0M | $106.2M | $102.3M |
YoY Change | 6.55% | 10.17% | 14.17% |
Other Assets | $207.7M | $231.0M | $238.0M |
YoY Change | -12.73% | 6.7% | 76.3% |
Total Long-Term Assets | $1.362B | $1.436B | $1.379B |
YoY Change | -1.24% | 4.89% | 4.8% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.517B | $1.453B | $1.428B |
Total Long-Term Assets | $1.362B | $1.436B | $1.379B |
Total Assets | $2.878B | $2.889B | $2.806B |
YoY Change | 2.57% | 3.4% | 4.62% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $134.0M | $117.6M | $123.9M |
YoY Change | 8.15% | -18.73% | -8.76% |
Accrued Expenses | $129.7M | $143.0M | $123.3M |
YoY Change | 5.19% | 9.58% | 0.57% |
Deferred Revenue | $35.30M | $20.10M | $28.20M |
YoY Change | 25.18% | 95.15% | 149.56% |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.500M | $2.400M | $3.200M |
YoY Change | -21.88% | -51.02% | -25.58% |
Total Short-Term Liabilities | $336.6M | $318.1M | $307.4M |
YoY Change | 9.5% | -1.36% | 9.79% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $693.0M | $786.2M | $796.2M |
YoY Change | -12.96% | -0.41% | 3.26% |
Other Long-Term Liabilities | $257.9M | $174.5M | $197.1M |
YoY Change | 30.85% | 27.28% | 14.06% |
Total Long-Term Liabilities | $257.9M | $1.564B | $197.1M |
YoY Change | 30.85% | 4.86% | -85.88% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $336.6M | $318.1M | $307.4M |
Total Long-Term Liabilities | $257.9M | $1.564B | $197.1M |
Total Liabilities | $2.122B | $1.882B | $2.150B |
YoY Change | -1.29% | 3.75% | 28.28% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $282.9M | $260.7M | |
YoY Change | 18.17% | 10.7% | |
Common Stock | $300.0K | ||
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $49.60M | $49.60M | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | $1.100M | ||
Shareholders Equity | $756.5M | $682.5M | $656.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.878B | $2.889B | $2.806B |
YoY Change | 2.57% | 3.4% | 4.62% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $54.50M | $24.50M | $15.40M |
YoY Change | 253.9% | 126.85% | 17.56% |
Depreciation, Depletion And Amortization | $14.70M | $17.60M | $16.60M |
YoY Change | -11.45% | 10.0% | 18.57% |
Cash From Operating Activities | $112.5M | $107.0M | $39.20M |
YoY Change | 186.99% | 66.67% | -51.12% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$15.70M | -$25.20M | -$13.60M |
YoY Change | 15.44% | 14.55% | 41.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $15.70M | $4.800M | $100.0K |
YoY Change | 15600.0% | -4.0% | -97.44% |
Cash From Investing Activities | $0.00 | -$20.40M | -$13.50M |
YoY Change | -100.0% | 20.0% | 136.84% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -64.60M | -70.90M | -19.40M |
YoY Change | 232.99% | 319.53% | 50.39% |
NET CHANGE | |||
Cash From Operating Activities | 112.5M | 107.0M | 39.20M |
Cash From Investing Activities | 0.000 | -20.40M | -13.50M |
Cash From Financing Activities | -64.60M | -70.90M | -19.40M |
Net Change In Cash | 47.90M | 15.70M | 6.300M |
YoY Change | 660.32% | -48.18% | -89.77% |
FREE CASH FLOW | |||
Cash From Operating Activities | $112.5M | $107.0M | $39.20M |
Capital Expenditures | -$15.70M | -$25.20M | -$13.60M |
Free Cash Flow | $128.2M | $132.2M | $52.80M |
YoY Change | 142.8% | 53.36% | -41.2% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
975500000 | |
CY2020Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
7900000 | |
CY2020Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.08 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
997000000.0 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
54500000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3900000 | |
CY2021Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
24000000.0 | |
CY2021Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.08 | |
CY2021Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2300000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1069700000 | |
us-gaap |
Profit Loss
ProfitLoss
|
53100000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3300000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
21100000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.40 | ||
vhi |
Equity Transactions With Noncontrolling Interest Net And Other
EquityTransactionsWithNoncontrollingInterestNetAndOther
|
-500000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
997000000.0 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1006900000 | |
us-gaap |
Profit Loss
ProfitLoss
|
109300000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5900000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
45300000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.24 | ||
vhi |
Equity Transactions With Noncontrolling Interest Net And Other
EquityTransactionsWithNoncontrollingInterestNetAndOther
|
-300000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1069700000 | |
us-gaap |
Profit Loss
ProfitLoss
|
53100000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
50900000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
44200000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
500000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
16000000.0 | ||
vhi |
Defined Benefit Plan Net Periodic Benefit Cost Greater Less Than Funding
DefinedBenefitPlanNetPeriodicBenefitCostGreaterLessThanFunding
|
11800000 | ||
vhi |
Defined Benefit Plan Net Periodic Benefit Cost Greater Less Than Funding
DefinedBenefitPlanNetPeriodicBenefitCostGreaterLessThanFunding
|
8500000 | ||
vhi |
Deferred Income Tax Expense Benefit Excluding Tax Contingencies
DeferredIncomeTaxExpenseBenefitExcludingTaxContingencies
|
-9700000 | ||
vhi |
Deferred Income Tax Expense Benefit Excluding Tax Contingencies
DeferredIncomeTaxExpenseBenefitExcludingTaxContingencies
|
2700000 | ||
vhi |
Equity Method Investment Distributions From Contributions To Net
EquityMethodInvestmentDistributionsFromContributionsToNet
|
-6500000 | ||
vhi |
Equity Method Investment Distributions From Contributions To Net
EquityMethodInvestmentDistributionsFromContributionsToNet
|
-2200000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-9000000.0 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-4100000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
9300000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
67100000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-75600000 | ||
vhi |
Increase Decrease In Real Estate Development Property
IncreaseDecreaseInRealEstateDevelopmentProperty
|
4200000 | ||
vhi |
Increase Decrease In Real Estate Development Property
IncreaseDecreaseInRealEstateDevelopmentProperty
|
-6300000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-19900000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
25600000 | ||
us-gaap |
Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
|
19500000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
19100000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-4800000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
35900000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
26000000.0 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
26100000 | ||
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
8900000 | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
7900000 | |
us-gaap |
Interest Expense
InterestExpense
|
27400000 | ||
us-gaap |
Interest Expense
InterestExpense
|
25200000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8000000.0 | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-22400000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
45200000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
189200000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
40300000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
39200000 | ||
us-gaap |
Proceeds From Sale Of Land Heldforinvestment
ProceedsFromSaleOfLandHeldforinvestment
|
1200000 | ||
us-gaap |
Proceeds From Sale Of Land Heldforinvestment
ProceedsFromSaleOfLandHeldforinvestment
|
23400000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
900000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
3100000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
1900000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
4400000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1500000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2100000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-36600000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12400000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
21100000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1000000.0 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
800000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-51600000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-124200000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-43000000.0 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5900000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-7700000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
583800000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
570300000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
546700000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
615200000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
29100000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
26700000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
15900000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
45900000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1700000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4300000 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
71400000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
74300000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
144500000 | ||
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
458600000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
578900000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1332900000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1613200000 | ||
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
368900000 | |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
426200000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1039500000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1226600000 | ||
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
89700000 | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
152700000 | |
us-gaap |
Gross Profit
GrossProfit
|
293400000 | ||
us-gaap |
Gross Profit
GrossProfit
|
386600000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28900000 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
81200000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
139200000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
188100000 | ||
CY2020Q3 | vhi |
Securities Earnings
SecuritiesEarnings
|
900000 | |
CY2021Q3 | vhi |
Securities Earnings
SecuritiesEarnings
|
900000 | |
vhi |
Securities Earnings
SecuritiesEarnings
|
3500000 | ||
vhi |
Securities Earnings
SecuritiesEarnings
|
2900000 | ||
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
1600000 | ||
CY2021Q3 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
10400000 | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
500000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
16000000.0 | ||
CY2020Q3 | vhi |
Changes In Market Value Of Common Stock Held By Subsidiaries
ChangesInMarketValueOfCommonStockHeldBySubsidiaries
|
700000 | |
CY2021Q3 | vhi |
Changes In Market Value Of Common Stock Held By Subsidiaries
ChangesInMarketValueOfCommonStockHeldBySubsidiaries
|
-200000 | |
vhi |
Changes In Market Value Of Common Stock Held By Subsidiaries
ChangesInMarketValueOfCommonStockHeldBySubsidiaries
|
-2200000 | ||
vhi |
Changes In Market Value Of Common Stock Held By Subsidiaries
ChangesInMarketValueOfCommonStockHeldBySubsidiaries
|
2000000.0 | ||
CY2020Q3 | us-gaap |
Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
|
5200000 | |
CY2021Q3 | us-gaap |
Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
|
4300000 | |
us-gaap |
Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
|
14900000 | ||
us-gaap |
Defined Benefit Plan Other Costs
DefinedBenefitPlanOtherCosts
|
13200000 | ||
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8400000 | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8700000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1900000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2100000 | |
CY2020Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
342300000 | |
CY2021Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
412400000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
538200000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
448000000.0 | |
CY2020Q4 | vhi |
Land Held For Development Noncurrent
LandHeldForDevelopmentNoncurrent
|
96000000.0 | |
CY2021Q3 | vhi |
Land Held For Development Noncurrent
LandHeldForDevelopmentNoncurrent
|
59700000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
26100000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
21800000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
242300000 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
207700000 | |
CY2020Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
788600000 | |
CY2021Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
695500000 | |
CY2020Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
2400000 | |
CY2021Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
2500000 | |
CY2020Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
786200000 | |
CY2021Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
693000000.0 | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
66200000 | ||
CY2020Q4 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
11800000 | |
CY2021Q3 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
11800000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
37500000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
6700000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4600000 | |
CY2020Q4 | vhi |
Accrued Sales Discounts And Rebates
AccruedSalesDiscountsAndRebates
|
30200000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
20100000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
35300000 | |
CY2021Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
3600000 | |
CY2021Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1500000 | |
CY2021Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
44200000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
300000000.0 | |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
321700000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
18800000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
16600000 | |
CY2020Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
6800000 | |
CY2021Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
7200000 | |
CY2020Q4 | us-gaap |
Litigation Reserve Noncurrent
LitigationReserveNoncurrent
|
49400000 | |
CY2021Q3 | us-gaap |
Litigation Reserve Noncurrent
LitigationReserveNoncurrent
|
38300000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
58900000 | |
CY2021Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
107900000 | |
CY2020Q4 | us-gaap |
Other Postretirement Benefits Payable Noncurrent
OtherPostretirementBenefitsPayableNoncurrent
|
10800000 | |
CY2021Q3 | us-gaap |
Other Postretirement Benefits Payable Noncurrent
OtherPostretirementBenefitsPayableNoncurrent
|
10700000 | |
CY2020Q4 | vhi |
Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
|
6200000 | |
CY2021Q3 | vhi |
Employee Related Liabilities Noncurrent
EmployeeRelatedLiabilitiesNoncurrent
|
5400000 | |
CY2020Q4 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
39300000 | |
CY2021Q3 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
34800000 | |
CY2020Q4 | vhi |
Deferred Payment Obligation Carrying Value
DeferredPaymentObligationCarryingValue
|
1300000 | |
CY2020Q4 | vhi |
Accrued Development Costs Noncurrent
AccruedDevelopmentCostsNoncurrent
|
24600000 | |
CY2021Q3 | vhi |
Accrued Development Costs Noncurrent
AccruedDevelopmentCostsNoncurrent
|
27000000.0 | |
CY2020Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
7800000 | |
CY2021Q3 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
10000000.0 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
223900000 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
257900000 | |
us-gaap |
Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
|
3800000 | ||
us-gaap |
Interest And Dividend Income Securities
InterestAndDividendIncomeSecurities
|
2800000 | ||
us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
-300000 | ||
us-gaap |
Debt And Equity Securities Gain Loss
DebtAndEquitySecuritiesGainLoss
|
100000 | ||
vhi |
Securities Earnings
SecuritiesEarnings
|
3500000 | ||
vhi |
Securities Earnings
SecuritiesEarnings
|
2900000 | ||
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
1600000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
16000000.0 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1500000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1600000 | ||
us-gaap |
Other Income
OtherIncome
|
33900000 | ||
us-gaap |
Other Income
OtherIncome
|
27900000 | ||
us-gaap |
Proceeds From Sale Of Land Heldforinvestment
ProceedsFromSaleOfLandHeldforinvestment
|
23400000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
16000000.0 | ||
CY2020Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2021Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
14900000 | |
CY2021Q3 | vhi |
Incremental Tax Expense Benefit On Earnings Losses
IncrementalTaxExpenseBenefitOnEarningsLosses
|
-700000 | |
CY2021Q3 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
1300000 | |
CY2020Q3 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-2100000 | |
CY2021Q3 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-700000 | |
CY2020Q3 | us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
-500000 | |
CY2021Q3 | us-gaap |
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
|
300000 | |
CY2020Q3 | vhi |
Income Tax Reconciliation Global Intangible Low Tax Income Net
IncomeTaxReconciliationGlobalIntangibleLowTaxIncomeNet
|
-6800000 | |
CY2021Q3 | vhi |
Income Tax Reconciliation Global Intangible Low Tax Income Net
IncomeTaxReconciliationGlobalIntangibleLowTaxIncomeNet
|
900000 | |
CY2020Q3 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-500000 | |
CY2020Q3 | vhi |
Income Tax Reconciliation State Income Taxes And Other Net
IncomeTaxReconciliationStateIncomeTaxesAndOtherNet
|
900000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-11400000 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16900000 | |
CY2020Q3 | vhi |
Income Tax Expense Benefit Allocable To Comprehensive Income
IncomeTaxExpenseBenefitAllocableToComprehensiveIncome
|
-8400000 | |
CY2020Q1 | vhi |
Tax Cuts And Jobs Act Of2017 Effective Income Tax Rate Reconciliation Deduction Of Interest Income
TaxCutsAndJobsActOf2017EffectiveIncomeTaxRateReconciliationDeductionOfInterestIncome
|
0.30 | |
CY2020Q1 | vhi |
Coronavirus Aid Relief And Economic Security Act Effective Income Tax Rate Reconciliation Deduction Of Interest Income
CoronavirusAidReliefAndEconomicSecurityActEffectiveIncomeTaxRateReconciliationDeductionOfInterestIncome
|
0.50 | |
CY2020Q1 | vhi |
Cash Tax Benefit
CashTaxBenefit
|
1000000.0 | |
us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
4000000.0 | ||
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
324400000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
22400000 | ||
CY2020Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
98600000 | |
vhi |
Accrual For Environmental Loss Contingencies Provision For New Losses And Increases For Revision In Estimates Charged To Expense
AccrualForEnvironmentalLossContingenciesProvisionForNewLossesAndIncreasesForRevisionInEstimatesChargedToExpense
|
1300000 | ||
us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
2100000 | ||
CY2021Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
97800000 | |
CY2021Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
3600000 | |
CY2021Q3 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
94200000 |