2014 Q2 Form 10-Q Financial Statement
#000160626814000004 Filed on September 10, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
Revenue | $65.94M | $65.48M |
YoY Change | 0.7% | |
Cost Of Revenue | $52.40M | $52.40M |
YoY Change | 0.0% | |
Gross Profit | $13.60M | $13.10M |
YoY Change | 3.82% | |
Gross Profit Margin | 20.62% | 20.01% |
Selling, General & Admin | $9.700M | $9.400M |
YoY Change | 3.19% | |
% of Gross Profit | 71.32% | 71.76% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $3.252M | $4.284M |
YoY Change | -24.09% | |
% of Gross Profit | 23.91% | 32.7% |
Operating Expenses | $65.39M | $66.13M |
YoY Change | -1.12% | |
Operating Profit | $554.0K | -$646.0K |
YoY Change | -185.76% | |
Interest Expense | $222.0K | $286.0K |
YoY Change | -22.38% | |
% of Operating Profit | 40.07% | |
Other Income/Expense, Net | -$221.0K | -$285.0K |
YoY Change | -22.46% | |
Pretax Income | $333.0K | -$931.0K |
YoY Change | -135.77% | |
Income Tax | $132.0K | $14.00K |
% Of Pretax Income | 39.64% | |
Net Earnings | $201.0K | -$945.0K |
YoY Change | -121.27% | |
Net Earnings / Revenue | 0.3% | -1.44% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$1.18 | -$0.17 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.500M | |
YoY Change | ||
Cash & Equivalents | $1.487M | $4.442M |
Short-Term Investments | $1.000M | |
Other Short-Term Assets | $10.55M | |
YoY Change | ||
Inventory | $4.011M | |
Prepaid Expenses | $1.578M | |
Receivables | $48.39M | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $77.99M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.310M | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $0.00 | |
YoY Change | ||
Total Long-Term Assets | $8.469M | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $77.99M | |
Total Long-Term Assets | $8.469M | |
Total Assets | $86.46M | $101.0M |
YoY Change | -14.36% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $35.03M | |
YoY Change | ||
Accrued Expenses | $4.889M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $41.10M | |
YoY Change | ||
Total Short-Term Liabilities | $87.34M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $0.00 | |
YoY Change | ||
Total Long-Term Liabilities | $0.00 | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $87.34M | |
Total Long-Term Liabilities | $0.00 | |
Total Liabilities | $87.34M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$900.0K | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $86.46M | |
YoY Change |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $201.0K | -$945.0K |
YoY Change | -121.27% | |
Depreciation, Depletion And Amortization | $3.252M | $4.284M |
YoY Change | -24.09% | |
Cash From Operating Activities | $19.45M | $19.70M |
YoY Change | -1.27% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $610.0K | $260.0K |
YoY Change | 134.62% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$610.0K | -$260.0K |
YoY Change | 134.62% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -22.10M | -17.09M |
YoY Change | 29.32% | |
NET CHANGE | ||
Cash From Operating Activities | 19.45M | 19.70M |
Cash From Investing Activities | -610.0K | -260.0K |
Cash From Financing Activities | -22.10M | -17.09M |
Net Change In Cash | -3.260M | 2.350M |
YoY Change | -238.72% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $19.45M | $19.70M |
Capital Expenditures | $610.0K | $260.0K |
Free Cash Flow | $18.84M | $19.44M |
YoY Change | -3.09% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
36971000 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
35025000 | USD |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
48385000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
62678000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6838000 | USD |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4889000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
23278000 | USD |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
25189000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2536000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
393000 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
200000 | USD | |
CY2014Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
100000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
200000 | USD | |
CY2013Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
100000 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
86458000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
109073000 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
100951000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
101291000 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
77989000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7189000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1487000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4442000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6559000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2117000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5702000 | USD | |
CY2014Q2 | us-gaap |
Cost Of Services Energy Services
CostOfServicesEnergyServices
|
52387000 | USD |
us-gaap |
Cost Of Services Energy Services
CostOfServicesEnergyServices
|
122399000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Services Energy Services
CostOfServicesEnergyServices
|
52406000 | USD |
us-gaap |
Cost Of Services Energy Services
CostOfServicesEnergyServices
|
140508000 | USD | |
CY2013Q4 | us-gaap |
Deferred Advertising Costs
DeferredAdvertisingCosts
|
2901000 | USD |
CY2014Q2 | us-gaap |
Deferred Advertising Costs
DeferredAdvertisingCosts
|
4085000 | USD |
CY2013Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
500000 | USD |
us-gaap |
Depreciation
Depreciation
|
3100000 | USD | |
CY2013Q2 | us-gaap |
Depreciation
Depreciation
|
1500000 | USD |
CY2014Q2 | us-gaap |
Depreciation
Depreciation
|
1000000 | USD |
us-gaap |
Depreciation
Depreciation
|
1900000 | USD | |
CY2013Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4284000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6211000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9314000 | USD | |
CY2014Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3252000 | USD |
CY2014Q2 | us-gaap |
Derivative Asset Fair Value Of Collateral
DerivativeAssetFairValueOfCollateral
|
400000 | USD |
CY2013Q4 | us-gaap |
Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
|
8071000 | USD |
CY2014Q2 | us-gaap |
Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
|
980000 | USD |
CY2014Q2 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
3281000 | USD |
CY2013Q4 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
1833000 | USD |
CY2014Q2 | us-gaap |
Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
3000 | USD |
CY2013Q4 | us-gaap |
Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
18000 | USD |
CY2014Q2 | us-gaap |
Derivative Instruments And Hedges Noncurrent
DerivativeInstrumentsAndHedgesNoncurrent
|
74000 | USD |
CY2013Q4 | us-gaap |
Derivative Instruments And Hedges Noncurrent
DerivativeInstrumentsAndHedgesNoncurrent
|
6000 | USD |
CY2013Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
6794000 | USD |
CY2014Q2 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
40000 | USD |
CY2013Q4 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
0 | USD |
CY2014Q2 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
261000 | USD |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-10256000 | USD | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-810000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18712000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17860000 | USD | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9437000 | USD |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9747000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6873000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
13694000 | USD | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
333000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-931000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
164000 | USD | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
132000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
28000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
195000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
150000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-133000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1946000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-12266000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-10877000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2529000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1949000 | USD | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
866000 | USD | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
11668000 | USD | |
us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
-6754000 | USD | |
us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
-6119000 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
0 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
261000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-311000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-803000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-58000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-92000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2833000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-518000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5250000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2024000 | USD | |
CY2014Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1000 | USD |
CY2013Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
71000 | USD | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
12000 | USD | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
286000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
670000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
535000 | USD | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
222000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
395000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
395000 | USD | |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
4011000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
4322000 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
87342000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
73160000 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
86458000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
109073000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
73142000 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
87339000 | USD |
CY2013Q4 | us-gaap |
Members Capital
MembersCapital
|
35913000 | USD |
CY2014Q2 | us-gaap |
Members Capital
MembersCapital
|
-884000 | USD |
CY2014Q2 | us-gaap |
Members Equity
MembersEquity
|
-884000 | USD |
CY2013Q4 | us-gaap |
Members Equity
MembersEquity
|
35913000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-39333000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-29956000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-353000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1404000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
37569000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
25658000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6709000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
13666000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
201000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-945000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-658000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-464000 | USD | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-221000 | USD |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-285000 | USD |
CY2013Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
27500000 | USD |
CY2014Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
41050000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
150425000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-591000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
2620000 | USD | |
CY2014Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
46500000 | USD |
CY2013Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
71000000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
163400000 | USD | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
177800000 | USD | |
CY2014Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2833000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
0 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1821000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
-2939000 | USD | |
CY2014Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
197000 | USD |
CY2013Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
-1782000 | USD |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
32333000 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
43506000 | USD | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
65386000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
164579000 | USD | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
66127000 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
554000 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-646000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14352000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7337000 | USD | |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6430000 | USD |
CY2014Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
10549000 | USD |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
58000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
16202000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1338000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6709000 | USD | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
201000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-198000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
84000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1404000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
353000 | USD | |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1032000 | USD |
CY2014Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1578000 | USD |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
14000000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
48550000 | USD | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
29499000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
28095000 | USD |
spke |
Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
|
225000 | USD | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4817000 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4310000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2027000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1086000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
35000000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
21000000 | USD | |
us-gaap |
Revenues
Revenues
|
171916000 | USD | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
65940000 | USD |
us-gaap |
Revenues
Revenues
|
164777000 | USD | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
65481000 | USD |
us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
-641000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
1440000 | USD | |
us-gaap |
Utility Revenue
UtilityRevenue
|
167716000 | USD | |
CY2014Q2 | us-gaap |
Utility Revenue
UtilityRevenue
|
65743000 | USD |
us-gaap |
Utility Revenue
UtilityRevenue
|
170095000 | USD | |
CY2013Q2 | us-gaap |
Utility Revenue
UtilityRevenue
|
67263000 | USD |
spke |
Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
|
231000 | USD | |
CY2013Q2 | spke |
Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
|
69200000 | USD |
spke |
Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
|
160500000 | USD | |
spke |
Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
|
179600000 | USD | |
CY2014Q2 | spke |
Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
|
46700000 | USD |
CY2013Q4 | spke |
Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
|
4775000 | USD |
CY2014Q2 | spke |
Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
|
10959000 | USD |
spke |
Gain Losson Saleof Derivatives Cash Flow Hedging Not Designated
GainLossonSaleofDerivativesCashFlowHedgingNotDesignated
|
-1304000 | USD | |
CY2014Q2 | spke |
Gain Losson Saleof Derivatives Cash Flow Hedging Not Designated
GainLossonSaleofDerivativesCashFlowHedgingNotDesignated
|
-97000 | USD |
spke |
Gain Losson Saleof Derivatives Cash Flow Hedging Not Designated
GainLossonSaleofDerivativesCashFlowHedgingNotDesignated
|
-12998000 | USD | |
CY2013Q2 | spke |
Gain Losson Saleof Derivatives Cash Flow Hedging Not Designated
GainLossonSaleofDerivativesCashFlowHedgingNotDesignated
|
602000 | USD |
spke |
Numberof Additional Years Extended
NumberofAdditionalYearsExtended
|
P3Y | ||
spke |
Retail Gross Profit
RetailGrossProfit
|
48808000 | USD | |
CY2014Q2 | spke |
Retail Gross Profit
RetailGrossProfit
|
17891000 | USD |
CY2013Q2 | spke |
Retail Gross Profit
RetailGrossProfit
|
17016000 | USD |
spke |
Retail Gross Profit
RetailGrossProfit
|
35575000 | USD | |
spke |
Unrealized Gain Losson Derivativesand Commodity Contracts Cash Flow Hedging Not Designated
UnrealizedGainLossonDerivativesandCommodityContractsCashFlowHedgingNotDesignated
|
-2187000 | USD | |
CY2014Q2 | spke |
Unrealized Gain Losson Derivativesand Commodity Contracts Cash Flow Hedging Not Designated
UnrealizedGainLossonDerivativesandCommodityContractsCashFlowHedgingNotDesignated
|
-4438000 | USD |
CY2013Q2 | spke |
Unrealized Gain Losson Derivativesand Commodity Contracts Cash Flow Hedging Not Designated
UnrealizedGainLossonDerivativesandCommodityContractsCashFlowHedgingNotDesignated
|
-2761000 | USD |
spke |
Unrealized Gain Losson Derivativesand Commodity Contracts Cash Flow Hedging Not Designated
UnrealizedGainLossonDerivativesandCommodityContractsCashFlowHedgingNotDesignated
|
7010000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001606268 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Spark Energy, Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
SPKE |