2015 Q2 Form 10-Q Financial Statement

#000160626815000124 Filed on August 13, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $70.24M $65.94M
YoY Change 6.53% 0.7%
Cost Of Revenue $45.90M $52.40M
YoY Change -12.4% 0.0%
Gross Profit $24.30M $13.60M
YoY Change 78.68% 3.82%
Gross Profit Margin 34.59% 20.62%
Selling, General & Admin $13.70M $9.700M
YoY Change 41.24% 3.19%
% of Gross Profit 56.38% 71.32%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.038M $3.252M
YoY Change 85.67% -24.09%
% of Gross Profit 24.85% 23.91%
Operating Expenses $65.70M $65.39M
YoY Change 0.48% -1.12%
Operating Profit $4.545M $554.0K
YoY Change 720.4% -185.76%
Interest Expense $234.0K $222.0K
YoY Change 5.41% -22.38%
% of Operating Profit 5.15% 40.07%
Other Income/Expense, Net -$48.00K -$221.0K
YoY Change -78.28% -22.46%
Pretax Income $4.497M $333.0K
YoY Change 1250.45% -135.77%
Income Tax $458.0K $132.0K
% Of Pretax Income 10.18% 39.64%
Net Earnings $161.0K $201.0K
YoY Change -19.9% -121.27%
Net Earnings / Revenue 0.23% 0.3%
Basic Earnings Per Share $0.05
Diluted Earnings Per Share $0.05 -$1.18
COMMON SHARES
Basic Shares Outstanding 3.062M shares
Diluted Shares Outstanding 3.062M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.50M $2.500M
YoY Change 320.0%
Cash & Equivalents $5.015M $1.487M
Short-Term Investments $6.300M $1.000M
Other Short-Term Assets $2.615M $10.55M
YoY Change -75.21%
Inventory $2.945M $4.011M
Prepaid Expenses $789.0K $1.578M
Receivables $40.01M $48.39M
Other Receivables $0.00 $0.00
Total Short-Term Assets $73.50M $77.99M
YoY Change -5.76%
LONG-TERM ASSETS
Property, Plant & Equipment $4.448M $4.310M
YoY Change 3.2%
Goodwill
YoY Change
Intangibles $2.292M
YoY Change
Long-Term Investments
YoY Change
Other Assets $82.00K $0.00
YoY Change
Total Long-Term Assets $35.04M $8.469M
YoY Change 313.77%
TOTAL ASSETS
Total Short-Term Assets $73.50M $77.99M
Total Long-Term Assets $35.04M $8.469M
Total Assets $108.5M $86.46M
YoY Change 25.54% -14.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.50M $35.03M
YoY Change -24.33%
Accrued Expenses $7.032M $4.889M
YoY Change 43.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $9.000M $41.10M
YoY Change -78.1%
Total Short-Term Liabilities $52.82M $87.34M
YoY Change -39.52%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $22.90M $0.00
YoY Change
Total Long-Term Liabilities $22.90M $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $52.82M $87.34M
Total Long-Term Liabilities $22.90M $0.00
Total Liabilities $75.67M $87.34M
YoY Change -13.36%
SHAREHOLDERS EQUITY
Retained Earnings $132.0K
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.77M -$900.0K
YoY Change
Total Liabilities & Shareholders Equity $108.5M $86.46M
YoY Change 25.54%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $161.0K $201.0K
YoY Change -19.9% -121.27%
Depreciation, Depletion And Amortization $6.038M $3.252M
YoY Change 85.67% -24.09%
Cash From Operating Activities $16.44M $19.45M
YoY Change -15.48% -1.27%
INVESTING ACTIVITIES
Capital Expenditures $450.0K $610.0K
YoY Change -26.23% 134.62%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$450.0K -$610.0K
YoY Change -26.23% 134.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -16.16M -22.10M
YoY Change -26.88% 29.32%
NET CHANGE
Cash From Operating Activities 16.44M 19.45M
Cash From Investing Activities -450.0K -610.0K
Cash From Financing Activities -16.16M -22.10M
Net Change In Cash -170.0K -3.260M
YoY Change -94.79% -238.72%
FREE CASH FLOW
Cash From Operating Activities $16.44M $19.45M
Capital Expenditures $450.0K $610.0K
Free Cash Flow $15.99M $18.84M
YoY Change -15.13% -3.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
spke Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
101000 USD
dei Trading Symbol
TradingSymbol
SPKE
spke Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
225000 USD
CY2014Q2 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
46500000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001606268
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Spark Energy, Inc.
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
177800000 USD
CY2015Q2 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
23100000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
91100000 USD
CY2014Q2 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
46700000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
179600000 USD
CY2015Q2 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
23000000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
93000000 USD
CY2014Q4 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
12369000 USD
CY2015Q2 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
14514000 USD
CY2015Q2 spke Dilutive Securities Effecton Basic Earnings Per Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerShareCommonStockConversion
0 USD
spke Dilutive Securities Effecton Basic Earnings Per Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerShareCommonStockConversion
8309000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
11668000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
11809000 USD
CY2015Q2 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
10750000 shares
CY2014Q3 spke Initial Public Offering Percentage Of Stock Offered
InitialPublicOfferingPercentageOfStockOffered
0.2182
spke Numberof Additional Years Extended
NumberofAdditionalYearsExtended
P3Y
CY2014Q4 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
20767000 USD
CY2015Q2 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
20767000 USD
spke Paymentsfor Proceedsfrom Member Distributions Contributions
PaymentsforProceedsfromMemberDistributionsContributions
43506000 USD
spke Paymentsfor Proceedsfrom Member Distributions Contributions
PaymentsforProceedsfromMemberDistributionsContributions
0 USD
CY2014Q4 spke Prepaid Expense Current Affiliates
PrepaidExpenseCurrentAffiliates
0 USD
CY2015Q2 spke Prepaid Expense Current Affiliates
PrepaidExpenseCurrentAffiliates
173000 USD
spke Related Party Transaction Tax Receivable Agreement Net Cash Savings Percentage
RelatedPartyTransactionTaxReceivableAgreementNetCashSavingsPercentage
0.15
CY2014Q2 spke Retail Gross Profit
RetailGrossProfit
17891000 USD
spke Retail Gross Profit
RetailGrossProfit
35575000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4359000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4237000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7189000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1487000 USD
CY2015Q2 spke Retail Gross Profit
RetailGrossProfit
23093000 USD
spke Retail Gross Profit
RetailGrossProfit
50967000 USD
spke Stockholders Equity Contributionsfrom Parent
StockholdersEquityContributionsfromParent
129000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
38210000 USD
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
26504000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
63797000 USD
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
40011000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7195000 USD
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7032000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
26933000 USD
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
27743000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9296000 USD
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
10494000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
716000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8000000 USD
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4100000 USD
CY2014Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
100000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
200000 USD
CY2015Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
100000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
100000 USD
CY2014Q2 us-gaap Assets
Assets
86458000 USD
CY2014Q4 us-gaap Assets
Assets
138397000 USD
CY2015Q2 us-gaap Assets
Assets
108540000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
105989000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
73498000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
179000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-5702000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-122000 USD
CY2014Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2015Q2 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
200000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
52387000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
140508000 USD
CY2015Q2 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
42120000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
111207000 USD
CY2014Q4 us-gaap Deferred Advertising Costs
DeferredAdvertisingCosts
2976000 USD
CY2015Q2 us-gaap Deferred Advertising Costs
DeferredAdvertisingCosts
4450000 USD
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
300000 USD
CY2015Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
200000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
277000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
24047000 USD
CY2015Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
23770000 USD
CY2014Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
10569000 USD
CY2015Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
5335000 USD
CY2014Q2 us-gaap Depreciation
Depreciation
1000000 USD
us-gaap Depreciation
Depreciation
1900000 USD
CY2015Q2 us-gaap Depreciation
Depreciation
400000 USD
us-gaap Depreciation
Depreciation
800000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3252000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6211000 USD
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5231000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9508000 USD
CY2014Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
216000 USD
CY2015Q2 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
924000 USD
CY2014Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
11526000 USD
CY2015Q2 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
8825000 USD
CY2014Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
478000 USD
CY2015Q2 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
531000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2210000 USD
CY2014Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1231000 USD
CY2015Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
534000 USD
CY2014Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
1017000 USD
CY2015Q2 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
789000 USD
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.03
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.053
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-10256000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
8547000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9747000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17860000 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12978000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27683000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
333000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6873000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5084000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18573000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
132000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
164000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
459000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1019000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
150000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
150000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3895000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-12087000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-12266000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19608000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
-6754000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
-698000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
261000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
-228000 USD
us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
0 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
7794000 USD
us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
2720000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-311000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
0 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5087000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
2833000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-1195000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
0 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1553000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-58000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-65000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5250000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5610000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
0 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-707000 USD
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
486000 USD
CY2015Q2 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
1421000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1015000 USD
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2292000 USD
CY2014Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
1000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
71000 USD
CY2015Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
187000 USD
us-gaap Interest And Other Income
InterestAndOtherIncome
322000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
222000 USD
us-gaap Interest Expense
InterestExpense
535000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
207000 USD
us-gaap Interest Expense
InterestExpense
588000 USD
us-gaap Interest Paid
InterestPaid
395000 USD
us-gaap Interest Paid
InterestPaid
598000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
8032000 USD
CY2015Q2 us-gaap Inventory Net
InventoryNet
2945000 USD
CY2015Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
10800000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
114280000 USD
CY2015Q2 us-gaap Liabilities
Liabilities
75674000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
138397000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
108540000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
92816000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
52823000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
15458000 USD
CY2015Q2 us-gaap Minority Interest
MinorityInterest
22101000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-29956000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-34145000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1404000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-857000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
25658000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34880000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
201000 USD
us-gaap Net Income Loss
NetIncomeLoss
6709000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
708000 USD
us-gaap Net Income Loss
NetIncomeLoss
3117000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3917000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14437000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
708000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
11426000 USD
CY2015Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
1553000 USD
CY2014Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
197000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1821000 USD
CY2015Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
-67000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1862000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
2210000 USD
CY2014Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2700000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
270000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1404000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
857000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
0 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
7794000 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-221000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-464000 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-266000 USD
CY2014Q4 us-gaap Notes Payable Current
NotesPayableCurrent
33000000 USD
CY2015Q2 us-gaap Notes Payable Current
NotesPayableCurrent
9000000 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
65386000 USD
us-gaap Operating Expenses
OperatingExpenses
164579000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
60329000 USD
us-gaap Operating Expenses
OperatingExpenses
148398000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
554000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
7337000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
5104000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
18839000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2987000 USD
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
2615000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
149000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
82000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1868000 USD
CY2015Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
673000 USD
CY2014Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
219000 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1236000 USD
CY2015Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
789000 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
0 USD
CY2015Q2 us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
129000 USD
us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
129000 USD
CY2014Q3 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
47600000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
48550000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
6000000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
201000 USD
us-gaap Profit Loss
ProfitLoss
6709000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
4625000 USD
us-gaap Profit Loss
ProfitLoss
17554000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
31154000 USD
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
32191000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4221000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4448000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2027000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4179000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
35000000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
30000000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
707000 USD
CY2015Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-775000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
132000 USD
CY2014Q2 us-gaap Revenues
Revenues
65940000 USD
us-gaap Revenues
Revenues
171916000 USD
CY2015Q2 us-gaap Revenues
Revenues
65433000 USD
us-gaap Revenues
Revenues
167237000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1159000 USD
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1375000 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
354000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
8659000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
10765000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24117000 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32866000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
1440000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-5360000 USD
CY2014Q2 us-gaap Utility Revenue
UtilityRevenue
65743000 USD
us-gaap Utility Revenue
UtilityRevenue
170095000 USD
CY2015Q2 us-gaap Utility Revenue
UtilityRevenue
65500000 USD
us-gaap Utility Revenue
UtilityRevenue
165375000 USD
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3062000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13781000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3062000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3031000 shares

Files In Submission

Name View Source Status
0001606268-15-000124-index-headers.html Edgar Link pending
0001606268-15-000124-index.html Edgar Link pending
0001606268-15-000124.txt Edgar Link pending
0001606268-15-000124-xbrl.zip Edgar Link pending
a108convertiblesubordinate.htm Edgar Link pending
a109convertiblesubordinate.htm Edgar Link pending
a2015-q2x10q.htm Edgar Link pending
certificationbytheceoandcf.htm Edgar Link pending
certificationceoexh311-q22.htm Edgar Link pending
certificationcfoexh312-q22.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
spke-20150630.xml Edgar Link completed
spke-20150630.xsd Edgar Link pending
spke-20150630_cal.xml Edgar Link unprocessable
spke-20150630_def.xml Edgar Link unprocessable
spke-20150630_lab.xml Edgar Link unprocessable
spke-20150630_pre.xml Edgar Link unprocessable