2015 Q2 Form 10-Q Financial Statement
#000160626815000124 Filed on August 13, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $70.24M | $65.94M |
YoY Change | 6.53% | 0.7% |
Cost Of Revenue | $45.90M | $52.40M |
YoY Change | -12.4% | 0.0% |
Gross Profit | $24.30M | $13.60M |
YoY Change | 78.68% | 3.82% |
Gross Profit Margin | 34.59% | 20.62% |
Selling, General & Admin | $13.70M | $9.700M |
YoY Change | 41.24% | 3.19% |
% of Gross Profit | 56.38% | 71.32% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $6.038M | $3.252M |
YoY Change | 85.67% | -24.09% |
% of Gross Profit | 24.85% | 23.91% |
Operating Expenses | $65.70M | $65.39M |
YoY Change | 0.48% | -1.12% |
Operating Profit | $4.545M | $554.0K |
YoY Change | 720.4% | -185.76% |
Interest Expense | $234.0K | $222.0K |
YoY Change | 5.41% | -22.38% |
% of Operating Profit | 5.15% | 40.07% |
Other Income/Expense, Net | -$48.00K | -$221.0K |
YoY Change | -78.28% | -22.46% |
Pretax Income | $4.497M | $333.0K |
YoY Change | 1250.45% | -135.77% |
Income Tax | $458.0K | $132.0K |
% Of Pretax Income | 10.18% | 39.64% |
Net Earnings | $161.0K | $201.0K |
YoY Change | -19.9% | -121.27% |
Net Earnings / Revenue | 0.23% | 0.3% |
Basic Earnings Per Share | $0.05 | |
Diluted Earnings Per Share | $0.05 | -$1.18 |
COMMON SHARES | ||
Basic Shares Outstanding | 3.062M shares | |
Diluted Shares Outstanding | 3.062M shares |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.50M | $2.500M |
YoY Change | 320.0% | |
Cash & Equivalents | $5.015M | $1.487M |
Short-Term Investments | $6.300M | $1.000M |
Other Short-Term Assets | $2.615M | $10.55M |
YoY Change | -75.21% | |
Inventory | $2.945M | $4.011M |
Prepaid Expenses | $789.0K | $1.578M |
Receivables | $40.01M | $48.39M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $73.50M | $77.99M |
YoY Change | -5.76% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.448M | $4.310M |
YoY Change | 3.2% | |
Goodwill | ||
YoY Change | ||
Intangibles | $2.292M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $82.00K | $0.00 |
YoY Change | ||
Total Long-Term Assets | $35.04M | $8.469M |
YoY Change | 313.77% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $73.50M | $77.99M |
Total Long-Term Assets | $35.04M | $8.469M |
Total Assets | $108.5M | $86.46M |
YoY Change | 25.54% | -14.36% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $26.50M | $35.03M |
YoY Change | -24.33% | |
Accrued Expenses | $7.032M | $4.889M |
YoY Change | 43.83% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $9.000M | $41.10M |
YoY Change | -78.1% | |
Total Short-Term Liabilities | $52.82M | $87.34M |
YoY Change | -39.52% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $22.90M | $0.00 |
YoY Change | ||
Total Long-Term Liabilities | $22.90M | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $52.82M | $87.34M |
Total Long-Term Liabilities | $22.90M | $0.00 |
Total Liabilities | $75.67M | $87.34M |
YoY Change | -13.36% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $132.0K | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $10.77M | -$900.0K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $108.5M | $86.46M |
YoY Change | 25.54% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $161.0K | $201.0K |
YoY Change | -19.9% | -121.27% |
Depreciation, Depletion And Amortization | $6.038M | $3.252M |
YoY Change | 85.67% | -24.09% |
Cash From Operating Activities | $16.44M | $19.45M |
YoY Change | -15.48% | -1.27% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $450.0K | $610.0K |
YoY Change | -26.23% | 134.62% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$450.0K | -$610.0K |
YoY Change | -26.23% | 134.62% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -16.16M | -22.10M |
YoY Change | -26.88% | 29.32% |
NET CHANGE | ||
Cash From Operating Activities | 16.44M | 19.45M |
Cash From Investing Activities | -450.0K | -610.0K |
Cash From Financing Activities | -16.16M | -22.10M |
Net Change In Cash | -170.0K | -3.260M |
YoY Change | -94.79% | -238.72% |
FREE CASH FLOW | ||
Cash From Operating Activities | $16.44M | $19.45M |
Capital Expenditures | $450.0K | $610.0K |
Free Cash Flow | $15.99M | $18.84M |
YoY Change | -15.13% | -3.09% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
spke |
Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
|
101000 | USD | |
dei |
Trading Symbol
TradingSymbol
|
SPKE | ||
spke |
Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
|
225000 | USD | |
CY2014Q2 | spke |
Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
|
46500000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001606268 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Spark Energy, Inc. | ||
spke |
Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
|
177800000 | USD | |
CY2015Q2 | spke |
Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
|
23100000 | USD |
spke |
Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
|
91100000 | USD | |
CY2014Q2 | spke |
Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
|
46700000 | USD |
spke |
Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
|
179600000 | USD | |
CY2015Q2 | spke |
Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
|
23000000 | USD |
spke |
Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
|
93000000 | USD | |
CY2014Q4 | spke |
Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
|
12369000 | USD |
CY2015Q2 | spke |
Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
|
14514000 | USD |
CY2015Q2 | spke |
Dilutive Securities Effecton Basic Earnings Per Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerShareCommonStockConversion
|
0 | USD |
spke |
Dilutive Securities Effecton Basic Earnings Per Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerShareCommonStockConversion
|
8309000 | USD | |
spke |
Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
|
11668000 | USD | |
spke |
Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
|
11809000 | USD | |
CY2015Q2 | spke |
Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
|
0 | shares |
spke |
Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
|
10750000 | shares | |
CY2014Q3 | spke |
Initial Public Offering Percentage Of Stock Offered
InitialPublicOfferingPercentageOfStockOffered
|
0.2182 | |
spke |
Numberof Additional Years Extended
NumberofAdditionalYearsExtended
|
P3Y | ||
CY2014Q4 | spke |
Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
|
20767000 | USD |
CY2015Q2 | spke |
Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
|
20767000 | USD |
spke |
Paymentsfor Proceedsfrom Member Distributions Contributions
PaymentsforProceedsfromMemberDistributionsContributions
|
43506000 | USD | |
spke |
Paymentsfor Proceedsfrom Member Distributions Contributions
PaymentsforProceedsfromMemberDistributionsContributions
|
0 | USD | |
CY2014Q4 | spke |
Prepaid Expense Current Affiliates
PrepaidExpenseCurrentAffiliates
|
0 | USD |
CY2015Q2 | spke |
Prepaid Expense Current Affiliates
PrepaidExpenseCurrentAffiliates
|
173000 | USD |
spke |
Related Party Transaction Tax Receivable Agreement Net Cash Savings Percentage
RelatedPartyTransactionTaxReceivableAgreementNetCashSavingsPercentage
|
0.15 | ||
CY2014Q2 | spke |
Retail Gross Profit
RetailGrossProfit
|
17891000 | USD |
spke |
Retail Gross Profit
RetailGrossProfit
|
35575000 | USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4359000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4237000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7189000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1487000 | USD |
CY2015Q2 | spke |
Retail Gross Profit
RetailGrossProfit
|
23093000 | USD |
spke |
Retail Gross Profit
RetailGrossProfit
|
50967000 | USD | |
spke |
Stockholders Equity Contributionsfrom Parent
StockholdersEquityContributionsfromParent
|
129000 | USD | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
38210000 | USD |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
26504000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
63797000 | USD |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
40011000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7195000 | USD |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7032000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
26933000 | USD |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
27743000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9296000 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
10494000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
716000 | USD | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8000000 | USD |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4100000 | USD |
CY2014Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
100000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
200000 | USD | |
CY2015Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
100000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
100000 | USD | |
CY2014Q2 | us-gaap |
Assets
Assets
|
86458000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
138397000 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
108540000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
105989000 | USD |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
73498000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
179000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5702000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-122000 | USD | |
CY2014Q4 | us-gaap |
Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
|
0 | USD |
CY2015Q2 | us-gaap |
Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
|
200000 | USD |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Cost Of Services Energy Services
CostOfServicesEnergyServices
|
52387000 | USD |
us-gaap |
Cost Of Services Energy Services
CostOfServicesEnergyServices
|
140508000 | USD | |
CY2015Q2 | us-gaap |
Cost Of Services Energy Services
CostOfServicesEnergyServices
|
42120000 | USD |
us-gaap |
Cost Of Services Energy Services
CostOfServicesEnergyServices
|
111207000 | USD | |
CY2014Q4 | us-gaap |
Deferred Advertising Costs
DeferredAdvertisingCosts
|
2976000 | USD |
CY2015Q2 | us-gaap |
Deferred Advertising Costs
DeferredAdvertisingCosts
|
4450000 | USD |
CY2014Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
300000 | USD |
CY2015Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
200000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
277000 | USD | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
24047000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
23770000 | USD |
CY2014Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
10569000 | USD |
CY2015Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
5335000 | USD |
CY2014Q2 | us-gaap |
Depreciation
Depreciation
|
1000000 | USD |
us-gaap |
Depreciation
Depreciation
|
1900000 | USD | |
CY2015Q2 | us-gaap |
Depreciation
Depreciation
|
400000 | USD |
us-gaap |
Depreciation
Depreciation
|
800000 | USD | |
CY2014Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3252000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6211000 | USD | |
CY2015Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5231000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9508000 | USD | |
CY2014Q4 | us-gaap |
Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
|
216000 | USD |
CY2015Q2 | us-gaap |
Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
|
924000 | USD |
CY2014Q4 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
11526000 | USD |
CY2015Q2 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
8825000 | USD |
CY2014Q4 | us-gaap |
Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
478000 | USD |
CY2015Q2 | us-gaap |
Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
531000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2210000 | USD | |
CY2014Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
1231000 | USD |
CY2015Q2 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
534000 | USD |
CY2014Q4 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
1017000 | USD |
CY2015Q2 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
789000 | USD |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.03 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.83 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.053 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-10256000 | USD | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
8547000 | USD | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9747000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17860000 | USD | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12978000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
27683000 | USD | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
333000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6873000 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5084000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
18573000 | USD | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
132000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
164000 | USD | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
459000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1019000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
150000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
150000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3895000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-12087000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-12266000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-19608000 | USD | |
us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
-6754000 | USD | |
us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
-698000 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
261000 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
-228000 | USD | |
us-gaap |
Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
|
0 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
7794000 | USD | |
us-gaap |
Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
|
2720000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-311000 | USD | |
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
0 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-5087000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
2833000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-1195000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
1553000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-58000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-65000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5250000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5610000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
0 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-707000 | USD | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2014Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
486000 | USD |
CY2015Q2 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
1421000 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1015000 | USD |
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2292000 | USD |
CY2014Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
71000 | USD | |
CY2015Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
187000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
322000 | USD | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
222000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
535000 | USD | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
207000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
588000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
395000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
598000 | USD | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
8032000 | USD |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
2945000 | USD |
CY2015Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
10800000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
114280000 | USD |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
75674000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
138397000 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
108540000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
92816000 | USD |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
52823000 | USD |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
15458000 | USD |
CY2015Q2 | us-gaap |
Minority Interest
MinorityInterest
|
22101000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-29956000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-34145000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1404000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-857000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
25658000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
34880000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
201000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6709000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
708000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3117000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3917000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
14437000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
708000 | USD |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
11426000 | USD | |
CY2015Q2 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
1553000 | USD |
CY2014Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
197000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1821000 | USD | |
CY2015Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
-67000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1862000 | USD | |
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
2210000 | USD | |
CY2014Q3 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2700000 | USD |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
270000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1404000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
857000 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
0 | USD | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
7794000 | USD | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-221000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-464000 | USD | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-20000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-266000 | USD | |
CY2014Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
33000000 | USD |
CY2015Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
9000000 | USD |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
65386000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
164579000 | USD | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
60329000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
148398000 | USD | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
554000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7337000 | USD | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5104000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18839000 | USD | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2987000 | USD |
CY2015Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2615000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
149000 | USD |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
82000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1868000 | USD |
CY2015Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
673000 | USD |
CY2014Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
219000 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1236000 | USD |
CY2015Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
789000 | USD |
us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
0 | USD | |
CY2015Q2 | us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
129000 | USD |
us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
129000 | USD | |
CY2014Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
47600000 | USD |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
48550000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
6000000 | USD | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
201000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
6709000 | USD | |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
4625000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
17554000 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
31154000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
32191000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4221000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4448000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2027000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4179000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
35000000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
30000000 | USD | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
707000 | USD |
CY2015Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-775000 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
132000 | USD |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
65940000 | USD |
us-gaap |
Revenues
Revenues
|
171916000 | USD | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
65433000 | USD |
us-gaap |
Revenues
Revenues
|
167237000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1159000 | USD | |
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
1375000 | shares |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
354000 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8659000 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10765000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24117000 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
32866000 | USD |
us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
1440000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
-5360000 | USD | |
CY2014Q2 | us-gaap |
Utility Revenue
UtilityRevenue
|
65743000 | USD |
us-gaap |
Utility Revenue
UtilityRevenue
|
170095000 | USD | |
CY2015Q2 | us-gaap |
Utility Revenue
UtilityRevenue
|
65500000 | USD |
us-gaap |
Utility Revenue
UtilityRevenue
|
165375000 | USD | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3062000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13781000 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3062000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3031000 | shares |