2017 Q3 Form 10-Q Financial Statement

#000160626817000127 Filed on November 03, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $215.5M $158.1M
YoY Change 36.33% 73.22%
Cost Of Revenue $160.4M $122.8M
YoY Change 30.6% 101.31%
Gross Profit $55.16M $35.30M
YoY Change 56.27% 16.5%
Gross Profit Margin 25.59% 22.33%
Selling, General & Admin $25.60M $18.00M
YoY Change 42.22% 16.13%
% of Gross Profit 46.41% 50.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $800.0K $500.0K
YoY Change 60.0% -93.38%
% of Gross Profit 1.45% 1.42%
Operating Expenses $197.4M $149.1M
YoY Change 32.4% 77.5%
Operating Profit $18.09M $8.960M
YoY Change 101.88% 23.59%
Interest Expense $2.863M $1.270M
YoY Change 125.43% 58.75%
% of Operating Profit 15.83% 14.17%
Other Income/Expense, Net -$2.695M -$1.030M
YoY Change 161.65% 29.56%
Pretax Income $15.39M $7.930M
YoY Change 94.11% 22.85%
Income Tax $2.451M $1.129M
% Of Pretax Income 15.92% 14.24%
Net Earnings $2.347M $183.0K
YoY Change 1182.51% -86.07%
Net Earnings / Revenue 1.09% 0.12%
Basic Earnings Per Share $0.11 $0.01
Diluted Earnings Per Share $0.11 -$0.02
COMMON SHARES
Basic Shares Outstanding 13.24M shares 12.98M shares
Diluted Shares Outstanding 13.39M shares 14.11M shares

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $22.30M $26.60M
YoY Change -16.17% 84.72%
Cash & Equivalents $11.25M $16.91M
Short-Term Investments $11.00M $9.700M
Other Short-Term Assets $17.32M $10.72M
YoY Change 61.63% 138.0%
Inventory $5.688M $3.725M
Prepaid Expenses $1.353M $1.515M
Receivables $111.3M $79.74M
Other Receivables $0.00 $0.00
Total Short-Term Assets $201.2M $159.7M
YoY Change 25.95% 59.87%
LONG-TERM ASSETS
Property, Plant & Equipment $8.623M $4.866M
YoY Change 77.21% 10.04%
Goodwill $120.2M $79.56M
YoY Change 51.03% 332.72%
Intangibles $40.56M $24.48M
YoY Change 65.7% 1141.91%
Long-Term Investments
YoY Change
Other Assets $11.81M $8.136M
YoY Change 45.21% 1006.94%
Total Long-Term Assets $238.3M $178.0M
YoY Change 33.86% 194.04%
TOTAL ASSETS
Total Short-Term Assets $201.2M $159.7M
Total Long-Term Assets $238.3M $178.0M
Total Assets $439.5M $337.7M
YoY Change 30.12% 110.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $53.87M $34.96M
YoY Change 54.06% 21.69%
Accrued Expenses $32.83M $31.74M
YoY Change 3.43% 204.97%
Deferred Revenue
YoY Change
Short-Term Debt $13.30M $13.40M
YoY Change -0.75%
Long-Term Debt Due $20.78M $62.71M
YoY Change -66.87% 100.33%
Total Short-Term Liabilities $123.5M $160.8M
YoY Change -23.15% 102.01%
LONG-TERM LIABILITIES
Long-Term Debt $88.60M $6.542M
YoY Change 1254.33% -70.57%
Other Long-Term Liabilities $56.80M $59.70M
YoY Change -4.86% 157.33%
Total Long-Term Liabilities $88.60M $6.542M
YoY Change 1254.33% -70.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $123.5M $160.8M
Total Long-Term Liabilities $88.60M $6.542M
Total Liabilities $268.9M $227.0M
YoY Change 18.46% 80.34%
SHAREHOLDERS EQUITY
Retained Earnings $1.164M -$681.0K
YoY Change -270.93% 204.02%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 89.45K shares
Shareholders Equity $36.10M $22.93M
YoY Change
Total Liabilities & Shareholders Equity $439.5M $337.7M
YoY Change 30.12% 110.49%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $2.347M $183.0K
YoY Change 1182.51% -86.07%
Depreciation, Depletion And Amortization $800.0K $500.0K
YoY Change 60.0% -93.38%
Cash From Operating Activities $14.63M $12.44M
YoY Change 17.6% 211.78%
INVESTING ACTIVITIES
Capital Expenditures $1.070M $310.0K
YoY Change 245.16% -16.22%
Acquisitions
YoY Change
Other Investing Activities $12.64M -$32.00M
YoY Change -139.5% -23.0%
Cash From Investing Activities $11.58M -$32.32M
YoY Change -135.83% -22.92%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -29.01M 23.92M
YoY Change -221.28% -40.63%
NET CHANGE
Cash From Operating Activities 14.63M 12.44M
Cash From Investing Activities 11.58M -32.32M
Cash From Financing Activities -29.01M 23.92M
Net Change In Cash -2.800M 4.040M
YoY Change -169.31% 71.91%
FREE CASH FLOW
Cash From Operating Activities $14.63M $12.44M
Capital Expenditures $1.070M $310.0K
Free Cash Flow $13.56M $12.13M
YoY Change 11.79% 235.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1438000 USD
spke Accretion Expensefor Fair Valueof Earnout
AccretionExpenseforFairValueofEarnout
0 USD
spke Accretion Expensefor Fair Valueof Earnout
AccretionExpenseforFairValueofEarnout
3787000 USD
spke Adjustmentsto Additional Paidin Capital Disgorgementof Short Swing Profit
AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit
464000 USD
spke Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
465000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001606268
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Spark Energy, Inc.
dei Trading Symbol
TradingSymbol
SPKE
spke Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
750000 USD
CY2016Q3 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
25900000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
89100000 USD
CY2017Q3 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
32000000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
133500000 USD
CY2016Q3 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
26000000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
89100000 USD
CY2017Q3 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
31700000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
132800000 USD
spke Business Combination Contingent Consideration Arrangements Additions
BusinessCombinationContingentConsiderationArrangementsAdditions
5400000 USD
spke Combinationof Entitiesunder Common Control Equity Contribution
CombinationofEntitiesunderCommonControlEquityContribution
1019000 USD
spke Contributionof Acquisitionin Excessof Cash
ContributionofAcquisitioninExcessofCash
6040000 USD
spke Contributionof Acquisitionin Excessof Cash
ContributionofAcquisitioninExcessofCash
1019000 USD
spke Conversionof Stock Exchange Ratio
ConversionofStockExchangeRatio
1
CY2016Q4 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
18834000 USD
CY2017Q3 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
20872000 USD
CY2016Q3 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
CY2017Q3 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
200000 USD
CY2016Q3 spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
-8869000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-681000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
923000 USD
spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
3427000 USD
CY2017Q3 spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
7457000 USD
spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
18808000 USD
CY2016Q3 spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
6569000 USD
spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
35356000 USD
CY2017Q3 spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
9525000 USD
spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
21094000 USD
CY2016Q3 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-49000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
517000 USD
CY2017Q3 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-1070000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-1955000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
10234000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
18642000 USD
CY2016Q3 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
CY2017Q3 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Liabilities Dueto Tax Receivable Agreement
LiabilitiesDuetoTaxReceivableAgreement
29912000 USD
spke Liabilities Dueto Tax Receivable Agreement
LiabilitiesDuetoTaxReceivableAgreement
0 USD
CY2016Q3 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
108000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-42000 USD
CY2017Q3 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-320000 USD
CY2017Q2 spke Numberof Residential Customer Equivalents
NumberofResidentialCustomerEquivalents
44000 residential_customer_equivalent
CY2016Q4 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
49886000 USD
CY2017Q3 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
48432000 USD
spke Paymentsfor Purchaseof Treasury Stock
PaymentsforPurchaseofTreasuryStock
0 USD
spke Paymentsfor Purchaseof Treasury Stock
PaymentsforPurchaseofTreasuryStock
1888000 USD
spke Proceedsfrom Disgorgementof Short Swing Profits
ProceedsfromDisgorgementofShortSwingProfits
941000 USD
spke Proceedsfrom Disgorgementof Short Swing Profits
ProceedsfromDisgorgementofShortSwingProfits
872000 USD
CY2017Q3 spke Proceedsfrom Disgorgementof Shortswing Profitsin Cash
ProceedsfromDisgorgementofShortswingProfitsinCash
200000 USD
spke Proceedsfrom Disgorgementof Shortswing Profitsin Cash
ProceedsfromDisgorgementofShortswingProfitsinCash
700000 USD
spke Related Party Transaction Tax Receivable Agreement Net Cash Savings Percentage
RelatedPartyTransactionTaxReceivableAgreementNetCashSavingsPercentage
0.15
CY2016Q3 spke Retail Gross Profit
RetailGrossProfit
45228000 USD
spke Retail Gross Profit
RetailGrossProfit
123610000 USD
CY2017Q3 spke Retail Gross Profit
RetailGrossProfit
50570000 USD
spke Retail Gross Profit
RetailGrossProfit
158319000 USD
spke Tax Benefitfrom Tax Receivable Agreement
TaxBenefitfromTaxReceivableAgreement
33124000 USD
spke Tax Benefitfrom Tax Receivable Agreement
TaxBenefitfromTaxReceivableAgreement
0 USD
CY2016Q4 spke Taxes Payable Current Related Parties
TaxesPayableCurrentRelatedParties
0 USD
CY2017Q3 spke Taxes Payable Current Related Parties
TaxesPayableCurrentRelatedParties
1454000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
52309000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
53866000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
112491000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
111254000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
36619000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
32833000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
11000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
30561000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
32390000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
25413000 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
36502000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1956000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2300000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3100000 USD
CY2016Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
231000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
465000 USD
CY2017Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
219000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
750000 USD
CY2016Q4 us-gaap Assets
Assets
376168000 USD
CY2017Q3 us-gaap Assets
Assets
439456000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
197983000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
201196000 USD
CY2016Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1761000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
9623000 USD
CY2017Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
2347000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
4991000 USD
CY2016Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
206158000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
512967000 USD
CY2017Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
215536000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
633639000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
843000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-9423000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
11827000 USD
CY2017Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
4248000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
10826000 USD
CY2017Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
4458000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
64000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
41000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4474000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16907000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18960000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11249000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12433000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7711000 USD
CY2016Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
178000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6664000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2342000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5663000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
6789000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
41463000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
7137000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
2106000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
12929000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
28657000 USD
CY2016Q4 us-gaap Convertible Debt
ConvertibleDebt
6582000 USD
CY2017Q3 us-gaap Convertible Debt
ConvertibleDebt
0 USD
CY2016Q3 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
122830000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
248593000 USD
CY2017Q3 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
160373000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
420771000 USD
CY2015Q2 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
7.00
CY2016Q4 us-gaap Deferred Advertising Costs
DeferredAdvertisingCosts
6134000 USD
CY2017Q3 us-gaap Deferred Advertising Costs
DeferredAdvertisingCosts
6670000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
400000 USD
CY2017Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1500000 USD
CY2016Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
55047000 USD
CY2017Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
50302000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1408000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
681000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
938000 USD
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
0 USD
CY2016Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
7329000 USD
CY2017Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
9570000 USD
CY2016Q3 us-gaap Depreciation
Depreciation
500000 USD
us-gaap Depreciation
Depreciation
1400000 USD
CY2017Q3 us-gaap Depreciation
Depreciation
800000 USD
us-gaap Depreciation
Depreciation
1800000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8295000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
23337000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11509000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
30435000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
32743000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30584000 USD
CY2016Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
3083000 USD
CY2017Q3 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
138000 USD
CY2016Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-609000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2887000 USD
CY2017Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-2752000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-34225000 USD
CY2016Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
8344000 USD
CY2017Q3 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
1444000 USD
CY2016Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
680000 USD
CY2017Q3 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
3879000 USD
CY2016Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
68000 USD
CY2017Q3 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
3410000 USD
CY2016Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-467000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-358000 USD
CY2017Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
2624000 USD
CY2017Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
4466000 USD
CY2016Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
3775000 USD
CY2017Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
4683000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.62
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.142
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.155
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
185000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-179000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
8302000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
5585000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
8912000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
10396000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
14799000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
19371000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
67365000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
18693000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
20816000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18009000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55188000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25566000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
69405000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
79147000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
120154000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
300000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
260000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7930000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
48388000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15393000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
34010000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-314000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-123000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1129000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6852000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2451000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5265000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
3783000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
7769000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6490000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9301000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-21147000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18056000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
997000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
2508000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
636000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
1165000 USD
us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
0 USD
us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
32000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-568000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1936000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-1783000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
22000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1612000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1170000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-733000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
664000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1536000 USD
CY2016Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1010000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1010000 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
118000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
221000 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
157000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
203000 shares
CY2016Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
12113000 USD
CY2017Q3 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
17978000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
21410000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
40559000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
1270000 USD
us-gaap Interest Expense
InterestExpense
2855000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
2863000 USD
us-gaap Interest Expense
InterestExpense
8760000 USD
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
240000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
340000 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
168000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
102000 USD
us-gaap Interest Paid
InterestPaid
1450000 USD
us-gaap Interest Paid
InterestPaid
4113000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
3752000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
5688000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
252432000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
268932000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
376168000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
439456000 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
5000000 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
0 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
184056000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
123543000 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
51287000 USD
CY2017Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
7500000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
78370000 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
109376000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
73370000 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
20776000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5000000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
88600000 USD
CY2016Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2017Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
84025000 USD
CY2016Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 USD
CY2017Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
4575000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
93433000 USD
CY2017Q3 us-gaap Minority Interest
MinorityInterest
93176000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
24270000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15035000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24442000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-34175000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-95977000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
61643000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
63824000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
183000 USD
us-gaap Net Income Loss
NetIncomeLoss
6697000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
2347000 USD
us-gaap Net Income Loss
NetIncomeLoss
5696000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6618000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
34839000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
10595000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
23049000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-284000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
6339000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
1415000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
3590000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
183000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6697000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1415000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3590000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1030000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2515000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2695000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8658000 USD
CY2016Q4 us-gaap Notes Payable Current
NotesPayableCurrent
15501000 USD
CY2017Q3 us-gaap Notes Payable Current
NotesPayableCurrent
13276000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
149134000 USD
us-gaap Operating Expenses
OperatingExpenses
327118000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
197448000 USD
us-gaap Operating Expenses
OperatingExpenses
520611000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
8960000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
50903000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18088000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
42668000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
12175000 USD
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
17322000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8658000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11814000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-12000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-73000 USD
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-13000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-88000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-73000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-13000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-88000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
6611000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
34799000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
10587000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
22994000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5476000 USD
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1804000 USD
CY2016Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
1658000 USD
CY2017Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
489000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
0 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1004000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
562000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
26283000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
24270000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1174000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
6012000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
7137000 USD
CY2017Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1183000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2009000 USD
us-gaap Payments To Acquire Business Three Net Of Cash Acquired
PaymentsToAcquireBusinessThreeNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Business Three Net Of Cash Acquired
PaymentsToAcquireBusinessThreeNetOfCashAcquired
67934000 USD
us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
11464000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1763000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
30507000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2016Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2017Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
932000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2106000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
50000000 USD
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1704339 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1704339 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
41244000 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1361000 USD
CY2017Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1353000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
13995000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
39000000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
40312000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
47923000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
139400000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
6801000 USD
us-gaap Profit Loss
ProfitLoss
41536000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
12942000 USD
us-gaap Profit Loss
ProfitLoss
28745000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
35267000 USD
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
41013000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4706000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8623000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
842000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3436000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
44601000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
119664000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4711000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1164000 USD
CY2016Q3 us-gaap Revenues
Revenues
158094000 USD
us-gaap Revenues
Revenues
378021000 USD
CY2017Q3 us-gaap Revenues
Revenues
215536000 USD
us-gaap Revenues
Revenues
563279000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4027000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4023000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7795000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1054000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1888000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
30303000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
36104000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
123736000 USD
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
129280000 USD
CY2017Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2
CY2016Q4 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
5000000 USD
CY2017Q3 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
0 USD
CY2016Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
0 USD
CY2017Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
1888000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
89446 shares
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
2887000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-34225000 USD
CY2016Q3 us-gaap Utility Revenue
UtilityRevenue
157986000 USD
us-gaap Utility Revenue
UtilityRevenue
378063000 USD
CY2017Q3 us-gaap Utility Revenue
UtilityRevenue
215856000 USD
us-gaap Utility Revenue
UtilityRevenue
563960000 USD
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14110000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12099000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13392000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13315000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12982000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10868000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13235000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13112000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;">The preparation of the Company's condensed consolidated financial statements requires estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements and the reported amounts of revenues and expenses during the period. Actual results could materially differ from those estimates. Effects on the business, financial condition and results of operations resulting from revisions to estimates are recognized when the facts that give rise to the revision become known. The information furnished herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the condensed consolidated financial statements. Operating results for the </font><font style="font-family:inherit;font-size:11pt;">three and nine months ended September 30, 2017</font><font style="font-family:inherit;font-size:11pt;"> are not necessarily indicative of the results that may be expected for the full year or for any interim period.</font></div></div>

Files In Submission

Name View Source Status
0001606268-17-000127-index-headers.html Edgar Link pending
0001606268-17-000127-index.html Edgar Link pending
0001606268-17-000127.txt Edgar Link pending
0001606268-17-000127-xbrl.zip Edgar Link pending
a2017-q3x10q.htm Edgar Link pending
certceoandcfoexh32-q32017.htm Edgar Link pending
certceoexh311-q32017.htm Edgar Link pending
certcfoexh312-q32017.htm Edgar Link pending
exh101amendmentno1tothecre.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
spke-20170930.xml Edgar Link completed
spke-20170930.xsd Edgar Link pending
spke-20170930_cal.xml Edgar Link unprocessable
spke-20170930_def.xml Edgar Link unprocessable
spke-20170930_lab.xml Edgar Link unprocessable
spke-20170930_pre.xml Edgar Link unprocessable