2018 Q3 Form 10-Q Financial Statement

#000160626818000110 Filed on November 02, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3 2016 Q4
Revenue $258.5M $215.5M $168.7M
YoY Change 19.92% 36.33% 77.95%
Cost Of Revenue $193.4M $160.4M $96.40M
YoY Change 20.6% 30.6% 47.85%
Gross Profit $65.07M $55.16M $72.30M
YoY Change 17.95% 56.27% 143.43%
Gross Profit Margin 25.17% 25.59% 42.86%
Selling, General & Admin $25.70M $25.60M $29.80M
YoY Change 0.39% 42.22% 67.42%
% of Gross Profit 39.5% 46.41% 41.22%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.000M $800.0K $15.79M
YoY Change 25.0% 60.0% 110.25%
% of Gross Profit 1.54% 1.45% 21.84%
Operating Expenses $233.0M $197.4M $39.20M
YoY Change 18.02% 32.4% 54.94%
Operating Profit $25.45M $18.09M $33.10M
YoY Change 40.72% 101.88% 652.27%
Interest Expense $2.762M $2.863M -$5.400M
YoY Change -3.53% 125.43% 500.0%
% of Operating Profit 10.85% 15.83% -16.31%
Other Income/Expense, Net -$2.809M -$2.695M
YoY Change 4.23% 161.65%
Pretax Income $22.65M $15.39M $27.70M
YoY Change 47.11% 94.11% 691.43%
Income Tax $3.818M $2.451M $3.600M
% Of Pretax Income 16.86% 15.92% 13.0%
Net Earnings $6.767M $2.347M $7.700M
YoY Change 188.33% 1182.51%
Net Earnings / Revenue 2.62% 1.09% 4.56%
Basic Earnings Per Share $0.35 $0.11
Diluted Earnings Per Share $0.35 $0.11 $2.65
COMMON SHARES
Basic Shares Outstanding 13.39M shares 13.24M shares
Diluted Shares Outstanding 13.39M shares 13.39M shares

Balance Sheet

Concept 2018 Q3 2017 Q3 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $78.90M $22.30M $34.60M
YoY Change 253.81% -16.17% 176.8%
Cash & Equivalents $42.80M $11.25M $18.96M
Short-Term Investments $36.10M $11.00M $15.70M
Other Short-Term Assets $31.07M $17.32M $12.18M
YoY Change 79.39% 61.63% 202.63%
Inventory $4.077M $5.688M $3.752M
Prepaid Expenses $1.353M $1.361M
Receivables $134.2M $111.3M $112.5M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $286.0M $201.2M $198.0M
YoY Change 42.13% 25.95% 92.82%
LONG-TERM ASSETS
Property, Plant & Equipment $5.383M $8.623M $4.706M
YoY Change -37.57% 77.21% 5.14%
Goodwill $120.3M $120.2M $79.15M
YoY Change 0.16% 51.03% 330.64%
Intangibles $28.25M $40.56M $21.40M
YoY Change -30.36% 65.7% 214.61%
Long-Term Investments
YoY Change
Other Assets $11.08M $11.81M $8.658M
YoY Change -6.26% 45.21% 219.6%
Total Long-Term Assets $195.3M $238.3M $169.8M
YoY Change -18.02% 33.86% 185.06%
TOTAL ASSETS
Total Short-Term Assets $286.0M $201.2M $198.0M
Total Long-Term Assets $195.3M $238.3M $169.8M
Total Assets $481.3M $439.5M $367.7M
YoY Change 9.52% 30.12% 126.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $55.50M $53.87M $52.31M
YoY Change 3.03% 54.06% 75.94%
Accrued Expenses $45.52M $32.83M $36.62M
YoY Change 38.63% 3.43% 199.05%
Deferred Revenue
YoY Change
Short-Term Debt $10.50M $13.30M $22.10M
YoY Change -21.05% -0.75%
Long-Term Debt Due $10.54M $20.78M $73.37M
YoY Change -49.29% -66.87% 163.86%
Total Short-Term Liabilities $121.0M $123.5M $184.1M
YoY Change -2.06% -23.15% 118.62%
LONG-TERM LIABILITIES
Long-Term Debt $122.0M $88.60M $5.000M
YoY Change 37.7% 1254.33% -76.11%
Other Long-Term Liabilities $26.60M $56.80M $62.40M
YoY Change -53.17% -4.86% 172.49%
Total Long-Term Liabilities $122.0M $88.60M $5.000M
YoY Change 37.7% 1254.33% -76.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $121.0M $123.5M $184.1M
Total Long-Term Liabilities $122.0M $88.60M $5.000M
Total Liabilities $269.6M $268.9M $251.5M
YoY Change 0.23% 18.46% 95.09%
SHAREHOLDERS EQUITY
Retained Earnings $6.940M $1.164M $4.711M
YoY Change 496.22% -270.93% -444.88%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $0.00
YoY Change
Treasury Stock Shares 99.45K shares 89.45K shares 0.000 shares
Shareholders Equity $48.31M $36.10M $44.25M
YoY Change
Total Liabilities & Shareholders Equity $481.3M $439.5M $367.7M
YoY Change 9.52% 30.12% 126.68%

Cashflow Statement

Concept 2018 Q3 2017 Q3 2016 Q4
OPERATING ACTIVITIES
Net Income $6.767M $2.347M $7.700M
YoY Change 188.33% 1182.51%
Depreciation, Depletion And Amortization $1.000M $800.0K $15.79M
YoY Change 25.0% 60.0% 110.25%
Cash From Operating Activities $5.440M $14.63M $6.150M
YoY Change -62.82% 17.6% -1.6%
INVESTING ACTIVITIES
Capital Expenditures -$60.00K $1.070M $500.0K
YoY Change -105.61% 245.16% -1.96%
Acquisitions
YoY Change
Other Investing Activities $240.0K $12.64M -$1.680M
YoY Change -98.1% -139.5% -221.74%
Cash From Investing Activities $310.0K $11.58M -$2.160M
YoY Change -97.32% -135.83% -345.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.350M -29.01M -1.920M
YoY Change -104.65% -221.28% -80.82%
NET CHANGE
Cash From Operating Activities 5.440M 14.63M 6.150M
Cash From Investing Activities 310.0K 11.58M -2.160M
Cash From Financing Activities 1.350M -29.01M -1.920M
Net Change In Cash 7.100M -2.800M 2.070M
YoY Change -353.57% -169.31% -171.88%
FREE CASH FLOW
Cash From Operating Activities $5.440M $14.63M $6.150M
Capital Expenditures -$60.00K $1.070M $500.0K
Free Cash Flow $5.500M $13.56M $5.650M
YoY Change -59.44% 11.79% -1.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001606268
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Spark Energy, Inc.
dei Entity Small Business
EntitySmallBusiness
false
dei Trading Symbol
TradingSymbol
SPKE
spke Accretion Expense For Fair Value Of Earnout
AccretionExpenseForFairValueOfEarnout
3787000 USD
spke Accretion Expense For Fair Value Of Earnout
AccretionExpenseForFairValueOfEarnout
0 USD
CY2017Q3 spke Accretion Related To Earnouts
AccretionRelatedToEarnouts
1127000 USD
spke Accretion Related To Earnouts
AccretionRelatedToEarnouts
3787000 USD
CY2018Q3 spke Accretion Related To Earnouts
AccretionRelatedToEarnouts
0 USD
spke Amortization And Write Down Of Financing Costs
AmortizationAndWriteDownOfFinancingCosts
750000 USD
spke Amortization And Write Down Of Financing Costs
AmortizationAndWriteDownOfFinancingCosts
1243000 USD
spke Tax Receivable Agreement Payment
TaxReceivableAgreementPayment
0 USD
spke Tax Receivable Agreement Payment
TaxReceivableAgreementPayment
3577000 USD
spke Accretion Related To Earnouts
AccretionRelatedToEarnouts
0 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54375
CY2017Q3 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-1070000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
18642000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
8949000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-1955000 USD
CY2017Q3 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
CY2018Q3 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
692000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
690000 USD
CY2017Q3 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
32000000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
133500000 USD
CY2018Q3 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
28000000 USD
spke Income Loss From Continuing Operations Before Income Tax Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxAttributableToNoncontrollingInterest
830000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
135400000 USD
CY2017Q3 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
31700000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
132800000 USD
CY2018Q3 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
28300000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
139200000 USD
spke Changein Tax Receivable Agreement Liability
ChangeinTaxReceivableAgreementLiability
0 USD
spke Changein Tax Receivable Agreement Liability
ChangeinTaxReceivableAgreementLiability
-79000 USD
spke Contributionof Acquisitionin Excessof Cash
ContributionofAcquisitioninExcessofCash
1019000 USD
spke Contributionof Acquisitionin Excessof Cash
ContributionofAcquisitioninExcessofCash
0 USD
CY2017Q3 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
CY2018Q3 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
CY2017Q3 spke Gain Loss On Sale Of Derivatives Settlements Not Designated
GainLossOnSaleOfDerivativesSettlementsNotDesignated
7457000 USD
spke Gain Loss On Sale Of Derivatives Settlements Not Designated
GainLossOnSaleOfDerivativesSettlementsNotDesignated
18808000 USD
CY2018Q3 spke Gain Loss On Sale Of Derivatives Settlements Not Designated
GainLossOnSaleOfDerivativesSettlementsNotDesignated
922000 USD
spke Gain Loss On Sale Of Derivatives Settlements Not Designated
GainLossOnSaleOfDerivativesSettlementsNotDesignated
-5823000 USD
CY2017Q3 spke Income Loss From Continuing Operations Before Income Tax Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxAttributableToNoncontrollingInterest
9525000 USD
spke Income Loss From Continuing Operations Before Income Tax Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxAttributableToNoncontrollingInterest
21094000 USD
CY2018Q3 spke Income Loss From Continuing Operations Before Income Tax Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxAttributableToNoncontrollingInterest
13910000 USD
CY2018Q3 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Loss Contingency Number Of Current Investigations
LossContingencyNumberOfCurrentInvestigations
2 investigation
CY2017Q3 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-320000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-681000 USD
CY2018Q3 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
348000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
3798000 USD
CY2017Q4 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
26355000 USD
CY2018Q3 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
26067000 USD
spke Payments To Acquire Business Four Net Of Cash Acquired
PaymentsToAcquireBusinessFourNetOfCashAcquired
0 USD
spke Payments To Acquire Business Four Net Of Cash Acquired
PaymentsToAcquireBusinessFourNetOfCashAcquired
8776000 USD
spke Proceeds From Disgorgement Of Short Swing Profits
ProceedsFromDisgorgementOfShortSwingProfits
872000 USD
CY2018Q3 spke Proceeds From Disgorgement Of Short Swing Profits
ProceedsFromDisgorgementOfShortSwingProfits
0 USD
spke Proceeds From Disgorgement Of Short Swing Profits
ProceedsFromDisgorgementOfShortSwingProfits
244000 USD
spke Related Party Transaction Tax Receivable Agreement Net Cash Savings Percentage
RelatedPartyTransactionTaxReceivableAgreementNetCashSavingsPercentage
0.15
CY2017Q3 spke Retail Gross Profit
RetailGrossProfit
50570000 USD
spke Retail Gross Profit
RetailGrossProfit
158319000 USD
CY2018Q3 spke Retail Gross Profit
RetailGrossProfit
45795000 USD
CY2017Q4 spke Taxes Payable Current Related Parties
TaxesPayableCurrentRelatedParties
5937000 USD
CY2018Q3 spke Taxes Payable Current Related Parties
TaxesPayableCurrentRelatedParties
2508000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
77510000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
55496000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
6081000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
158814000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
134183000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1243000 USD
CY2017Q4 us-gaap Assets
Assets
505949000 USD
spke Retail Gross Profit
RetailGrossProfit
134939000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
33679000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
7769000 USD
CY2018Q3 us-gaap Assets
Assets
481277000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
296738000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
285955000 USD
us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
5400000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
4000000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
4024000 USD
us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
0 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-9423000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-63000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
45518000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33169000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36237000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26914000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
25387000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3596000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4023000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4324000 USD
CY2017Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
219000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
750000 USD
CY2018Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
631000 USD
CY2018Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
2980000 USD
CY2018Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
3000000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
626000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
600000 USD
CY2018Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
0 USD
CY2018Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
0 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
41000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
-123000 USD
CY2017Q4 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
22123000 USD
CY2018Q3 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
15600000 USD
CY2017Q4 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
6949000 USD
CY2018Q3 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
3466000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
470000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18960000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11249000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29419000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42796000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7711000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
13377000 USD
CY2017Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
100000 USD
CY2018Q3 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18125
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.54375
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18125
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-749000 USD
CY2017Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
7701000 USD
CY2018Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
12631000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2342000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5663000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5627000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
779000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
12929000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
28657000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
18874000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
912000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
160373000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
420771000 USD
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
193409000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
645954000 USD
CY2017Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
1200000 USD
CY2018Q3 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
1500000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1600000 USD
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1500000 USD
CY2017Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
400000 USD
CY2018Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
0 USD
CY2017Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
24185000 USD
CY2018Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
24935000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
681000 USD
CY2017Q3 us-gaap Depreciation
Depreciation
800000 USD
us-gaap Depreciation
Depreciation
1800000 USD
CY2018Q3 us-gaap Depreciation
Depreciation
1000000 USD
us-gaap Depreciation
Depreciation
3100000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11509000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
30435000 USD
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
13917000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
39797000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30584000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38538000 USD
CY2017Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
3309000 USD
CY2018Q3 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
1873000 USD
CY2017Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-2752000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-34225000 USD
CY2018Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
18117000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1371000 USD
CY2017Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
31191000 USD
CY2018Q3 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
23427000 USD
CY2017Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
1637000 USD
CY2018Q3 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
269000 USD
CY2017Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
492000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
7461000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
203000 shares
CY2018Q3 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
489000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
7233000 USD
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3700000 USD
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3661000 USD
CY2018Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3800000 USD
CY2018Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3807000 USD
CY2017Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
4600000 USD
CY2017Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
4622000 USD
CY2018Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
2836000 USD
CY2018Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
2800000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.40
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.40
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.155
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.395
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-179000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
101000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
3802000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
5877000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
5907000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
10118000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
11692000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
16958000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
54354000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
20816000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-6189000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25566000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
69405000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25695000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
83522000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
120154000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
120343000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
189000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15393000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
34010000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22645000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1525000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-123000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
489000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2451000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5265000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3818000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
602000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9301000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11062000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18056000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-21029000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
2508000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
390000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
1165000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
-1786000 USD
us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
32000 USD
us-gaap Increase Decrease In Intangible Assets Current
IncreaseDecreaseInIntangibleAssetsCurrent
86000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1936000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-475000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
22000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-5140000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1170000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-459000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
664000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-92000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1536000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
10999000 USD
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
157000 shares
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
18653000 USD
CY2018Q3 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
18360000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
34839000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
28247000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
2863000 USD
us-gaap Interest Expense
InterestExpense
8760000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
2762000 USD
us-gaap Interest Expense
InterestExpense
7323000 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
168000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
102000 USD
CY2018Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-47000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
707000 USD
us-gaap Interest Paid Net
InterestPaidNet
4113000 USD
us-gaap Interest Paid Net
InterestPaidNet
5955000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
4470000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
4077000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
303473000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
269554000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
505949000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
481277000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
151027000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
120998000 USD
CY2017Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
7500000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1097000 USD
CY2018Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
145744000 USD
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
132535000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
20943000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
10535000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
124801000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
122000000 USD
CY2017Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
117750000 USD
CY2018Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
112000000 USD
CY2017Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
7051000 USD
CY2018Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
125055000 USD
CY2018Q3 us-gaap Minority Interest
MinorityInterest
94368000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
23701000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
7119000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8933000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4783000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-78687000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23693000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
62043000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
41853000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
2347000 USD
us-gaap Net Income Loss
NetIncomeLoss
5696000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
5609000 USD
us-gaap Net Income Loss
NetIncomeLoss
783000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
10595000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
23049000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
13218000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
140000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
1415000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
3590000 USD
CY2018Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
3582000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-5298000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1415000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3590000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3582000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5298000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2695000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8658000 USD
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2809000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6616000 USD
us-gaap Notes Issued1
NotesIssued1
17851000 USD
us-gaap Notes Issued1
NotesIssued1
0 USD
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
13443000 USD
CY2018Q3 us-gaap Notes Payable Current
NotesPayableCurrent
10535000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
197448000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
10587000 USD
us-gaap Operating Expenses
OperatingExpenses
520611000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
233021000 USD
us-gaap Operating Expenses
OperatingExpenses
769273000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18088000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
42668000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
25454000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
8141000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
20706000 USD
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
31074000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11500000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11075000 USD
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-13000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-88000 USD
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
47000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-11000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-13000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-88000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
47000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
22994000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
13247000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
133000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2675000 USD
CY2018Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
856000 USD
CY2017Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
172000 USD
CY2018Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
0 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1004000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1888000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
24270000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
23701000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1174000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
4987000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
7137000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
7233000 USD
CY2017Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1000000 USD
CY2018Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
500000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2009000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2589000 USD
us-gaap Payments To Acquire Business Three Net Of Cash Acquired
PaymentsToAcquireBusinessThreeNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Business Three Net Of Cash Acquired
PaymentsToAcquireBusinessThreeNetOfCashAcquired
14290000 USD
us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
65785000 USD
us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
11464000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1438000 USD
CY2017Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
932000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2106000 USD
CY2018Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2027000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6081000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
50000000.0 USD
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1704339 shares
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3707256 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1704339 shares
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3707256 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
41173000 USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
90758000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
39000000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
48900000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
40312000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
48490000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
139400000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
277800000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
12942000 USD
us-gaap Profit Loss
ProfitLoss
28745000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
18827000 USD
us-gaap Profit Loss
ProfitLoss
923000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
41444000 USD
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
41620000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8275000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5383000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3436000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8480000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
119664000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
281050000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2149000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6573000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11008000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2885000 USD
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
215856000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
563960000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
258127000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
773616000 USD
CY2017Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
215856000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
563960000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
258127000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
773616000 USD
CY2017Q3 us-gaap Revenues
Revenues
215536000 USD
us-gaap Revenues
Revenues
563279000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
99446 shares
CY2018Q3 us-gaap Revenues
Revenues
258475000 USD
us-gaap Revenues
Revenues
777414000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4023000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3707000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-712000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
36248000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
26597000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
161303000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
120965000 USD
CY2017Q4 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
0 USD
CY2017Q4 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
0 USD
CY2018Q3 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
10000000 USD
CY2018Q3 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
10000000 USD
CY2017Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2011000 USD
CY2018Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2011000 USD
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
99446 shares
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-34225000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-1371000 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13392000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13315000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13394000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13254000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13235000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13112000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13394000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13254000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;font-style:italic;">Use of Estimates </font></div><div style="line-height:120%;padding-top:16px;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;">The preparation of our condensed consolidated financial statements requires estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements and the reported amounts of revenues and expenses during the period. Actual results could materially differ from those estimates. Effects on the business, financial condition and results of operations resulting from revisions to estimates are recognized when the facts that give rise to the revision become known. The information furnished herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the condensed consolidated financial statements.</font></div></div>

Files In Submission

Name View Source Status
0001606268-18-000110-index-headers.html Edgar Link pending
0001606268-18-000110-index.html Edgar Link pending
0001606268-18-000110.txt Edgar Link pending
0001606268-18-000110-xbrl.zip Edgar Link pending
a2018-q3x10q.htm Edgar Link pending
certceoandcfoexh32-q3018.htm Edgar Link pending
certceoexh311-q32018.htm Edgar Link pending
certcfoexh312-q32018.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
spke-20180930.xml Edgar Link completed
spke-20180930.xsd Edgar Link pending
spke-20180930_cal.xml Edgar Link unprocessable
spke-20180930_def.xml Edgar Link unprocessable
spke-20180930_lab.xml Edgar Link unprocessable
spke-20180930_pre.xml Edgar Link unprocessable