2019 Q2 Form 10-Q Financial Statement

#000160626819000094 Filed on August 08, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q2
Revenue $177.7M $232.3M
YoY Change -23.47% 53.37%
Cost Of Revenue $158.8M $162.7M
YoY Change -2.4% 41.95%
Gross Profit $18.99M $69.58M
YoY Change -72.71% 89.08%
Gross Profit Margin 10.68% 29.96%
Selling, General & Admin $37.20M $27.80M
YoY Change 33.81% 44.04%
% of Gross Profit 195.89% 39.95%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $500.0K $900.0K
YoY Change -44.44% 80.0%
% of Gross Profit 2.63% 1.29%
Operating Expenses $206.3M $203.3M
YoY Change 1.48% 41.54%
Operating Profit -$28.57M $28.94M
YoY Change -198.71% 271.18%
Interest Expense $1.995M $2.316M
YoY Change -13.86% -5.55%
% of Operating Profit 8.0%
Other Income/Expense, Net -$1.501M -$1.763M
YoY Change -14.86% -35.11%
Pretax Income -$30.07M $27.18M
YoY Change -210.64% 435.0%
Income Tax -$4.586M $3.251M
% Of Pretax Income 11.96%
Net Earnings -$7.115M $8.785M
YoY Change -180.99% 714.18%
Net Earnings / Revenue -4.0% 3.78%
Basic Earnings Per Share -$0.64 $0.51
Diluted Earnings Per Share -$0.73 $0.51
COMMON SHARES
Basic Shares Outstanding 14.25M shares 13.23M shares
Diluted Shares Outstanding 35.05M shares 13.25M shares

Balance Sheet

Concept 2019 Q2 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $37.00M $59.30M
YoY Change -37.61% -31.13%
Cash & Equivalents $27.58M $35.70M
Short-Term Investments $9.400M $23.60M
Other Short-Term Assets $14.81M $18.86M
YoY Change -21.49% 104.97%
Inventory $2.020M $1.860M
Prepaid Expenses $3.575M
Receivables $103.7M $132.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $202.5M $256.9M
YoY Change -21.17% 10.56%
LONG-TERM ASSETS
Property, Plant & Equipment $3.575M $7.190M
YoY Change -50.28% 80.07%
Goodwill $120.3M $120.3M
YoY Change 0.0% 48.67%
Intangibles $23.81M $31.60M
YoY Change -24.65% 56.3%
Long-Term Investments
YoY Change
Other Assets $10.16M $11.36M
YoY Change -10.54% 24.52%
Total Long-Term Assets $194.6M $204.0M
YoY Change -4.6% 15.65%
TOTAL ASSETS
Total Short-Term Assets $202.5M $256.9M
Total Long-Term Assets $194.6M $204.0M
Total Assets $397.1M $460.8M
YoY Change -13.84% 12.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $48.99M $59.39M
YoY Change -17.52% 20.37%
Accrued Expenses $23.17M $32.33M
YoY Change -28.35% 48.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $13.90M
YoY Change -100.0%
Long-Term Debt Due $0.00 $13.92M
YoY Change -100.0% 85.61%
Total Short-Term Liabilities $139.6M $116.9M
YoY Change 19.42% 19.3%
LONG-TERM LIABILITIES
Long-Term Debt $94.00M $112.0M
YoY Change -16.07% 22.4%
Other Long-Term Liabilities $21.20M $30.40M
YoY Change -30.26% -47.13%
Total Long-Term Liabilities $94.00M $112.0M
YoY Change -16.07% 22.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $139.6M $116.9M
Total Long-Term Liabilities $94.00M $112.0M
Total Liabilities $254.7M $259.3M
YoY Change -1.77% 5.02%
SHAREHOLDERS EQUITY
Retained Earnings -$7.053M $219.0K
YoY Change -3320.55% -89.73%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 99.45K shares 99.45K shares
Shareholders Equity $33.58M $45.24M
YoY Change
Total Liabilities & Shareholders Equity $397.1M $460.8M
YoY Change -13.84% 12.76%

Cashflow Statement

Concept 2019 Q2 2018 Q2
OPERATING ACTIVITIES
Net Income -$7.115M $8.785M
YoY Change -180.99% 714.18%
Depreciation, Depletion And Amortization $500.0K $900.0K
YoY Change -44.44% 80.0%
Cash From Operating Activities $20.98M $45.95M
YoY Change -54.34% 90.51%
INVESTING ACTIVITIES
Capital Expenditures $250.0K $410.0K
YoY Change -39.02% 57.69%
Acquisitions
YoY Change
Other Investing Activities -$7.800M
YoY Change -91.32%
Cash From Investing Activities -$250.0K -$8.200M
YoY Change -96.95% -90.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -27.35M -23.11M
YoY Change 18.35% -141.92%
NET CHANGE
Cash From Operating Activities 20.98M 45.95M
Cash From Investing Activities -250.0K -8.200M
Cash From Financing Activities -27.35M -23.11M
Net Change In Cash -6.620M 14.64M
YoY Change -145.22% -234.19%
FREE CASH FLOW
Cash From Operating Activities $20.98M $45.95M
Capital Expenditures $250.0K $410.0K
Free Cash Flow $20.73M $45.54M
YoY Change -54.48% 90.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4805000 USD
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Period End Date
DocumentPeriodEndDate
2019-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001606268
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Spark Energy, Inc.
dei Entity Shell Company
EntityShellCompany
false
dei Entity Small Business
EntitySmallBusiness
false
CY2019Q2 spke Adjustmentsto Additional Paidin Capital Disgorgementof Short Swing Profit
AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit
9000 USD
spke Adjustmentsto Additional Paidin Capital Disgorgementof Short Swing Profit
AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit
55000 USD
spke Amortization And Write Down Of Financing Costs
AmortizationAndWriteDownOfFinancingCosts
612000 USD
spke Amortization And Write Down Of Financing Costs
AmortizationAndWriteDownOfFinancingCosts
505000 USD
CY2018Q2 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
31900000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
107400000 USD
CY2019Q2 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
12800000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
33600000 USD
CY2018Q2 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
32700000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
110900000 USD
CY2019Q2 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
12700000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
36100000 USD
spke Changein Tax Receivable Agreement Liability
ChangeinTaxReceivableAgreementLiability
-79000 USD
spke Changein Tax Receivable Agreement Liability
ChangeinTaxReceivableAgreementLiability
0 USD
CY2018Q4 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
14431000 USD
CY2019Q2 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
13004000 USD
CY2018Q2 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
612000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5399000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1440000 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
-11601000 USD
CY2018Q2 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
CY2019Q2 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
-16557000 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
-15242000 USD
CY2018Q2 spke Gain Loss On Sale Of Derivatives Settlements Not Designated
GainLossOnSaleOfDerivativesSettlementsNotDesignated
8792000 USD
spke Gain Loss On Sale Of Derivatives Settlements Not Designated
GainLossOnSaleOfDerivativesSettlementsNotDesignated
-6745000 USD
CY2019Q2 spke Gain Loss On Sale Of Derivatives Settlements Not Designated
GainLossOnSaleOfDerivativesSettlementsNotDesignated
12769000 USD
spke Gain Loss On Sale Of Derivatives Settlements Not Designated
GainLossOnSaleOfDerivativesSettlementsNotDesignated
20794000 USD
CY2018Q2 spke Income Loss From Continuing Operations Before Income Tax Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxAttributableToNoncontrollingInterest
15523000 USD
spke Income Loss From Continuing Operations Before Income Tax Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxAttributableToNoncontrollingInterest
-15586000 USD
CY2019Q2 spke Income Loss From Continuing Operations Before Income Tax Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxAttributableToNoncontrollingInterest
-18888000 USD
spke Income Loss From Continuing Operations Before Income Tax Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxAttributableToNoncontrollingInterest
-17895000 USD
CY2018Q2 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
381000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-2000 USD
CY2019Q2 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-519000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-1489000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
6254000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
9185000 USD
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
21485000 shares
CY2019Q2 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
20800000 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
20800000 shares
spke Loss Contingency Number Of Current Investigations
LossContingencyNumberOfCurrentInvestigations
2 investigation
CY2018Q2 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
763000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
3450000 USD
CY2019Q2 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-56000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
2496000 USD
CY2018Q4 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
25917000 USD
CY2019Q2 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
16336000 USD
spke Payments To Acquire Business Four Net Of Cash Acquired
PaymentsToAcquireBusinessFourNetOfCashAcquired
7796000 USD
spke Payments To Acquire Business Four Net Of Cash Acquired
PaymentsToAcquireBusinessFourNetOfCashAcquired
0 USD
spke Proceeds From Disgorgement Of Short Swing Profits
ProceedsFromDisgorgementOfShortSwingProfits
244000 USD
spke Proceeds From Disgorgement Of Short Swing Profits
ProceedsFromDisgorgementOfShortSwingProfits
200000 USD
CY2019Q2 spke Proceeds From Disgorgement Of Short Swing Profits
ProceedsFromDisgorgementOfShortSwingProfits
100000 USD
spke Proceeds From Disgorgement Of Short Swing Profits
ProceedsFromDisgorgementOfShortSwingProfits
100000 USD
spke Proceeds From Disgorgement Of Short Swing Profits
ProceedsFromDisgorgementOfShortSwingProfits
55000 USD
spke Related Party Transaction Tax Receivable Agreement Net Cash Savings Percentage
RelatedPartyTransactionTaxReceivableAgreementNetCashSavingsPercentage
0.15
CY2018Q2 spke Retail Gross Profit
RetailGrossProfit
43425000 USD
spke Retail Gross Profit
RetailGrossProfit
89144000 USD
CY2019Q2 spke Retail Gross Profit
RetailGrossProfit
41724000 USD
spke Retail Gross Profit
RetailGrossProfit
98301000 USD
spke Tax Receivable Agreement Payment
TaxReceivableAgreementPayment
6200000 USD
spke Tax Receivable Agreement Payment
TaxReceivableAgreementPayment
3577000 USD
spke Tax Receivable Agreement Payment
TaxReceivableAgreementPayment
0 USD
CY2018Q4 spke Taxes Payable Current Related Parties
TaxesPayableCurrentRelatedParties
1658000 USD
CY2019Q2 spke Taxes Payable Current Related Parties
TaxesPayableCurrentRelatedParties
11239000 USD
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
68790000 USD
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
48985000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
150866000 USD
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
103680000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10845000 USD
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
23165000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
37045000 USD
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
19698000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2000 USD
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-38000 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
46715000 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
46157000 USD
CY2019Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
42329000 USD
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1829000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2646000 USD
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1440000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2511000 USD
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3353000 USD
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3720000 USD
CY2018Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
317000 USD
CY2019Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
237000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
505000 USD
CY2018Q4 us-gaap Assets
Assets
488738000 USD
CY2019Q2 us-gaap Assets
Assets
397084000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
291980000 USD
CY2019Q2 us-gaap Assets Current
AssetsCurrent
202490000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-63000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
CY2018Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
1328000 USD
CY2019Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
1328000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
-123000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4000 USD
CY2018Q4 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
3893000 USD
CY2019Q2 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
4856000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41002000 USD
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27579000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29419000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
35702000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49638000 USD
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28580000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6283000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-21058000 USD
CY2018Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2019Q2 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
800000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8795000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2342000 USD
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7140000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6373000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
23952000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-17962000 USD
CY2019Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-25547000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-22837000 USD
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
162669000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
452545000 USD
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
158759000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
354014000 USD
CY2018Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
1000000 USD
CY2019Q2 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
1000000 USD
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1400000 USD
CY2019Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1900000 USD
CY2018Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
400000 USD
CY2019Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
900000 USD
CY2018Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
27321000 USD
CY2019Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
31847000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3396000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4527000 USD
CY2018Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
9226000 USD
CY2019Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
9331000 USD
CY2018Q2 us-gaap Depreciation
Depreciation
900000 USD
us-gaap Depreciation
Depreciation
2100000 USD
CY2019Q2 us-gaap Depreciation
Depreciation
500000 USD
us-gaap Depreciation
Depreciation
1200000 USD
CY2018Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12861000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
25880000 USD
CY2019Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10312000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
22467000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24639000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22480000 USD
CY2018Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
3276000 USD
CY2019Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
0 USD
CY2018Q4 us-gaap Derivative Credit Risk Valuation Adjustment Derivative Assets
DerivativeCreditRiskValuationAdjustmentDerivativeAssets
100000 USD
CY2019Q2 us-gaap Derivative Credit Risk Valuation Adjustment Derivative Assets
DerivativeCreditRiskValuationAdjustmentDerivativeAssets
100000 USD
CY2018Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
17054000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-19488000 USD
CY2019Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-35456000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-54997000 USD
CY2018Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
7289000 USD
CY2019Q2 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
52000 USD
CY2018Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
6478000 USD
CY2019Q2 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
25848000 USD
CY2018Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
106000 USD
CY2019Q2 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
4578000 USD
CY2018Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2424000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3251000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3216000 USD
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4586000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3545000 USD
CY2019Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2606000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5170000 USD
CY2018Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
2028000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
4055000 USD
CY2019Q2 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
2029000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
4056000 USD
CY2018Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
2600000 USD
CY2018Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
2558000 USD
CY2019Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3900000 USD
CY2019Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3882000 USD
CY2018Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
2464000 USD
CY2018Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
2500000 USD
CY2019Q2 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
2500000 USD
CY2019Q2 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
2475000 USD
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.64
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.73
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.52
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.73
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.73
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.152
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.135
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
101000 USD
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
3046000 USD
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
8592000 USD
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
450000 USD
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
6038000 USD
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
12987000 USD
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
14561000 USD
CY2019Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
45674000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-7170000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
19891000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27780000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
57827000 USD
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37247000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
66723000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
120343000 USD
CY2019Q2 us-gaap Goodwill
Goodwill
120343000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27178000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21120000 USD
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-30070000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26284000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
554000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
399000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-20140000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-30391000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-25957000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-41171000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
10000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
1324000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
-2249000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
11000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2693000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1858000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-1545000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-792000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-461000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
49000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-97000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
786000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
59000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-11545000 USD
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
17000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2019Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2018Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
16630000 USD
CY2019Q2 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
15467000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
26429000 USD
CY2019Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
23810000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
2316000 USD
us-gaap Interest Expense
InterestExpense
4561000 USD
CY2019Q2 us-gaap Interest Expense
InterestExpense
1995000 USD
us-gaap Interest Expense
InterestExpense
4218000 USD
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
553000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
754000 USD
CY2019Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
494000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
683000 USD
us-gaap Interest Paid Net
InterestPaidNet
3884000 USD
us-gaap Interest Paid Net
InterestPaidNet
3723000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
3878000 USD
CY2019Q2 us-gaap Inventory Net
InventoryNet
2020000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
307686000 USD
CY2019Q2 us-gaap Liabilities
Liabilities
254730000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
488738000 USD
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
397084000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
141951000 USD
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
139556000 USD
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
146436000 USD
CY2019Q2 us-gaap Long Term Debt
LongTermDebt
94000000 USD
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6936000 USD
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
139500000 USD
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
94000000 USD
CY2018Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
129500000 USD
CY2019Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
94000000 USD
CY2018Q2 us-gaap Minority Interest
MinorityInterest
63327000 USD
CY2018Q4 us-gaap Minority Interest
MinorityInterest
44488000 USD
CY2019Q2 us-gaap Minority Interest
MinorityInterest
18124000 USD
CY2018Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
14679000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
19501000 USD
CY2019Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
4208000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
7978000 USD
CY2018Q2 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
6138000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
6138000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
10000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6127000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-65714000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6373000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36410000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
51029000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
8785000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2320000 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-7115000 USD
us-gaap Net Income Loss
NetIncomeLoss
-6333000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
15142000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-15584000 USD
CY2019Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-18369000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-16406000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
6758000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-17975000 USD
CY2019Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-25699000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-25629000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6758000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6374000 USD
CY2019Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9142000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10387000 USD
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1763000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3807000 USD
CY2019Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1501000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3535000 USD
us-gaap Notes Issued1
NotesIssued1
0 USD
us-gaap Notes Issued1
NotesIssued1
4900000 USD
CY2018Q4 us-gaap Notes Payable Current
NotesPayableCurrent
6936000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
10000 USD
CY2019Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1132000 USD
CY2018Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
212000 USD
CY2019Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
260000 USD
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1607000 USD
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0 USD
us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
111000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
19501000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
7540000 USD
CY2019Q2 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
203310000 USD
us-gaap Operating Expenses
OperatingExpenses
536252000 USD
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
206318000 USD
us-gaap Operating Expenses
OperatingExpenses
443204000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
28941000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-17313000 USD
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-28569000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-22749000 USD
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
11747000 USD
CY2019Q2 us-gaap Other Assets Current
OtherAssetsCurrent
14810000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11130000 USD
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10163000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
25000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-58000 USD
CY2019Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-63000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-98000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
25000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-58000 USD
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-63000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-98000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
15157000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-15620000 USD
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-18407000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-16464000 USD
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
647000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
2959000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
4054000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
4805000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
5170000 USD
CY2018Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
500000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2589000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1348000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
15041000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
5913000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1163000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
460000 USD
CY2018Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2027000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4054000 USD
CY2019Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2027000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4054000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
48900000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
48490000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
146800000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
118500000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
23927000 USD
us-gaap Profit Loss
ProfitLoss
-17904000 USD
CY2019Q2 us-gaap Profit Loss
ProfitLoss
-25484000 USD
us-gaap Profit Loss
ProfitLoss
-22739000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
41411000 USD
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
23273000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4366000 USD
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3575000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5725000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6015000 USD
CY2018Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
25717000 USD
CY2019Q2 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
11664000 USD
CY2018Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
42805000 USD
CY2019Q2 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
25384000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
160050000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
164000000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6573000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2036000 USD
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8636000 USD
CY2019Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1001000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
219000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1307000 USD
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7053000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
231488000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
515489000 USD
CY2019Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
177805000 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
417959000 USD
CY2018Q2 us-gaap Revenues
Revenues
232251000 USD
us-gaap Revenues
Revenues
518939000 USD
CY2019Q2 us-gaap Revenues
Revenues
177749000 USD
us-gaap Revenues
Revenues
420455000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2686000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2432000 USD
CY2018Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-698000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-712000 USD
CY2019Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-1104000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-1104000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
109000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
45241000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
45806000 USD
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
33581000 USD
CY2018Q2 us-gaap Stockholders Equity Change In Reporting Entity
StockholdersEquityChangeInReportingEntity
0 USD
us-gaap Stockholders Equity Change In Reporting Entity
StockholdersEquityChangeInReportingEntity
0 USD
CY2019Q2 us-gaap Stockholders Equity Change In Reporting Entity
StockholdersEquityChangeInReportingEntity
0 USD
us-gaap Stockholders Equity Change In Reporting Entity
StockholdersEquityChangeInReportingEntity
0 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
159095000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
108754000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
108568000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
90294000 USD
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
85750000 USD
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
51705000 USD
CY2018Q4 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
10000000 USD
CY2018Q4 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
10000000 USD
CY2019Q2 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
0 USD
CY2019Q2 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
0 USD
us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
0 USD
CY2018Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
90758000 USD
CY2019Q2 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
90649000 USD
CY2018Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.01
CY2019Q2 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
20000000 shares
CY2019Q2 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
20000000 shares
CY2018Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
3707256 shares
CY2019Q2 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
3707256 shares
CY2018Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
3707256 shares
CY2019Q2 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
3702256 shares
CY2018Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2011000 USD
CY2019Q2 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2011000 USD
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
99446 shares
CY2019Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
99446 shares
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-19488000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-54997000 USD
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13246000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34668000 shares
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35046000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34991000 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13229000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13183000 shares
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14246000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14191000 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;"></font></div><div style="line-height:120%;text-align:left;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;"><br clear="none"/></font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;font-style:italic;">Use of Estimates and Assumptions</font></div><div style="line-height:120%;padding-top:16px;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;">The preparation of our condensed consolidated financial statements requires estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements and the reported amounts of revenues and expenses during the period. Actual results could materially differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001606268-19-000094-index-headers.html Edgar Link pending
0001606268-19-000094-index.html Edgar Link pending
0001606268-19-000094.txt Edgar Link pending
0001606268-19-000094-xbrl.zip Edgar Link pending
a2019-q2x10q.htm Edgar Link pending
certceoandcfoexh32-q22019.htm Edgar Link pending
certceoexh311-q22019.htm Edgar Link pending
certcfoexh312-q22019.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
spke-20190630.xml Edgar Link completed
spke-20190630.xsd Edgar Link pending
spke-20190630_cal.xml Edgar Link unprocessable
spke-20190630_def.xml Edgar Link unprocessable
spke-20190630_lab.xml Edgar Link unprocessable
spke-20190630_pre.xml Edgar Link unprocessable