2018 Q2 Form 10-Q Financial Statement

#000160626818000074 Filed on August 03, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q4 2017 Q2
Revenue $232.3M $234.8M $151.4M
YoY Change 53.37% 39.18% 38.45%
Cost Of Revenue $162.7M $131.4M $114.6M
YoY Change 41.95% 36.31% 101.05%
Gross Profit $69.58M $103.4M $36.80M
YoY Change 89.08% 43.02% -29.77%
Gross Profit Margin 29.96% 44.04% 24.3%
Selling, General & Admin $27.80M $31.70M $19.30M
YoY Change 44.04% 6.38% -2.53%
% of Gross Profit 39.95% 30.66% 52.45%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $900.0K $12.09M $500.0K
YoY Change 80.0% -23.43% -91.99%
% of Gross Profit 1.29% 11.69% 1.36%
Operating Expenses $203.3M $43.60M $143.6M
YoY Change 41.54% 11.22% 68.96%
Operating Profit $28.94M $59.80M $7.797M
YoY Change 271.18% 80.66% -68.0%
Interest Expense $2.316M -$2.200M $2.452M
YoY Change -5.55% -59.26% 194.71%
% of Operating Profit 8.0% -3.68% 31.45%
Other Income/Expense, Net -$1.763M $22.30M -$2.717M
YoY Change -35.11% 326.53%
Pretax Income $27.18M $79.80M $5.080M
YoY Change 435.0% 188.09% -78.59%
Income Tax $3.251M $19.00M $409.0K
% Of Pretax Income 11.96% 23.81% 8.05%
Net Earnings $8.785M $12.60M $1.079M
YoY Change 714.18% 63.64% -53.91%
Net Earnings / Revenue 3.78% 5.37% 0.71%
Basic Earnings Per Share $0.51 $0.01
Diluted Earnings Per Share $0.51 $4.66 $0.01
COMMON SHARES
Basic Shares Outstanding 13.23M shares 13.10M shares
Diluted Shares Outstanding 13.25M shares 13.38M shares

Balance Sheet

Concept 2018 Q2 2017 Q4 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $59.30M $68.30M $86.10M
YoY Change -31.13% 97.4% 537.78%
Cash & Equivalents $35.70M $29.42M $14.05M
Short-Term Investments $23.60M $38.90M $73.00M
Other Short-Term Assets $18.86M $7.867M $9.203M
YoY Change 104.97% -35.38% 93.22%
Inventory $1.860M $4.470M $3.442M
Prepaid Expenses $3.575M $1.028M $1.466M
Receivables $132.0M $158.8M $95.69M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $256.9M $296.7M $232.3M
YoY Change 10.56% 49.88% 182.19%
LONG-TERM ASSETS
Property, Plant & Equipment $7.190M $8.275M $3.993M
YoY Change 80.07% 75.84% -20.7%
Goodwill $120.3M $120.2M $80.95M
YoY Change 48.67% 51.81% 340.43%
Intangibles $31.60M $34.80M $20.22M
YoY Change 56.3% 62.62% 357.63%
Long-Term Investments
YoY Change
Other Assets $11.36M $11.50M $9.123M
YoY Change 24.52% 32.83% 255.4%
Total Long-Term Assets $204.0M $207.0M $176.4M
YoY Change 15.65% 21.93% 105.74%
TOTAL ASSETS
Total Short-Term Assets $256.9M $296.7M $232.3M
Total Long-Term Assets $204.0M $207.0M $176.4M
Total Assets $460.8M $503.7M $408.7M
YoY Change 12.76% 36.98% 143.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $59.39M $77.51M $49.34M
YoY Change 20.37% 48.18% 121.69%
Accrued Expenses $32.33M $10.20M $21.75M
YoY Change 48.65% -72.14% 51.37%
Deferred Revenue
YoY Change
Short-Term Debt $13.90M $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $13.92M $20.94M $7.500M
YoY Change 85.61% -71.46% 41.35%
Total Short-Term Liabilities $116.9M $151.0M $97.96M
YoY Change 19.3% -17.95% 97.64%
LONG-TERM LIABILITIES
Long-Term Debt $112.0M $124.8M $91.50M
YoY Change 22.4% 2396.02% 396.18%
Other Long-Term Liabilities $30.40M $27.60M $57.50M
YoY Change -47.13% -55.77% 21.82%
Total Long-Term Liabilities $112.0M $124.8M $91.50M
YoY Change 22.4% 2396.02% 396.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $116.9M $151.0M $97.96M
Total Long-Term Liabilities $112.0M $124.8M $91.50M
Total Liabilities $259.3M $303.5M $246.9M
YoY Change 5.02% 20.67% 114.28%
SHAREHOLDERS EQUITY
Retained Earnings $219.0K $11.40M $2.132M
YoY Change -89.73% 141.97% 42.99%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 99.45K shares 99.45K shares 59.73K shares
Shareholders Equity $45.24M $57.54M $36.46M
YoY Change
Total Liabilities & Shareholders Equity $460.8M $503.7M $408.7M
YoY Change 12.76% 36.98% 143.19%

Cashflow Statement

Concept 2018 Q2 2017 Q4 2017 Q2
OPERATING ACTIVITIES
Net Income $8.785M $12.60M $1.079M
YoY Change 714.18% 63.64% -53.91%
Depreciation, Depletion And Amortization $900.0K $12.09M $500.0K
YoY Change 80.0% -23.43% -91.99%
Cash From Operating Activities $45.95M $90.00K $24.12M
YoY Change 90.51% -98.54% 1.77%
INVESTING ACTIVITIES
Capital Expenditures $410.0K $260.0K $260.0K
YoY Change 57.69% -48.0% -66.67%
Acquisitions
YoY Change
Other Investing Activities -$7.800M $1.400M -$89.89M
YoY Change -91.32% -183.33% 37354.17%
Cash From Investing Activities -$8.200M $1.130M -$90.16M
YoY Change -90.91% -152.31% 8653.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -23.11M 16.96M 55.13M
YoY Change -141.92% -983.33% -531.71%
NET CHANGE
Cash From Operating Activities 45.95M 90.00K 24.12M
Cash From Investing Activities -8.200M 1.130M -90.16M
Cash From Financing Activities -23.11M 16.96M 55.13M
Net Change In Cash 14.64M 18.18M -10.91M
YoY Change -234.19% 778.26% -210.2%
FREE CASH FLOW
Cash From Operating Activities $45.95M $90.00K $24.12M
Capital Expenditures $410.0K $260.0K $260.0K
Free Cash Flow $45.54M -$170.0K $23.86M
YoY Change 90.86% -103.01% 4.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001606268
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Spark Energy, Inc.
dei Trading Symbol
TradingSymbol
SPKE
spke Accretion Expensefor Fair Valueof Earnout
AccretionExpenseforFairValueofEarnout
2660000 USD
spke Accretion Expensefor Fair Valueof Earnout
AccretionExpenseforFairValueofEarnout
0 USD
spke Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
531000 USD
spke Amortizationand Write Downof Financing Costs
AmortizationandWriteDownofFinancingCosts
612000 USD
CY2017Q2 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
39400000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
101500000 USD
CY2018Q2 spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
31900000 USD
spke Asset Optimization Costof Revenues
AssetOptimizationCostofRevenues
107400000 USD
CY2017Q2 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
39200000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
101100000 USD
CY2018Q2 spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
32700000 USD
spke Asset Optimization Revenue Gross
AssetOptimizationRevenueGross
110900000 USD
spke Changein Tax Receivable Agreement Liability
ChangeinTaxReceivableAgreementLiability
0 USD
spke Changein Tax Receivable Agreement Liability
ChangeinTaxReceivableAgreementLiability
-79000 USD
spke Conversionof Stock Exchange Ratio
ConversionofStockExchangeRatio
1
CY2017Q4 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
22123000 USD
CY2018Q2 spke Deferred Advertising Costs Current
DeferredAdvertisingCostsCurrent
17123000 USD
CY2017Q2 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
CY2018Q2 spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
spke Dilutive Securities Effecton Basic Earnings Per Common Share Common Stock Conversion
DilutiveSecuritiesEffectonBasicEarningsPerCommonShareCommonStockConversion
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
5399000 USD
CY2017Q2 spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
3996000 USD
spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
11351000 USD
CY2018Q2 spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
8792000 USD
spke Gain Losson Saleof Derivatives Settlements Not Designated
GainLossonSaleofDerivativesSettlementsNotDesignated
-6745000 USD
CY2017Q2 spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
3164000 USD
spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
11569000 USD
CY2018Q2 spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
16808000 USD
spke Income Lossfrom Continuing Operationsbefore Income Tax Attributableto Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeIncomeTaxAttributabletoNoncontrollingInterest
-13080000 USD
CY2017Q2 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-428000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-885000 USD
CY2018Q2 spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
381000 USD
spke Income Tax Expense Benefit Attributableto Noncontrolling Interest
IncomeTaxExpenseBenefitAttributabletoNoncontrollingInterest
-2000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
12074000 USD
spke Increase Decreasein Deferred Advertising Costs
IncreaseDecreaseinDeferredAdvertisingCosts
6254000 USD
CY2017Q2 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
CY2018Q2 spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
spke Incremental Common Shares Attributableto Dilutive Effectof Common Stock
IncrementalCommonSharesAttributabletoDilutiveEffectofCommonStock
0 shares
CY2018Q2 spke Loss Contingency Numberof Current Investigations
LossContingencyNumberofCurrentInvestigations
2 investigation
CY2017Q2 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-168000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
-361000 USD
CY2018Q2 spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
763000 USD
spke Net Asset Optimization Revenues Expenses
NetAssetOptimizationRevenuesExpenses
3450000 USD
CY2017Q4 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
26355000 USD
CY2018Q2 spke Payable Tax Receivable Agreement Noncurrent
PayableTaxReceivableAgreementNoncurrent
26067000 USD
spke Payments For Earnout Financing Activities
PaymentsForEarnoutFinancingActivities
6299000 USD
spke Payments For Earnout Financing Activities
PaymentsForEarnoutFinancingActivities
1607000 USD
spke Paymentsfor Earnout Two Financing Activities
PaymentsforEarnoutTwoFinancingActivities
6676000 USD
spke Paymentsfor Earnout Two Financing Activities
PaymentsforEarnoutTwoFinancingActivities
0 USD
spke Paymentsfor Purchaseof Treasury Stock
PaymentsforPurchaseofTreasuryStock
1285000 USD
spke Paymentsfor Purchaseof Treasury Stock
PaymentsforPurchaseofTreasuryStock
0 USD
spke Proceedsfrom Disgorgementof Short Swing Profits
ProceedsfromDisgorgementofShortSwingProfits
666000 USD
spke Proceedsfrom Disgorgementof Short Swing Profits
ProceedsfromDisgorgementofShortSwingProfits
244000 USD
spke Related Party Transaction Tax Receivable Agreement Net Cash Savings Percentage
RelatedPartyTransactionTaxReceivableAgreementNetCashSavingsPercentage
0.15
CY2017Q2 spke Retail Gross Profit
RetailGrossProfit
43149000 USD
spke Retail Gross Profit
RetailGrossProfit
107749000 USD
CY2018Q2 spke Retail Gross Profit
RetailGrossProfit
43425000 USD
spke Retail Gross Profit
RetailGrossProfit
89144000 USD
spke Tax Receivable Agreement Payment
TaxReceivableAgreementPayment
0 USD
spke Tax Receivable Agreement Payment
TaxReceivableAgreementPayment
3577000 USD
CY2018Q2 spke Taxes Payable Current Related Parties
TaxesPayableCurrentRelatedParties
2508000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
77510000 USD
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
59393000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
158814000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
132011000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
33679000 USD
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
32330000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33169000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
35294000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-33000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26914000 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
28846000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2647000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4000000 USD
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3600000 USD
CY2017Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
283000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
531000 USD
CY2018Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
317000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
612000 USD
CY2017Q4 us-gaap Assets
Assets
505949000 USD
CY2018Q2 us-gaap Assets
Assets
460849000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
296738000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
256865000 USD
CY2016Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
3443000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
7862000 USD
CY2017Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
310000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
2644000 USD
CY2016Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
150238000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
306809000 USD
CY2017Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
184813000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
418103000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-2568000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-63000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
4600000 USD
CY2018Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
3000000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
4000000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
4024000 USD
CY2018Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
2980000 USD
CY2018Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
3000000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
600000 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
626000 USD
CY2018Q2 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
0 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
50000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
-123000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18960000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14045000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29419000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35702000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4915000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6283000 USD
CY2017Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
100000 USD
CY2018Q2 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
500000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1069000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3321000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7510000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4848000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4645000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
15728000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
23952000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-17962000 USD
CY2017Q2 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
114637000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
260398000 USD
CY2018Q2 us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
162669000 USD
us-gaap Cost Of Services Energy Services
CostOfServicesEnergyServices
452545000 USD
CY2017Q4 us-gaap Deferred Advertising Costs
DeferredAdvertisingCosts
6949000 USD
CY2018Q2 us-gaap Deferred Advertising Costs
DeferredAdvertisingCosts
5315000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1600000 USD
CY2018Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1200000 USD
CY2017Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
24185000 USD
CY2018Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
27581000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3396000 USD
CY2017Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
7701000 USD
CY2018Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
12109000 USD
CY2017Q2 us-gaap Depreciation
Depreciation
500000 USD
us-gaap Depreciation
Depreciation
1000000 USD
CY2018Q2 us-gaap Depreciation
Depreciation
900000 USD
us-gaap Depreciation
Depreciation
2100000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9656000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
18926000 USD
CY2018Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12861000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
25880000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18411000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24639000 USD
CY2017Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
3309000 USD
CY2018Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
595000 USD
CY2017Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-9677000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-31473000 USD
CY2018Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
17054000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-19488000 USD
CY2017Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
31191000 USD
CY2018Q2 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
11526000 USD
CY2017Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
1637000 USD
CY2018Q2 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
2079000 USD
CY2017Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
492000 USD
CY2018Q2 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
4380000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4805000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
4055000 USD
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3700000 USD
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3661000 USD
CY2018Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3400000 USD
CY2018Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3427000 USD
CY2017Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
4600000 USD
CY2017Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
4622000 USD
CY2018Q2 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
2400000 USD
CY2018Q2 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
2373000 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.67
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.67
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.151
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.152
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-179000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
101000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
3808000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
11705000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
5941000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
10153000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
11715000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
16964000 USD
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
60286000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
11828000 USD
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-7170000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19346000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
43839000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27780000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
57827000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
120154000 USD
CY2018Q2 us-gaap Goodwill
Goodwill
120343000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5080000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18617000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27178000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21120000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-224000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
554000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
409000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2814000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3251000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3216000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
7232000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-18422000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-20140000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18072000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-25957000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
1925000 USD
us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
10000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
313000 USD
us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
-2249000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-310000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2693000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-2862000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-1545000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-328000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-461000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
788000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-97000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5394000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
59000 USD
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
272000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
207000 shares
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
17000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017Q4 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
18653000 USD
CY2018Q2 us-gaap Intangible Assets Current
IntangibleAssetsCurrent
20669000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
34839000 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
31600000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
2452000 USD
us-gaap Interest Expense
InterestExpense
5897000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
2316000 USD
us-gaap Interest Expense
InterestExpense
4561000 USD
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-265000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-66000 USD
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
553000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
754000 USD
us-gaap Interest Paid
InterestPaid
1395000 USD
us-gaap Interest Paid
InterestPaid
3884000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
4470000 USD
CY2018Q2 us-gaap Inventory Net
InventoryNet
1860000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
303473000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
259314000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
505949000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
460849000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
151027000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
116866000 USD
CY2017Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
7500000 USD
CY2018Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2175000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
145744000 USD
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
125921000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
20943000 USD
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
13921000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
124801000 USD
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
112000000 USD
CY2017Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
117750000 USD
CY2018Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
102000000 USD
CY2017Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
7051000 USD
CY2018Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
125055000 USD
CY2018Q2 us-gaap Minority Interest
MinorityInterest
86302000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
19501000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-6138000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24969000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6127000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-75509000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45625000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36410000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
1079000 USD
us-gaap Net Income Loss
NetIncomeLoss
3349000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
7500000 USD
us-gaap Net Income Loss
NetIncomeLoss
-4826000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3592000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
12454000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
16427000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-13078000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
88000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
2175000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
5473000 USD
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-8880000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
88000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5473000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8880000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2717000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5963000 USD
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1763000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3807000 USD
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
13443000 USD
CY2018Q2 us-gaap Notes Payable Current
NotesPayableCurrent
13921000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
143639000 USD
us-gaap Operating Expenses
OperatingExpenses
323163000 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
203310000 USD
us-gaap Operating Expenses
OperatingExpenses
536252000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
7797000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
24580000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
28941000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-17313000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
19678000 USD
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
18863000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11500000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11360000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-26000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-75000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
25000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-58000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-26000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-75000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
25000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-58000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
3576000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
12407000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
16442000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-13114000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2675000 USD
CY2018Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1282000 USD
CY2017Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
172000 USD
CY2018Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
1000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1004000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
0 USD
us-gaap Payments For Deposits
PaymentsForDeposits
65785000 USD
us-gaap Payments For Deposits
PaymentsForDeposits
0 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
19822000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
19501000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
2959000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
4754000 USD
us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
4805000 USD
CY2017Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1000000 USD
CY2018Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
500000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2009000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2589000 USD
us-gaap Payments To Acquire Business Three Net Of Cash Acquired
PaymentsToAcquireBusinessThreeNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Business Three Net Of Cash Acquired
PaymentsToAcquireBusinessThreeNetOfCashAcquired
7796000 USD
us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
9353000 USD
us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
15041000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
371000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1163000 USD
CY2017Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
991000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1174000 USD
CY2018Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2027000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4054000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
50000000.0 USD
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1704339 shares
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3707256 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1704339 shares
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3707256 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
41173000 USD
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
90758000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1028000 USD
CY2018Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3575000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
39000000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
48900000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
37937000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
48490000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
121000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
146800000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
4671000 USD
us-gaap Profit Loss
ProfitLoss
15803000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
23927000 USD
us-gaap Profit Loss
ProfitLoss
-17904000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
41444000 USD
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
42484000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8275000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7190000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
919000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5725000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
93789000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
160050000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6573000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11008000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2678000 USD
CY2017Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
151604000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
348104000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
231488000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
515489000 USD
CY2017Q2 us-gaap Revenues
Revenues
151436000 USD
us-gaap Revenues
Revenues
347743000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2686000 USD
CY2018Q2 us-gaap Revenues
Revenues
232251000 USD
us-gaap Revenues
Revenues
518939000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2905000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-712000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
36248000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
24475000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
161303000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
110777000 USD
CY2017Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2
CY2017Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2
CY2017Q4 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
0 USD
CY2017Q4 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
0 USD
CY2018Q2 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
10000000 USD
CY2018Q2 us-gaap Subordinated Long Term Debt
SubordinatedLongTermDebt
10000000 USD
CY2017Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2011000 USD
CY2018Q2 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
2011000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
99446 shares
CY2018Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
99446 shares
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-31473000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-19488000 USD
CY2017Q2 us-gaap Utility Revenue
UtilityRevenue
151604000 USD
us-gaap Utility Revenue
UtilityRevenue
348104000 USD
CY2018Q2 us-gaap Utility Revenue
UtilityRevenue
231488000 USD
us-gaap Utility Revenue
UtilityRevenue
515489000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13376000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13257000 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13246000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13183000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13104000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13050000 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13229000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13183000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;">The preparation of the Company's condensed consolidated financial statements requires estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements and the reported amounts of revenues and expenses during the period. Actual results could materially differ from those estimates. Effects on the business, financial condition and results of operations resulting from revisions to estimates are recognized when the facts that give rise to the revision become known. The information furnished herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the condensed consolidated financial statements. Operating results for the </font><font style="font-family:inherit;font-size:11pt;">three and six months ended June 30, 2018</font><font style="font-family:inherit;font-size:11pt;"> are not necessarily indicative of the results that may be expected for the full year or for any interim period.</font></div></div>

Files In Submission

Name View Source Status
0001606268-18-000074-index-headers.html Edgar Link pending
0001606268-18-000074-index.html Edgar Link pending
0001606268-18-000074.txt Edgar Link pending
0001606268-18-000074-xbrl.zip Edgar Link pending
a102conformed-employmentag.htm Edgar Link pending
a103conformed-employmentag.htm Edgar Link pending
a104conformed-employmentag.htm Edgar Link pending
a105changeincontrolnoticeo.htm Edgar Link pending
a2018-q2x10q.htm Edgar Link pending
certceoandcfoexh32-q2018.htm Edgar Link pending
certceoexh311-q22018.htm Edgar Link pending
certcfoexh312-q22018.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
spke-20180630.xml Edgar Link completed
spke-20180630.xsd Edgar Link pending
spke-20180630_cal.xml Edgar Link unprocessable
spke-20180630_def.xml Edgar Link unprocessable
spke-20180630_lab.xml Edgar Link unprocessable
spke-20180630_pre.xml Edgar Link unprocessable