|
FY2026
12 months to Jun 27, 2026
|
FY2025
12 months to Jun 28, 2025
|
FY2024
12 months to Jun 29, 2024
|
FY2023
12 months to Jul 1, 2023
|
FY2022
12 months to Jul 2, 2022
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation expense | |||||
| Amortization of acquired technologies and other intangibles | |||||
| Stock-based compensation | |||||
| Amortization of debt issuance costs and accretion of debt discount | |||||
| Net change in fair value of contingent liabilities | |||||
| Loss on convertible note debt modification | |||||
| Loss on debt extinguishment | |||||
| Deferred taxes, net | |||||
| Amortization of acquisition related inventory step-up | |||||
| Restructuring | |||||
| Gain on legal settlement | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current and non-currents assets | |||||
| Accounts payable | |||||
| Income taxes payable | |||||
| Deferred revenue, current and non-current | |||||
| Accrued payroll and related expenses | |||||
| Accrued expenses and other current and non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Purchases of short-term investments | |||||
| Maturities of short-term investments | |||||
| Acquisitions, net of cash acquired and holdbacks | |||||
| Purchase price adjustment related to business acquisition | |||||
| Capital expenditures | |||||
| Proceeds from the sale of assets | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of debt | |||||
| Proceeds from issuance of common stock - public offering | |||||
| Payment of debt and equity issuance costs | |||||
| Repurchase and retirement of common stock | |||||
| Payment of financing obligations | |||||
| Retirement of convertible notes upon maturity | |||||
| Total retirement of convertible notes upon maturity | |||||
| Cash paid in convertible note settlement | |||||
| Cash paid to third parties in convertible note extinguishment | |||||
| Proceeds from exercise of employee stock purchase plan | |||||
| Withholding tax payment on vesting of restricted stock awards and performance-based awards | |||||
| Proceeds from revolving credit facility | |||||
| Repayment of revolving credit facility | |||||
| Payment of acquisition related contingent consideration and obligations | |||||
| Other financing activities | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rates on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of refunds | |||||
Loading...