|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.80M
-234.88%
YoY
|
-$25.80M
-201.18%
YoY
|
$25.50M
64.52%
YoY
|
$15.50M
-77.04%
YoY
|
$67.50M
37.76%
YoY
|
| Depreciation, Depletion And Amortization |
$38.40M
-0.52%
YoY
|
$38.60M
343.68%
YoY
|
$8.700M
-75.63%
YoY
|
$35.70M
-0.28%
YoY
|
$35.80M
-10.5%
YoY
|
| Cash From Operating Activities |
$89.80M
-22.85%
YoY
|
$116.4M
2.02%
YoY
|
$114.1M
-35.93%
YoY
|
$178.1M
-26.8%
YoY
|
$243.3M
79.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.80M
42.56%
YoY
|
$19.50M
-61.84%
YoY
|
$51.10M
-29.52%
YoY
|
$72.50M
39.16%
YoY
|
$52.10M
63.32%
YoY
|
| Acquisitions |
$120.9M
N/A
|
$0.00
-100.0%
YoY
|
$67.30M
710.84%
YoY
|
$8.300M
1085.71%
YoY
|
$700.0K
-72.0%
YoY
|
| Other Investing Activities |
$3.000M
-242.86%
YoY
|
-$2.100M
-97.24%
YoY
|
-$76.00M
-5166.67%
YoY
|
$1.500M
-55.88%
YoY
|
$3.400M
61.9%
YoY
|
| Cash From Investing Activities |
-$128.4M
494.44%
YoY
|
-$21.60M
-83.01%
YoY
|
-$127.1M
79.01%
YoY
|
-$71.00M
45.79%
YoY
|
-$48.70M
63.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.40M
-18.0%
YoY
|
$20.00M
-76.16%
YoY
|
$83.90M
-64.43%
YoY
|
$235.9M
459.0%
YoY
|
$42.20M
-4.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.60M
-81.23%
YoY
|
-$125.7M
151.4%
YoY
|
-$50.00M
-76.24%
YoY
|
-$210.4M
257.82%
YoY
|
-$58.80M
-17.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$89.80M
-22.85%
YoY
|
$116.4M
2.02%
YoY
|
$114.1M
-35.93%
YoY
|
$178.1M
-26.8%
YoY
|
$243.3M
79.42%
YoY
|
| Cash From Investing Activities |
-$128.4M
494.44%
YoY
|
-$21.60M
-83.01%
YoY
|
-$127.1M
79.01%
YoY
|
-$71.00M
45.79%
YoY
|
-$48.70M
63.42%
YoY
|
| Cash From Financing Activities |
-$23.60M
-81.23%
YoY
|
-$125.7M
151.4%
YoY
|
-$50.00M
-76.24%
YoY
|
-$210.4M
257.82%
YoY
|
-$58.80M
-17.99%
YoY
|
| Net Change In Cash |
-$49.70M
47.04%
YoY
|
-$33.80M
-40.91%
YoY
|
-$57.20M
-57.82%
YoY
|
-$135.6M
-184.22%
YoY
|
$161.0M
847.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$89.80M
-22.85%
YoY
|
$116.4M
2.02%
YoY
|
$114.1M
-35.93%
YoY
|
$178.1M
-26.8%
YoY
|
$243.3M
79.42%
YoY
|
| Capital Expenditures |
$27.80M
42.56%
YoY
|
$19.50M
-61.84%
YoY
|
$51.10M
-29.52%
YoY
|
$72.50M
39.16%
YoY
|
$52.10M
63.32%
YoY
|
| Free Cash Flow |
$62.00M
-36.02%
YoY
|
$96.90M
53.81%
YoY
|
$63.00M
-40.34%
YoY
|
$105.6M
-44.77%
YoY
|
$191.2M
84.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.400M
-67.18%
YoY
|
-$48.10M
-628.57%
YoY
|
-$21.40M
1088.89%
YoY
|
$8.000M
-136.87%
YoY
|
$19.50M
-179.27%
YoY
|
$9.100M
-14.95%
YoY
|
-$1.800M
1700.0%
YoY
|
-$21.70M
40.91%
YoY
|
-$24.60M
N/A
|
$10.70M
-67.18%
YoY
|
-$100.0K
-100.61%
YoY
|
-$15.40M
-180.21%
YoY
|
$32.60M
-159.49%
YoY
|
$16.50M
400.0%
YoY
|
$19.20M
11.63%
YoY
|
$34.60M
26.74%
YoY
|
-$54.80M
-483.22%
YoY
|
$3.300M
N/A
|
| Depreciation, Depletion And Amortization |
$30.70M
84.94%
YoY
|
$28.80M
104.26%
YoY
|
$9.800M
1.03%
YoY
|
$17.90M
26.06%
YoY
|
$16.60M
1006.67%
YoY
|
$14.10M
907.14%
YoY
|
$9.700M
340.91%
YoY
|
$14.20M
576.19%
YoY
|
$1.500M
N/A
|
$1.400M
-83.53%
YoY
|
$2.200M
-85.43%
YoY
|
$2.100M
-90.41%
YoY
|
$8.500M
-4.49%
YoY
|
$15.10M
-41.25%
YoY
|
$21.90M
-15.12%
YoY
|
$18.90M
-25.3%
YoY
|
$8.900M
-65.1%
YoY
|
$25.70M
N/A
|
| Cash From Operating Activities |
-$26.30M
-437.18%
YoY
|
$42.50M
-4.92%
YoY
|
$31.00M
129.63%
YoY
|
$23.80M
-9.16%
YoY
|
$7.800M
-60.0%
YoY
|
$44.70M
119.12%
YoY
|
$13.50M
-42.55%
YoY
|
$26.20M
47.19%
YoY
|
$19.50M
N/A
|
$20.40M
-23.31%
YoY
|
$23.50M
-68.07%
YoY
|
$17.80M
-38.41%
YoY
|
$26.60M
-50.19%
YoY
|
$73.60M
17.57%
YoY
|
$28.90M
-39.92%
YoY
|
$22.20M
-67.69%
YoY
|
$53.40M
-16.43%
YoY
|
$62.60M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.900M
-13.24%
YoY
|
$5.600M
-31.71%
YoY
|
$8.500M
16.44%
YoY
|
$5.500M
44.74%
YoY
|
$6.800M
112.5%
YoY
|
$8.200M
41.38%
YoY
|
$7.300M
-1.35%
YoY
|
$3.800M
-64.81%
YoY
|
$3.200M
N/A
|
$5.800M
-60.81%
YoY
|
$7.400M
-138.74%
YoY
|
$10.80M
-155.96%
YoY
|
$14.80M
-5.73%
YoY
|
-$19.10M
-24.8%
YoY
|
-$19.30M
135.37%
YoY
|
-$18.40M
75.24%
YoY
|
$15.70M
-296.25%
YoY
|
-$25.40M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$15.50M
1191.67%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
N/A
|
N/A
|
| Other Investing Activities |
$1.200M
-101.02%
YoY
|
-$398.7M
-10323.08%
YoY
|
$0.00
-100.0%
YoY
|
$17.80M
89.36%
YoY
|
-$118.1M
3091.89%
YoY
|
$3.900M
-305.26%
YoY
|
$3.000M
-120.83%
YoY
|
$9.400M
571.43%
YoY
|
-$3.700M
N/A
|
-$1.900M
-87.25%
YoY
|
-$14.40M
1957.14%
YoY
|
$1.400M
133.33%
YoY
|
-$14.90M
-1755.56%
YoY
|
-$700.0K
-146.67%
YoY
|
$600.0K
-57.14%
YoY
|
$700.0K
N/A
|
$900.0K
80.0%
YoY
|
$1.500M
N/A
|
| Cash From Investing Activities |
-$4.700M
-96.24%
YoY
|
-$404.3M
9302.33%
YoY
|
-$8.300M
-27.83%
YoY
|
$12.30M
119.64%
YoY
|
-$124.9M
1710.14%
YoY
|
-$4.300M
-44.16%
YoY
|
-$11.50M
-47.25%
YoY
|
$5.600M
-159.57%
YoY
|
-$6.900M
N/A
|
-$7.700M
-74.07%
YoY
|
-$21.80M
10.1%
YoY
|
-$9.400M
-49.73%
YoY
|
-$29.70M
100.68%
YoY
|
-$19.80M
-17.15%
YoY
|
-$18.70M
175.0%
YoY
|
-$17.70M
68.57%
YoY
|
-$14.80M
97.33%
YoY
|
-$23.90M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$30.00M
82.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.40M
64.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
$18.70M
112.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.800M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$231.4M
14362.5%
YoY
|
$582.9M
-64866.67%
YoY
|
$97.70M
-565.24%
YoY
|
-$100.0K
-99.04%
YoY
|
-$1.600M
-98.35%
YoY
|
-$900.0K
-59.09%
YoY
|
-$21.00M
-73.52%
YoY
|
-$10.40M
-112.68%
YoY
|
-$97.00M
N/A
|
-$2.200M
-91.79%
YoY
|
-$79.30M
34.18%
YoY
|
$82.00M
-155.26%
YoY
|
-$26.80M
-114.66%
YoY
|
-$59.10M
278.85%
YoY
|
-$148.4M
1852.63%
YoY
|
-$185.7M
837.88%
YoY
|
$182.8M
-1256.96%
YoY
|
-$15.60M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.30M
-437.18%
YoY
|
$42.50M
-4.92%
YoY
|
$31.00M
129.63%
YoY
|
$23.80M
-9.16%
YoY
|
$7.800M
-60.0%
YoY
|
$44.70M
119.12%
YoY
|
$13.50M
-42.55%
YoY
|
$26.20M
47.19%
YoY
|
$19.50M
N/A
|
$20.40M
-23.31%
YoY
|
$23.50M
-68.07%
YoY
|
$17.80M
-38.41%
YoY
|
$26.60M
-50.19%
YoY
|
$73.60M
17.57%
YoY
|
$28.90M
-39.92%
YoY
|
$22.20M
-67.69%
YoY
|
$53.40M
-16.43%
YoY
|
$62.60M
N/A
|
| Cash From Investing Activities |
-$4.700M
-96.24%
YoY
|
-$404.3M
9302.33%
YoY
|
-$8.300M
-27.83%
YoY
|
$12.30M
119.64%
YoY
|
-$124.9M
1710.14%
YoY
|
-$4.300M
-44.16%
YoY
|
-$11.50M
-47.25%
YoY
|
$5.600M
-159.57%
YoY
|
-$6.900M
N/A
|
-$7.700M
-74.07%
YoY
|
-$21.80M
10.1%
YoY
|
-$9.400M
-49.73%
YoY
|
-$29.70M
100.68%
YoY
|
-$19.80M
-17.15%
YoY
|
-$18.70M
175.0%
YoY
|
-$17.70M
68.57%
YoY
|
-$14.80M
97.33%
YoY
|
-$23.90M
N/A
|
| Cash From Financing Activities |
-$231.4M
14362.5%
YoY
|
$582.9M
-64866.67%
YoY
|
$97.70M
-565.24%
YoY
|
-$100.0K
-99.04%
YoY
|
-$1.600M
-98.35%
YoY
|
-$900.0K
-59.09%
YoY
|
-$21.00M
-73.52%
YoY
|
-$10.40M
-112.68%
YoY
|
-$97.00M
N/A
|
-$2.200M
-91.79%
YoY
|
-$79.30M
34.18%
YoY
|
$82.00M
-155.26%
YoY
|
-$26.80M
-114.66%
YoY
|
-$59.10M
278.85%
YoY
|
-$148.4M
1852.63%
YoY
|
-$185.7M
837.88%
YoY
|
$182.8M
-1256.96%
YoY
|
-$15.60M
N/A
|
| Net Change In Cash |
-$262.4M
121.06%
YoY
|
$221.1M
459.75%
YoY
|
$120.0M
-3343.24%
YoY
|
$36.00M
68.22%
YoY
|
-$118.7M
40.64%
YoY
|
$39.50M
276.19%
YoY
|
-$3.700M
-95.23%
YoY
|
$21.40M
-76.33%
YoY
|
-$84.40M
N/A
|
$10.50M
-121.97%
YoY
|
-$77.60M
1364.15%
YoY
|
$90.40M
-165.41%
YoY
|
-$47.80M
-121.9%
YoY
|
-$5.300M
-122.94%
YoY
|
-$138.2M
-510.09%
YoY
|
-$181.2M
-571.88%
YoY
|
$218.3M
437.68%
YoY
|
$23.10M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.30M
-437.18%
YoY
|
$42.50M
-4.92%
YoY
|
$31.00M
129.63%
YoY
|
$23.80M
-9.16%
YoY
|
$7.800M
-60.0%
YoY
|
$44.70M
119.12%
YoY
|
$13.50M
-42.55%
YoY
|
$26.20M
47.19%
YoY
|
$19.50M
N/A
|
$20.40M
-23.31%
YoY
|
$23.50M
-68.07%
YoY
|
$17.80M
-38.41%
YoY
|
$26.60M
-50.19%
YoY
|
$73.60M
17.57%
YoY
|
$28.90M
-39.92%
YoY
|
$22.20M
-67.69%
YoY
|
$53.40M
-16.43%
YoY
|
$62.60M
N/A
|
| Capital Expenditures |
$5.900M
-13.24%
YoY
|
$5.600M
-31.71%
YoY
|
$8.500M
16.44%
YoY
|
$5.500M
44.74%
YoY
|
$6.800M
112.5%
YoY
|
$8.200M
41.38%
YoY
|
$7.300M
-1.35%
YoY
|
$3.800M
-64.81%
YoY
|
$3.200M
N/A
|
$5.800M
-60.81%
YoY
|
$7.400M
-138.74%
YoY
|
$10.80M
-155.96%
YoY
|
$14.80M
-5.73%
YoY
|
-$19.10M
-24.8%
YoY
|
-$19.30M
135.37%
YoY
|
-$18.40M
75.24%
YoY
|
$15.70M
-296.25%
YoY
|
-$25.40M
N/A
|
| Free Cash Flow |
-$32.20M
-3320.0%
YoY
|
$36.90M
1.1%
YoY
|
$22.50M
262.9%
YoY
|
$18.30M
-18.3%
YoY
|
$1.000M
-93.87%
YoY
|
$36.50M
150.0%
YoY
|
$6.200M
-61.49%
YoY
|
$22.40M
220.0%
YoY
|
$16.30M
N/A
|
$14.60M
23.73%
YoY
|
$16.10M
-82.63%
YoY
|
$7.000M
-85.48%
YoY
|
$11.80M
-68.7%
YoY
|
$92.70M
5.34%
YoY
|
$48.20M
-14.39%
YoY
|
$40.60M
-48.74%
YoY
|
$37.70M
-47.57%
YoY
|
$88.00M
N/A
|
Loading...