|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$118.6M
1834.34%
YoY
|
$6.129M
-88.56%
YoY
|
$53.60M
110.62%
YoY
|
$25.45M
-55.06%
YoY
|
$56.63M
216.34%
YoY
|
| Depreciation, Depletion And Amortization |
$20.79M
11.6%
YoY
|
$18.63M
8.04%
YoY
|
$17.24M
25.15%
YoY
|
$13.78M
17.69%
YoY
|
$11.71M
5.83%
YoY
|
| Cash From Operating Activities |
$139.5M
174.47%
YoY
|
$50.84M
-31.78%
YoY
|
$74.53M
224.9%
YoY
|
$22.94M
-57.87%
YoY
|
$54.44M
57.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.32M
-13.91%
YoY
|
$23.60M
-29.45%
YoY
|
$33.45M
-47.7%
YoY
|
$63.97M
-233.93%
YoY
|
-$47.76M
66.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$45.00M
997.56%
YoY
|
$4.100M
-108.2%
YoY
|
| Cash From Investing Activities |
-$20.32M
-13.91%
YoY
|
-$23.60M
-29.45%
YoY
|
-$33.45M
76.38%
YoY
|
-$18.97M
-56.56%
YoY
|
-$43.66M
-44.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.18M
6977.46%
YoY
|
$497.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.320M
-20.93%
YoY
|
$7.993M
-24.61%
YoY
|
$10.60M
138.84%
YoY
|
$4.439M
-56.01%
YoY
|
$10.09M
-91.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$139.5M
174.47%
YoY
|
$50.84M
-31.78%
YoY
|
$74.53M
224.9%
YoY
|
$22.94M
-57.87%
YoY
|
$54.44M
57.58%
YoY
|
| Cash From Investing Activities |
-$20.32M
-13.91%
YoY
|
-$23.60M
-29.45%
YoY
|
-$33.45M
76.38%
YoY
|
-$18.97M
-56.56%
YoY
|
-$43.66M
-44.47%
YoY
|
| Cash From Financing Activities |
$6.320M
-20.93%
YoY
|
$7.993M
-24.61%
YoY
|
$10.60M
138.84%
YoY
|
$4.439M
-56.01%
YoY
|
$10.09M
-91.66%
YoY
|
| Net Change In Cash |
$125.5M
258.11%
YoY
|
$35.05M
-32.08%
YoY
|
$51.61M
529.9%
YoY
|
$8.193M
-60.75%
YoY
|
$20.87M
-72.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$139.5M
174.47%
YoY
|
$50.84M
-31.78%
YoY
|
$74.53M
224.9%
YoY
|
$22.94M
-57.87%
YoY
|
$54.44M
57.58%
YoY
|
| Capital Expenditures |
$20.32M
-13.91%
YoY
|
$23.60M
-29.45%
YoY
|
$33.45M
-47.7%
YoY
|
$63.97M
-233.93%
YoY
|
-$47.76M
66.71%
YoY
|
| Free Cash Flow |
$119.2M
337.7%
YoY
|
$27.24M
-33.68%
YoY
|
$41.08M
-200.12%
YoY
|
-$41.03M
-140.14%
YoY
|
$102.2M
61.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.66M
713.86%
YoY
|
$46.53M
354.16%
YoY
|
$28.29M
144.91%
YoY
|
$41.19M
-3544.15%
YoY
|
$2.539M
-2.5%
YoY
|
$10.25M
18.2%
YoY
|
$11.55M
-30.33%
YoY
|
-$1.196M
-106.99%
YoY
|
$2.604M
-76.84%
YoY
|
$8.668M
7.52%
YoY
|
$16.58M
104.94%
YoY
|
$17.10M
61.44%
YoY
|
$11.24M
124.92%
YoY
|
$8.062M
-9.21%
YoY
|
$8.091M
-38.98%
YoY
|
$10.59M
-45.38%
YoY
|
$4.999M
-66.87%
YoY
|
$8.880M
-20.64%
YoY
|
$13.26M
129.0%
YoY
|
$19.39M
626.37%
YoY
|
| Depreciation, Depletion And Amortization |
$5.337M
2.85%
YoY
|
$5.171M
12.17%
YoY
|
$5.236M
10.44%
YoY
|
$5.190M
11.35%
YoY
|
$5.189M
12.46%
YoY
|
$4.610M
14.17%
YoY
|
$4.741M
4.2%
YoY
|
$4.661M
4.77%
YoY
|
$4.614M
9.88%
YoY
|
$4.038M
14.52%
YoY
|
$4.550M
26.92%
YoY
|
$4.449M
32.06%
YoY
|
$4.199M
27.4%
YoY
|
$3.526M
12.26%
YoY
|
$3.585M
21.69%
YoY
|
$3.369M
19.98%
YoY
|
$3.296M
17.3%
YoY
|
$3.141M
9.06%
YoY
|
$2.946M
7.52%
YoY
|
$2.808M
2.86%
YoY
|
| Cash From Operating Activities |
-$3.942M
-119.58%
YoY
|
$6.089M
-39.81%
YoY
|
$38.49M
70.47%
YoY
|
$65.22M
319.02%
YoY
|
$20.13M
679.55%
YoY
|
$10.12M
-53.02%
YoY
|
$22.58M
-5.3%
YoY
|
$15.57M
-18.25%
YoY
|
$2.582M
-74.47%
YoY
|
$21.53M
2217.98%
YoY
|
$23.84M
261.1%
YoY
|
$19.04M
75.92%
YoY
|
$10.11M
120.57%
YoY
|
$929.0K
-93.47%
YoY
|
$6.602M
-34.71%
YoY
|
$10.82M
-12.33%
YoY
|
$4.585M
-74.2%
YoY
|
$14.22M
-26.37%
YoY
|
$10.11M
-12.6%
YoY
|
$12.34M
169.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.39M
172.24%
YoY
|
$5.543M
219.3%
YoY
|
$4.021M
-52.44%
YoY
|
$6.204M
1.03%
YoY
|
$4.550M
-37.41%
YoY
|
$1.736M
-75.76%
YoY
|
$8.455M
10.38%
YoY
|
$6.141M
-28.07%
YoY
|
$7.270M
-27.94%
YoY
|
$7.163M
-43.54%
YoY
|
$7.660M
-153.19%
YoY
|
$8.538M
-160.15%
YoY
|
$10.09M
-144.48%
YoY
|
$12.69M
-175.43%
YoY
|
-$14.40M
-5.01%
YoY
|
-$14.20M
117.65%
YoY
|
-$22.68M
144.96%
YoY
|
-$16.82M
42.41%
YoY
|
-$15.16M
86.7%
YoY
|
-$6.522M
14.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00M
316.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.00M
-154.69%
YoY
|
$4.806M
-109.59%
YoY
|
$20.11M
50165.0%
YoY
|
$24.90M
24798.0%
YoY
|
| Cash From Investing Activities |
-$12.39M
172.24%
YoY
|
-$5.543M
219.3%
YoY
|
-$4.021M
-52.44%
YoY
|
-$6.204M
1.03%
YoY
|
-$4.550M
-37.41%
YoY
|
-$1.736M
-75.76%
YoY
|
-$8.455M
10.38%
YoY
|
-$6.141M
-28.07%
YoY
|
-$7.270M
-27.94%
YoY
|
-$7.163M
-197.95%
YoY
|
-$7.660M
-46.81%
YoY
|
-$8.538M
-39.85%
YoY
|
-$10.09M
-535.43%
YoY
|
$7.313M
-160.88%
YoY
|
-$14.40M
-391.16%
YoY
|
-$14.20M
-177.25%
YoY
|
$2.317M
-104.22%
YoY
|
-$12.01M
-80.6%
YoY
|
$4.946M
-161.29%
YoY
|
$18.38M
-426.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.81M
462.6%
YoY
|
$30.36M
2004.16%
YoY
|
-$10.57M
-848.87%
YoY
|
-$16.64M
-591.87%
YoY
|
$3.166M
80.3%
YoY
|
$1.443M
1357.58%
YoY
|
$1.412M
-81.85%
YoY
|
$3.382M
633.62%
YoY
|
$1.756M
-22.34%
YoY
|
$99.00K
-66.1%
YoY
|
$7.780M
258.03%
YoY
|
$461.0K
181.1%
YoY
|
$2.261M
24.92%
YoY
|
$292.0K
-82.0%
YoY
|
$2.173M
-43.17%
YoY
|
$164.0K
-90.02%
YoY
|
$1.810M
-39.67%
YoY
|
$1.622M
128.45%
YoY
|
$3.824M
13.81%
YoY
|
$1.644M
-98.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.942M
-119.58%
YoY
|
$6.089M
-39.81%
YoY
|
$38.49M
70.47%
YoY
|
$65.22M
319.02%
YoY
|
$20.13M
679.55%
YoY
|
$10.12M
-53.02%
YoY
|
$22.58M
-5.3%
YoY
|
$15.57M
-18.25%
YoY
|
$2.582M
-74.47%
YoY
|
$21.53M
2217.98%
YoY
|
$23.84M
261.1%
YoY
|
$19.04M
75.92%
YoY
|
$10.11M
120.57%
YoY
|
$929.0K
-93.47%
YoY
|
$6.602M
-34.71%
YoY
|
$10.82M
-12.33%
YoY
|
$4.585M
-74.2%
YoY
|
$14.22M
-26.37%
YoY
|
$10.11M
-12.6%
YoY
|
$12.34M
169.54%
YoY
|
| Cash From Investing Activities |
-$12.39M
172.24%
YoY
|
-$5.543M
219.3%
YoY
|
-$4.021M
-52.44%
YoY
|
-$6.204M
1.03%
YoY
|
-$4.550M
-37.41%
YoY
|
-$1.736M
-75.76%
YoY
|
-$8.455M
10.38%
YoY
|
-$6.141M
-28.07%
YoY
|
-$7.270M
-27.94%
YoY
|
-$7.163M
-197.95%
YoY
|
-$7.660M
-46.81%
YoY
|
-$8.538M
-39.85%
YoY
|
-$10.09M
-535.43%
YoY
|
$7.313M
-160.88%
YoY
|
-$14.40M
-391.16%
YoY
|
-$14.20M
-177.25%
YoY
|
$2.317M
-104.22%
YoY
|
-$12.01M
-80.6%
YoY
|
$4.946M
-161.29%
YoY
|
$18.38M
-426.98%
YoY
|
| Cash From Financing Activities |
$17.81M
462.6%
YoY
|
$30.36M
2004.16%
YoY
|
-$10.57M
-848.87%
YoY
|
-$16.64M
-591.87%
YoY
|
$3.166M
80.3%
YoY
|
$1.443M
1357.58%
YoY
|
$1.412M
-81.85%
YoY
|
$3.382M
633.62%
YoY
|
$1.756M
-22.34%
YoY
|
$99.00K
-66.1%
YoY
|
$7.780M
258.03%
YoY
|
$461.0K
181.1%
YoY
|
$2.261M
24.92%
YoY
|
$292.0K
-82.0%
YoY
|
$2.173M
-43.17%
YoY
|
$164.0K
-90.02%
YoY
|
$1.810M
-39.67%
YoY
|
$1.622M
128.45%
YoY
|
$3.824M
13.81%
YoY
|
$1.644M
-98.57%
YoY
|
| Net Change In Cash |
$1.440M
-92.35%
YoY
|
$30.91M
214.63%
YoY
|
$23.89M
53.8%
YoY
|
$42.39M
230.96%
YoY
|
$18.83M
-717.85%
YoY
|
$9.824M
-32.11%
YoY
|
$15.53M
-35.17%
YoY
|
$12.81M
16.82%
YoY
|
-$3.047M
-233.29%
YoY
|
$14.47M
69.56%
YoY
|
$23.96M
-525.88%
YoY
|
$10.96M
-441.74%
YoY
|
$2.286M
-73.76%
YoY
|
$8.534M
123.05%
YoY
|
-$5.626M
-129.8%
YoY
|
-$3.208M
-109.91%
YoY
|
$8.712M
-125.47%
YoY
|
$3.826M
-109.13%
YoY
|
$18.88M
175.25%
YoY
|
$32.36M
-71.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.942M
-119.58%
YoY
|
$6.089M
-39.81%
YoY
|
$38.49M
70.47%
YoY
|
$65.22M
319.02%
YoY
|
$20.13M
679.55%
YoY
|
$10.12M
-53.02%
YoY
|
$22.58M
-5.3%
YoY
|
$15.57M
-18.25%
YoY
|
$2.582M
-74.47%
YoY
|
$21.53M
2217.98%
YoY
|
$23.84M
261.1%
YoY
|
$19.04M
75.92%
YoY
|
$10.11M
120.57%
YoY
|
$929.0K
-93.47%
YoY
|
$6.602M
-34.71%
YoY
|
$10.82M
-12.33%
YoY
|
$4.585M
-74.2%
YoY
|
$14.22M
-26.37%
YoY
|
$10.11M
-12.6%
YoY
|
$12.34M
169.54%
YoY
|
| Capital Expenditures |
$12.39M
172.24%
YoY
|
$5.543M
219.3%
YoY
|
$4.021M
-52.44%
YoY
|
$6.204M
1.03%
YoY
|
$4.550M
-37.41%
YoY
|
$1.736M
-75.76%
YoY
|
$8.455M
10.38%
YoY
|
$6.141M
-28.07%
YoY
|
$7.270M
-27.94%
YoY
|
$7.163M
-43.54%
YoY
|
$7.660M
-153.19%
YoY
|
$8.538M
-160.15%
YoY
|
$10.09M
-144.48%
YoY
|
$12.69M
-175.43%
YoY
|
-$14.40M
-5.01%
YoY
|
-$14.20M
117.65%
YoY
|
-$22.68M
144.96%
YoY
|
-$16.82M
42.41%
YoY
|
-$15.16M
86.7%
YoY
|
-$6.522M
14.02%
YoY
|
| Free Cash Flow |
-$16.33M
-204.82%
YoY
|
$546.0K
-93.49%
YoY
|
$34.47M
144.06%
YoY
|
$59.02M
526.22%
YoY
|
$15.58M
-432.3%
YoY
|
$8.381M
-41.68%
YoY
|
$14.12M
-12.72%
YoY
|
$9.425M
-10.26%
YoY
|
-$4.688M
-19633.33%
YoY
|
$14.37M
-222.22%
YoY
|
$16.18M
-22.96%
YoY
|
$10.50M
-58.02%
YoY
|
$24.00K
-99.91%
YoY
|
-$11.76M
-137.89%
YoY
|
$21.00M
-16.89%
YoY
|
$25.02M
32.6%
YoY
|
$27.27M
0.88%
YoY
|
$31.04M
-0.27%
YoY
|
$25.27M
28.35%
YoY
|
$18.87M
83.17%
YoY
|
Loading...