2015 Q3 Form 10-Q Financial Statement

#000119312515344693 Filed on October 15, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $5.376M $2.592M
YoY Change 107.41% 0.27%
Cost Of Revenue $2.673M $2.578M
YoY Change 3.69% 9.19%
Gross Profit $983.0K $14.00K
YoY Change 6921.43% -93.75%
Gross Profit Margin 18.28% 0.54%
Selling, General & Admin $1.089M $1.040M
YoY Change 4.71% -3.61%
% of Gross Profit 110.78% 7428.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $80.00K $100.0K
YoY Change -20.0% 100.0%
% of Gross Profit 8.14% 714.29%
Operating Expenses $1.089M $1.040M
YoY Change 4.71% -3.61%
Operating Profit -$839.0K -$1.026M
YoY Change -18.23% 20.0%
Interest Expense -$1.050M $720.0K
YoY Change -245.83% 120.18%
% of Operating Profit
Other Income/Expense, Net $45.00K $398.0K
YoY Change -88.69% -216.37%
Pretax Income -$1.843M $88.00K
YoY Change -2194.32% -107.35%
Income Tax $0.00 -$61.00K
% Of Pretax Income -69.32%
Net Earnings -$1.366M $149.0K
YoY Change -1016.78% -118.53%
Net Earnings / Revenue -25.41% 5.75%
Basic Earnings Per Share -$0.23 $0.02
Diluted Earnings Per Share -$0.23 $0.02
COMMON SHARES
Basic Shares Outstanding 5.894M shares 6.372M shares
Diluted Shares Outstanding 5.894M shares 6.447M shares

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.360M $5.320M
YoY Change -74.44% 1109.09%
Cash & Equivalents $454.0K $1.222M
Short-Term Investments $910.0K $4.100M
Other Short-Term Assets $3.860M $1.620M
YoY Change 138.27% -71.78%
Inventory $5.708M $8.739M
Prepaid Expenses
Receivables $839.0K $1.805M
Other Receivables $130.0K $2.840M
Total Short-Term Assets $11.91M $20.33M
YoY Change -41.42% -33.67%
LONG-TERM ASSETS
Property, Plant & Equipment $1.298M $1.473M
YoY Change -11.88% -16.83%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $29.00K $29.00K
YoY Change 0.0% 107.14%
Total Long-Term Assets $2.905M $3.899M
YoY Change -25.49% -39.82%
TOTAL ASSETS
Total Short-Term Assets $11.91M $20.33M
Total Long-Term Assets $2.905M $3.899M
Total Assets $14.81M $24.23M
YoY Change -38.86% -34.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $294.0K $789.0K
YoY Change -62.74% -31.27%
Accrued Expenses $571.0K $448.0K
YoY Change 27.46% -69.85%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $51.00K $49.00K
YoY Change 4.08% -96.01%
Total Short-Term Liabilities $2.625M $1.286M
YoY Change 104.12% -76.05%
LONG-TERM LIABILITIES
Long-Term Debt $157.0K $208.0K
YoY Change -24.52% -30.67%
Other Long-Term Liabilities $360.0K $480.0K
YoY Change -25.0% -58.26%
Total Long-Term Liabilities $157.0K $208.0K
YoY Change -24.52% -30.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.625M $1.286M
Total Long-Term Liabilities $157.0K $208.0K
Total Liabilities $3.142M $1.974M
YoY Change 59.17% -70.89%
SHAREHOLDERS EQUITY
Retained Earnings $20.46M $29.68M
YoY Change -31.05% -10.97%
Common Stock $7.469M $7.457M
YoY Change 0.16% 0.11%
Preferred Stock
YoY Change
Treasury Stock (at cost) $16.26M $14.89M
YoY Change 9.26% 42.53%
Treasury Stock Shares 3.839M shares 3.339M shares
Shareholders Equity $11.67M $22.25M
YoY Change
Total Liabilities & Shareholders Equity $14.81M $24.23M
YoY Change -38.86% -34.74%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$1.366M $149.0K
YoY Change -1016.78% -118.53%
Depreciation, Depletion And Amortization $80.00K $100.0K
YoY Change -20.0% 100.0%
Cash From Operating Activities -$270.0K -$300.0K
YoY Change -10.0% -31.82%
INVESTING ACTIVITIES
Capital Expenditures -$30.00K -$30.00K
YoY Change 0.0% -400.0%
Acquisitions
YoY Change
Other Investing Activities $2.460M -$2.450M
YoY Change -200.41% -116.33%
Cash From Investing Activities $2.430M -$2.490M
YoY Change -197.59% -116.59%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.320M 2.620M
YoY Change -188.55% -119.58%
NET CHANGE
Cash From Operating Activities -270.0K -300.0K
Cash From Investing Activities 2.430M -2.490M
Cash From Financing Activities -2.320M 2.620M
Net Change In Cash -160.0K -170.0K
YoY Change -5.88% -114.29%
FREE CASH FLOW
Cash From Operating Activities -$270.0K -$300.0K
Capital Expenditures -$30.00K -$30.00K
Free Cash Flow -$240.0K -$270.0K
YoY Change -11.11% -40.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
505519 shares
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2625000
CY2015Q3 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
0
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8770000
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
157000
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
571000
CY2014Q1 vide Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramAdditionalNumberOfSharesAuthorizedToBeRepurchased
1500000 shares
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
2422000
CY2014Q3 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
2422000
CY2015Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5893623 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2632500 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5894000 shares
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
3839000 shares
CY2015Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
51000
CY2015Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
669000
CY2015Q3 us-gaap Liabilities
Liabilities
3142000
CY2015Q3 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
0
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2363000
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
7293000
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
176000
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12000
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
208000
CY2015Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5700000
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
20464000
CY2015Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
360000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
11669000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14811000
CY2015Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1709000
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
294000
CY2015Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2614000
CY2015Q3 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
1400000
CY2015Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
129000
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
59000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1298000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
11906000
CY2015Q3 us-gaap Land
Land
154000
CY2015Q3 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
979000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
513000
CY2015Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1023000
CY2015Q3 us-gaap Short Term Investments
ShortTermInvestments
907000
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2863000
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
8800
CY2015Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
346000
CY2015Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1931000
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
500000
CY2015Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4000
CY2015Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
3476000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
454000
CY2015Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
4270000
CY2015Q3 us-gaap Inventory Gross
InventoryGross
6377000
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
16264000
CY2015Q3 us-gaap Assets
Assets
14811000
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
43000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
839000
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10068000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29000
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
176000
CY2015Q3 us-gaap Inventory Net
InventoryNet
5708000
CY2015Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
7300000
CY2015Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
346000
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
55000
CY2015Q3 vide Costs And Estimated Earnings In Excess Of Billings Net
CostsAndEstimatedEarningsInExcessOfBillingsNet
346000
CY2015Q3 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
1600000
CY2015Q3 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
454000
CY2015Q3 vide Costs Incurred To Date On Uncompleted Contracts
CostsIncurredToDateOnUncompletedContracts
844000
CY2015Q3 vide Outstanding Claims Relating To Contract Values
OutstandingClaimsRelatingToContractValues
0
CY2015Q3 vide Working Capital Net
WorkingCapitalNet
9300000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
19000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
288000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-70000
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
60000
CY2015Q3 vide Costs Incurred And Estimated Earnings Of Uncompleted Contracts
CostsIncurredAndEstimatedEarningsOfUncompletedContracts
1325000
CY2015Q3 vide Shortterm Investments Gross
ShorttermInvestmentsGross
2500000
CY2015Q3 vide Estimated Earnings Recognized To Date On These Contracts
EstimatedEarningsRecognizedToDateOnTheseContracts
481000
CY2014Q1 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
3499000
CY2015Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5962000 shares
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3770000 shares
CY2015Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2015Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2517000
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8658000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
183000
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
603000
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
50000
CY2015Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
493000
CY2015Q1 us-gaap Liabilities
Liabilities
3120000
CY2015Q1 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
0
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2304000
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
7293000
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
170000
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
52000
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
233000
CY2015Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4300000
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
23399000
CY2015Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
420000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
14710000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17830000
CY2015Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1145000
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
719000
CY2015Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2593000
CY2015Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
2600000
CY2015Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
32000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1371000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
14731000
CY2015Q1 us-gaap Land
Land
154000
CY2015Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1070000
CY2015Q1 us-gaap Short Term Investments
ShortTermInvestments
2516000
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2863000
CY2015Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1751000
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
559000
CY2015Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
720000
CY2015Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
2831000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62000
CY2015Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
5309000
CY2015Q1 us-gaap Inventory Gross
InventoryGross
7498000
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
16152000
CY2015Q1 us-gaap Assets
Assets
17830000
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
61000
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1504000
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10029000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29000
CY2015Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
438000
CY2015Q1 us-gaap Inventory Net
InventoryNet
7005000
CY2015Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
7282000
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
70000
CY2015Q1 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
4000000
CY2015Q1 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
172000
CY2015Q1 vide Working Capital Net
WorkingCapitalNet
12200000
CY2015Q1 vide Shortterm Investments Gross
ShorttermInvestmentsGross
6500000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
10000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
15000 shares
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6611000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.147 pure
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.04
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-837000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
3.63
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6626000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
626740 shares
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
44000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
24000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
411000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
48904000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1135000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
288000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1003000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
251000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
13000
us-gaap Investment Income Net
InvestmentIncomeNet
956000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
364000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
6287000
us-gaap Interest Paid
InterestPaid
28000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-55000
us-gaap Gain Loss On Investments
GainLossOnInvestments
776000
us-gaap Net Income Loss
NetIncomeLoss
288000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
10000
us-gaap Gross Profit
GrossProfit
991000
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
733000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2275000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
543000
us-gaap Operating Expenses
OperatingExpenses
2126000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1576000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-24000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
63000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
195000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-37000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1583000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
500000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-633000
us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
46632000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-26000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1077000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
3875000
us-gaap Share Based Compensation
ShareBasedCompensation
4000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1816000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
5296000
vide Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
0
vide Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
1000
vide Provision For Inventory Reserves
ProvisionForInventoryReserves
173000
dei Document Type
DocumentType
10-Q
dei Trading Symbol
TradingSymbol
VIDE
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
10000 shares
dei Entity Central Index Key
EntityCentralIndexKey
0000758743
dei Document Period End Date
DocumentPeriodEndDate
2015-08-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.04
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5925000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.000 pure
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.54
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
483000
us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> Note 4. &#x2013; Recent Accounting Pronouncements</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 8%"> In August 2014, the FASB issued Accounting Standards Update No. (ASU) 2014-15, &#x201C;<i>Presentation of Financial Statements. Going Concern</i> (Subtopic 205-40): <i>Disclosure of Uncertainties about an Entity&#x2019;s Ability to continue as a Going Concern&#x201D;.</i> Prior to its issuance, there was no guidance in U.S. GAAP about management&#x2019;s responsibility to evaluate whether there is substantial doubt about an entity&#x2019;s ability to continue as a going concern or to provide related footnote disclosures. This update requires that an entity&#x2019;s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity&#x2019;s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable).</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 8%"> This update is effective for the annual period ending after December&#xA0;15, 2016, and for annual periods and interim periods thereafter. The Company is still evaluating the effects that the adoption of this update will have on the Company&#x2019;s consolidated financial position or results of operations.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 8%"> In May, 2014, the FASB issued ASU 2014-09 <i>&#x201C;Revenue with Contracts from Customers&#x201D;.</i> ASU 2014-09 clarifies the principles for recognizing revenue and develops a common revenue standard for U.S. GAAP and International Financial Reporting Standards (&#x201C;IFRS&#x201D;). The new guidance (i)&#xA0;removes inconsistencies, and weaknesses in revenue requirements, (ii)&#xA0;provides a more robust framework for addressing revenue issues, (iii)&#xA0;improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, (iv)&#xA0;provides more useful information to users of financial statements through improved disclosure requirements, and (v)&#xA0;simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 8%"> The guidance is effective for annual reporting periods beginning after December&#xA0;15, 2017 including interim periods within that reporting period. The Company is still evaluating the effects that the adoption of this update will have on the Company&#x2019;s consolidated financial position or results of operations.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 8%"> In April 2014, the FASB issued (ASU 2014-08), <i>&#x201C;Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity&#x201D;.</i>&#xA0;ASU 2014-08 changes the criteria for determining which disposals can be presented as discontinued operations and modified related disclosure requirements.&#xA0;Under the new guidance, a discontinued operation is defined as: (i)&#xA0;a disposal of a component or group of components that is disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity&#x2019;s operations and financial results or (ii)&#xA0;an acquired business or nonprofit activity that is classified as held for sale on the date of acquisition.&#xA0;The guidance states that a strategic shift could include a disposal of (i)&#xA0;a major geographical area of operations, (ii)&#xA0;a major line of business, (iii)&#xA0;a major equity method investment, or (iv)&#xA0;other major parts of an entity.&#xA0;Under the current U.S. GAAP, an entity is prohibited from reporting a discontinued operation if it has certain continuing cash flows or involvement component after the disposal.&#xA0;The new guidance eliminates these criteria.</p> <p style="MARGIN-BOTTOM: 0px; FONT-SIZE: 1px; MARGIN-TOP: 12px"> &#xA0;</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 0pt; TEXT-INDENT: 8%"> The standard expands the disclosures for discontinued operations and requires new disclosures related to individually material disposals that do not meet the definition of a discontinued operation, an entity&#x2019;s continuing involvement with a discontinued operation following the disposal date and retained equity method investments in a discontinued operation.&#xA0;The guidance is effective for annual periods beginning on or after December&#xA0;15, 2014 and interim periods within that year. The Company adopted this pronouncement effective with the quarter ending May&#xA0;31, 2015 and it did not have a significant effect on the Company&#x2019;s consolidated financial position or results of operations.</p> </div>
dei Amendment Flag
AmendmentFlag
false
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.54
dei Entity Registrant Name
EntityRegistrantName
VIDEO DISPLAY CORP
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.54
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
1.63
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.04
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5925000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
68531 shares
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
744000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
63000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
25000
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
278000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
76000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
5098000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1848000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3213000
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
249000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1137000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3213000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-718000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
10000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
278000
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
80000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2935000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-651000
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
60000
us-gaap Investment Income Net
InvestmentIncomeNet
-1451000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
5283000
us-gaap Interest Paid
InterestPaid
40000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
3549000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-18000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-1716000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
278000
us-gaap Net Income Loss
NetIncomeLoss
-2935000
us-gaap Gross Profit
GrossProfit
314000
us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
29000
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
62000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
112000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
490000
us-gaap Operating Expenses
OperatingExpenses
2162000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2538000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
716000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
59000
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
2805000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
171000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1672000
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-45000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-460000
us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0
us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
7393000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
341000
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-346000
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
495000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-6000
us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
468000
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-51000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2401000
us-gaap Share Based Compensation
ShareBasedCompensation
6000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
80000
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
215000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
2447000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
4969000
vide Production Costs That Exceeded Aggregate Estimated Cost
ProductionCostsThatExceededAggregateEstimatedCost
0
vide Disposal Group Including Discontinued Operation Other Nonoperating Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherNonoperatingIncomeExpense
29000
vide Effect Of Dilution Options Earning Per Share
EffectOfDilutionOptionsEarningPerShare
0
vide Disposal Group Including Discontinued Operation Selling And Marketing Expense
DisposalGroupIncludingDiscontinuedOperationSellingAndMarketingExpense
27000
vide Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
26000
vide Provision For Inventory Reserves
ProvisionForInventoryReserves
183000
vide Income Tax Benefit
IncomeTaxBenefit
1100000
CY2015 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
75000 shares
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
1040000
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6372000 shares
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.02
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.02
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6447000 shares
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
398000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1026000
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
149000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
88000
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
5000
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
149000
CY2014Q3 us-gaap Investment Income Net
InvestmentIncomeNet
711000
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2592000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
149000
CY2014Q3 us-gaap Gross Profit
GrossProfit
14000
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
267000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-61000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
773000
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2578000
CY2014Q3 vide Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
0
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.08
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5894000 shares
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.31
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.31
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.31
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.08
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5894000 shares
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
733000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
45000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-839000
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1843000
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
477000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1843000
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
7000
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
477000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1366000
CY2015Q3 us-gaap Investment Income Net
InvestmentIncomeNet
-1056000
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2923000
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
2454000
CY2015Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
477000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-1366000
CY2015Q3 us-gaap Gross Profit
GrossProfit
250000
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
251000
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
1089000
CY2015Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
1721000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
838000
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
256000
CY2015Q3 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
229000
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2673000
CY2015Q3 vide Effect Of Dilution Options Earning Per Share
EffectOfDilutionOptionsEarningPerShare
0
CY2015Q3 vide Disposal Group Including Discontinued Operation Selling And Marketing Expense
DisposalGroupIncludingDiscontinuedOperationSellingAndMarketingExpense
27000

Files In Submission

Name View Source Status
0001193125-15-344693-index-headers.html Edgar Link pending
0001193125-15-344693-index.html Edgar Link pending
0001193125-15-344693.txt Edgar Link pending
0001193125-15-344693-xbrl.zip Edgar Link pending
d41690d10q.htm Edgar Link pending
d41690dex311.htm Edgar Link pending
d41690dex312.htm Edgar Link pending
d41690dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vide-20150831.xml Edgar Link completed
vide-20150831.xsd Edgar Link pending
vide-20150831_cal.xml Edgar Link unprocessable
vide-20150831_def.xml Edgar Link unprocessable
vide-20150831_lab.xml Edgar Link unprocessable
vide-20150831_pre.xml Edgar Link unprocessable