2015 Q1 Form 10-K Financial Statement

#000119312516604208 Filed on May 26, 2016

View on sec.gov

Income Statement

Concept 2015 Q1 2015 2014 Q4
Revenue $2.974M $12.82M $3.557M
YoY Change -23.82% -11.05% -4.41%
Cost Of Revenue $3.250M $11.43M $2.883M
YoY Change -42.07% -26.19% -17.49%
Gross Profit -$280.0K $1.385M $674.0K
YoY Change -83.59% -228.48% 198.23%
Gross Profit Margin -9.41% 10.81% 18.95%
Selling, General & Admin $1.360M $4.904M $1.417M
YoY Change -11.69% 3.31% 27.31%
% of Gross Profit 354.08% 210.24%
Research & Development $100.0K
YoY Change -66.67%
% of Gross Profit 7.22%
Depreciation & Amortization $90.00K $378.0K $90.00K
YoY Change 0.0% -4.06% -40.0%
% of Gross Profit 27.29% 13.35%
Operating Expenses $1.370M $4.904M $1.417M
YoY Change -11.04% 3.31% 27.31%
Operating Profit -$1.650M -$3.519M -$743.0K
YoY Change -49.17% -39.59% -16.14%
Interest Expense $1.470M $15.00K -$2.430M
YoY Change -97.9% -10665.22%
% of Operating Profit
Other Income/Expense, Net -$1.950M -$1.238M $290.0K
YoY Change -1872.73% 923.14% 184.31%
Pretax Income -$2.130M -$4.757M -$2.879M
YoY Change -32.17% -20.0% 225.31%
Income Tax $1.360M $1.280M -$43.00K
% Of Pretax Income
Net Earnings -$3.445M -$5.993M -$2.836M
YoY Change -3.07% 123.54% 335.64%
Net Earnings / Revenue -115.84% -46.75% -79.73%
Basic Earnings Per Share -$0.54 -$0.95 -$0.45
Diluted Earnings Per Share -$0.54 -$0.94 -$0.45
COMMON SHARES
Basic Shares Outstanding 6.384M shares 6.257M shares
Diluted Shares Outstanding 6.393M shares 6.262M shares

Balance Sheet

Concept 2015 Q1 2015 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.580M $2.578M $3.220M
YoY Change -64.22% -64.24% 123.61%
Cash & Equivalents $172.0K $62.00K $0.00
Short-Term Investments $2.520M $2.516M $3.220M
Other Short-Term Assets $2.890M $61.00K $2.900M
YoY Change 78.4% -96.23% -48.58%
Inventory $7.005M $7.005M $8.135M
Prepaid Expenses
Receivables $1.504M $1.504M $1.885M
Other Receivables $760.0K $752.0K $1.170M
Total Short-Term Assets $14.73M $14.73M $17.31M
YoY Change -35.24% -35.25% -40.05%
LONG-TERM ASSETS
Property, Plant & Equipment $1.371M $1.371M $1.415M
YoY Change -12.17% -12.12% -17.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $29.00K $99.00K $29.00K
YoY Change 0.0% -87.47% 107.14%
Total Long-Term Assets $3.099M $3.099M $3.920M
YoY Change -34.51% -34.48% -37.87%
TOTAL ASSETS
Total Short-Term Assets $14.73M $14.73M $17.31M
Total Long-Term Assets $3.099M $3.099M $3.920M
Total Assets $17.83M $17.83M $21.23M
YoY Change -35.12% -35.12% -39.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $719.0K $719.0K $687.0K
YoY Change -24.0% -24.32% -22.2%
Accrued Expenses $603.0K $603.0K $479.0K
YoY Change -34.81% -35.16% -38.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $50.00K $50.00K $50.00K
YoY Change 4.17% 0.0% -96.42%
Total Short-Term Liabilities $2.517M $2.517M $2.336M
YoY Change 31.16% 31.09% -42.76%
LONG-TERM LIABILITIES
Long-Term Debt $183.0K $183.0K $195.0K
YoY Change -21.46% -20.43% -20.41%
Other Long-Term Liabilities $420.0K $420.0K $450.0K
YoY Change -61.47% -61.47% -59.82%
Total Long-Term Liabilities $183.0K $603.0K $195.0K
YoY Change -21.46% -54.32% -20.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.517M $2.517M $2.336M
Total Long-Term Liabilities $183.0K $603.0K $195.0K
Total Liabilities $3.120M $3.120M $2.981M
YoY Change -3.88% -4.0% -45.3%
SHAREHOLDERS EQUITY
Retained Earnings $23.40M $26.86M
YoY Change -20.39% -17.91%
Common Stock $7.463M $7.460M
YoY Change 0.13% 0.12%
Preferred Stock
YoY Change
Treasury Stock (at cost) $16.15M $16.08M
YoY Change 28.08% 53.92%
Treasury Stock Shares 3.770M shares 3.740M shares
Shareholders Equity $14.71M $14.71M $18.25M
YoY Change
Total Liabilities & Shareholders Equity $17.83M $17.83M $21.23M
YoY Change -35.12% -35.12% -39.66%

Cashflow Statement

Concept 2015 Q1 2015 2014 Q4
OPERATING ACTIVITIES
Net Income -$3.445M -$5.993M -$2.836M
YoY Change -3.07% 123.54% 335.64%
Depreciation, Depletion And Amortization $90.00K $378.0K $90.00K
YoY Change 0.0% -4.06% -40.0%
Cash From Operating Activities -$80.00K -$646.0K $270.0K
YoY Change -110.13% -159.05% -82.0%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K $63.00K -$10.00K
YoY Change 0.0% -20.25% -83.33%
Acquisitions
YoY Change
Other Investing Activities $2.650M -$3.573M -$4.450M
YoY Change -30.45% -118.5%
Cash From Investing Activities $2.630M -$3.636M -$4.450M
YoY Change -30.79% -118.91% 7316.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $3.541M
YoY Change 63.48%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.490M 955.0K 1.870M
YoY Change -32.52% -105.55% -619.44%
NET CHANGE
Cash From Operating Activities -80.00K -646.0K 270.0K
Cash From Investing Activities 2.630M -3.636M -4.450M
Cash From Financing Activities -2.490M 955.0K 1.870M
Net Change In Cash 60.00K -3.327M -2.310M
YoY Change -93.33% -206.63% -313.89%
FREE CASH FLOW
Cash From Operating Activities -$80.00K -$646.0K $270.0K
Capital Expenditures -$10.00K $63.00K -$10.00K
Free Cash Flow -$70.00K -$709.0K $280.0K
YoY Change -108.75% -169.85% -82.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 vide Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramAdditionalNumberOfSharesAuthorizedToBeRepurchased
1500000 shares
CY2006Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1200000 shares
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5890748 shares
CY2015Q3 dei Entity Public Float
EntityPublicFloat
4212058
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
72000 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.37
CY2014Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
45000
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000
CY2014Q1 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
3499000
CY2015Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
73000 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.55
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5962000 shares
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
73000 shares
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.10
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3770000 shares
CY2015Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2015Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2517000
CY2015Q1 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
0
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8658000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
183000
CY2015Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
203000
CY2015Q1 us-gaap Deferred Tax Assets Valuation Allowance Noncurrent
DeferredTaxAssetsValuationAllowanceNoncurrent
3860000
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
603000
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
50000
CY2015Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
493000
CY2015Q1 us-gaap Liabilities
Liabilities
3120000
CY2015Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
23000
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3543000
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
7293000
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
170000
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
52000
CY2015Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2015Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
233000
CY2015Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
107000
CY2015Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
149000
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
121000
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
23399000
CY2015Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
420000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
14710000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17830000
CY2015Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1145000
CY2015Q1 us-gaap Deferred Tax Assets Valuation Allowance Current
DeferredTaxAssetsValuationAllowanceCurrent
434000
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
719000
CY2015Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2593000
CY2015Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
2578000
CY2015Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
32000
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
110000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1371000
CY2015Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
19000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
14731000
CY2015Q1 us-gaap Land
Land
154000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
172000
CY2015Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1070000
CY2015Q1 us-gaap Short Term Investments
ShortTermInvestments
2516000
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0
CY2015Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
119000
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4102000
CY2015Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1751000
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
559000
CY2015Q1 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
99000
CY2015Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
1908000
CY2015Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2015Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
720000
CY2015Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
2831000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62000
CY2015Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
5309000
CY2015Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
381000
CY2015 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
78847000
CY2015 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
15000
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
-3519000
CY2015 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-6037000
CY2015Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
0
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
70000
CY2015Q1 vide Deferred Tax Assets Liabilities Other Current
DeferredTaxAssetsLiabilitiesOtherCurrent
-10000
CY2015Q1 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
4000000
CY2015Q1 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
62000
CY2015Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
0
CY2015Q1 us-gaap Inventory Gross
InventoryGross
7498000
CY2015Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
0
CY2015Q1 us-gaap Deferred Tax Assets Unrealized Losses On Trading Securities
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities
1035000
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
16152000
CY2015Q1 us-gaap Assets
Assets
17830000
CY2015Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
0
CY2015Q1 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
97000
CY2015Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
183000
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
61000
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1504000
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10029000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29000
CY2015Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
155000
CY2015Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
438000
CY2015Q1 us-gaap Inventory Net
InventoryNet
7005000
CY2015Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
7282000
CY2015Q1 vide Deferred Tax Assets Uniform Capitalization
DeferredTaxAssetsUniformCapitalization
123000
CY2015Q1 vide Outstanding Claims Relating To Contract Values
OutstandingClaimsRelatingToContractValues
0
CY2015Q1 vide Deferred Tax Assets Amortizable Intangibles
DeferredTaxAssetsAmortizableIntangibles
185000
CY2015Q1 vide Working Capital Net
WorkingCapitalNet
10528000
CY2015Q1 vide Shortterm Investments Gross
ShorttermInvestmentsGross
6500000
CY2016Q1 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
502644 shares
CY2016Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
63000 shares
CY2016Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2016Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
83000 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
83000 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.74
CY2016Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
4.25
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2016Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2632500 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5891000 shares
CY2016Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
3.74
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
83000 shares
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.73
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3841000 shares
CY2016Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3053000
CY2016Q1 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
0
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5073000
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
131000
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
398000
CY2016Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
199000
CY2016Q1 us-gaap Deferred Tax Assets Valuation Allowance Noncurrent
DeferredTaxAssetsValuationAllowanceNoncurrent
6142000
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
616000
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
52000
CY2016Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1270000
CY2016Q1 us-gaap Liabilities
Liabilities
3484000
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
55000
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
980000
CY2016Q1 us-gaap Notes Payable Current
NotesPayableCurrent
85000
CY2016Q1 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
160000
CY2016Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
15000
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4102000
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
7293000
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
182000
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16000
CY2016Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
52000
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
390000
CY2016Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2016Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
160000
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
183000
CY2016Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
61000
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
3062000
CY2016Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
214000
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
127000
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
393000
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
17253000
CY2016Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
300000
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
8460000
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
394000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11944000
CY2016Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1420000
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
20000
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
56000
CY2016Q1 us-gaap Deferred Tax Assets Valuation Allowance Current
DeferredTaxAssetsValuationAllowanceCurrent
709000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
720000
CY2016Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
507000
CY2016Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2614000
CY2016Q1 us-gaap Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
318000
CY2016Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
636000
CY2016Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
200000
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
104000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1296000
CY2016Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
6000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
9849000
CY2016Q1 us-gaap Land
Land
154000
CY2016Q1 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
-1796000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
595000
CY2016Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
728000
CY2016Q1 us-gaap Short Term Investments
ShortTermInvestments
145000
CY2016Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0
CY2016Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
114000
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4102000
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
4700
CY2016Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1669000
CY2016Q1 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
99000
CY2016Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
2622000
CY2016Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0
CY2016Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
3361000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
491000
CY2016Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
3878000
CY2016Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
491000
CY2016Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
0
CY2016Q1 us-gaap Inventory Gross
InventoryGross
5746000
CY2016Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
0
CY2016Q1 us-gaap Deferred Tax Assets Unrealized Losses On Trading Securities
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities
2285000
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
16268000
CY2016Q1 us-gaap Assets
Assets
11944000
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
0
CY2016Q1 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
135000
CY2016Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
470000
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
104000
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1072000
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6369000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29000
CY2016Q1 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
111000
CY2016Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
94000
CY2016Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
199000
CY2016Q1 us-gaap Inventory Net
InventoryNet
4476000
CY2016Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3507000
CY2016Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
0
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
42000
CY2016Q1 vide Costs And Estimated Earnings In Excess Of Billings Net
CostsAndEstimatedEarningsInExcessOfBillingsNet
-160000
CY2016Q1 vide Deferred Tax Assets Liabilities Other Current
DeferredTaxAssetsLiabilitiesOtherCurrent
-22000
CY2016Q1 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
400000
CY2016Q1 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
491000
CY2016Q1 vide Deferred Tax Assets Uniform Capitalization
DeferredTaxAssetsUniformCapitalization
141000
CY2016Q1 vide Costs Incurred To Date On Uncompleted Contracts
CostsIncurredToDateOnUncompletedContracts
912000
CY2016Q1 vide Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
1.00 pure
CY2016Q1 vide Outstanding Claims Relating To Contract Values
OutstandingClaimsRelatingToContractValues
0
CY2016Q1 vide Deferred Tax Assets Amortizable Intangibles
DeferredTaxAssetsAmortizableIntangibles
81000
CY2016Q1 vide Working Capital Net
WorkingCapitalNet
4855000
CY2016Q1 vide Costs Incurred And Estimated Earnings Of Uncompleted Contracts
CostsIncurredAndEstimatedEarningsOfUncompletedContracts
1636000
CY2016Q1 vide Shortterm Investments Gross
ShorttermInvestmentsGross
500000
CY2016Q1 vide Estimated Earnings Recognized To Date On These Contracts
EstimatedEarningsRecognizedToDateOnTheseContracts
724000
CY2006Q2 vide Share Based Compensation Arrangement By Share Payment Option Exercisable Maximum Period
ShareBasedCompensationArrangementBySharePaymentOptionExercisableMaximumPeriod
P10Y
CY2006Q3 vide Sharebased Compensation Arrangement By Sharebased Payment Award Options Initial Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsInitialContractualTerm
P7Y
CY2006Q3 vide Share Based Compensation Arrangement By Share Based Payment Award Options Granted Percentage Of Market Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedPercentageOfMarketValue
1.10 pure
CY2015 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
73000 shares
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
18000 shares
CY2015 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.82
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6384000 shares
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.27 pure
CY2015 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.95
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-441000
CY2015 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
CY2015 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.95
CY2015 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.83
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.95
CY2015 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
3.35
CY2015 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6393000 shares
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.94
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
19000 shares
CY2015 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1058459 shares
CY2015 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
57000
CY2015 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
155000
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
63000
CY2015 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
48000
CY2015 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0
CY2015 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
44000
CY2015 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
483000
CY2015 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-8000
CY2015 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2392000
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4757000
CY2015 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-100000
CY2015 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
15000
CY2015 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
44000
CY2015 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-5993000
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
111000
CY2015 us-gaap Investment Income Net
InvestmentIncomeNet
-1736000
CY2015 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
364000
CY2015 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
12818000
CY2015 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1238000
CY2015 us-gaap Interest Paid
InterestPaid
78000
CY2015 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1543000
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-103000
CY2015 us-gaap Gain Loss On Investments
GainLossOnInvestments
-2034000
CY2015 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
67000
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-5993000
CY2015 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
9000
CY2015 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2800000
CY2015 us-gaap Gross Profit
GrossProfit
1385000
CY2015 us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
75000
CY2015 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
95000
CY2015 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3541000
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-114000
CY2015 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1115000
CY2015 us-gaap Operating Expenses
OperatingExpenses
4904000
CY2015 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
883000
CY2015 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
23000
CY2015 us-gaap Depreciation
Depreciation
253000
CY2015 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
315000
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
641000
CY2015 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
377000
CY2015 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
125000
CY2015 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
1388000
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1327000
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
378000
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1280000
CY2015 us-gaap Inventory Write Down
InventoryWriteDown
300000
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-114000
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3789000
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-22000
CY2015 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27000
CY2015 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0
CY2015 us-gaap Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
900000
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
277000
CY2015 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-120000
CY2015 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
15000
CY2015 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
500000
CY2015 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-548000
CY2015 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0
CY2015 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
75089000
CY2015 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
200000
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1003000
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3327000
CY2015 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
163000
CY2015 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-204000
CY2015 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
800000
CY2015 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
100000
CY2015 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2739000
CY2015 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
163000
CY2015 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
0
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
19000
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
391000
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
120000
CY2015 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
111000
CY2015 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
4130000
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
10000
CY2015 us-gaap Noncash Or Part Noncash Acquisition Accounts Receivable Acquired1
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
473000
CY2015 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
79000
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3636000
CY2015 us-gaap Cost Of Goods Sold
CostOfGoodsSold
11433000
CY2015 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
100000
CY2015 vide Disposal Group Including Discontinued Operation Nonoperating Income Expense
DisposalGroupIncludingDiscontinuedOperationNonoperatingIncomeExpense
75000
CY2015 vide Production Costs That Exceeded Aggregate Estimated Cost
ProductionCostsThatExceededAggregateEstimatedCost
0
CY2015 vide Disposal Group Including Discontinued Operation Other Nonoperating Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherNonoperatingIncomeExpense
75000
CY2015 vide Effect Of Dilution Options Earning Per Share
EffectOfDilutionOptionsEarningPerShare
0.00
CY2015 vide Provision For Inventory Reserves
ProvisionForInventoryReserves
519000
CY2015 vide Proceeds From Payments For Advance To Affiliate
ProceedsFromPaymentsForAdvanceToAffiliate
-315000
CY2016 dei Document Type
DocumentType
10-K
CY2016 dei Trading Symbol
TradingSymbol
VIDE
CY2016 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2016 dei Entity Central Index Key
EntityCentralIndexKey
0000758743
CY2016 dei Document Period End Date
DocumentPeriodEndDate
2016-02-29
CY2016 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2016 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.09
CY2016 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
83000 shares
CY2016 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-29
CY2016 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y
CY2016 us-gaap Fiscal Period
FiscalPeriod
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> <b>Fiscal Year</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 8%"> All references herein to &#x201C;2016&#x201D; and &#x201C;2015&#x201D; mean the fiscal years ended February&#xA0;29, 2016 and February&#xA0;28, 2015, respectively. Unless otherwise noted, these policies and disclosures pertain to our continuing operations.</p> </div>
CY2016 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.06
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5909000 shares
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.00 pure
CY2016 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-1.13
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
797000
CY2016 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
CY2016 dei Amendment Flag
AmendmentFlag
false
CY2016 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-1.13
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.00
CY2016 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P3Y9M18D
CY2016 dei Entity Registrant Name
EntityRegistrantName
VIDEO DISPLAY CORP
CY2016 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segment
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.13
CY2016 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 8%"> The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Examples include provisions for returns, warranty reserves, bad debts, inventory reserves, valuations on deferred income tax assets, other intangible assets, accounting for percentage of completion contracts and the length of product life cycles and fixed asset lives. Actual results could vary from these estimates.</p> </div>
CY2016 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
1.61
CY2016 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.09
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5910000 shares
CY2016 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.04
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
10000 shares
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34 pure
CY2016 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
71406 shares
CY2016 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
37000
CY2016 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
1453000
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
170000
CY2016 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
50000
CY2016 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0
CY2016 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
528000
CY2016 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
140000
CY2016 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
7475000
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-4100000
CY2016 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-6674000
CY2016 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
474000
CY2016 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1635000
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6674000
CY2016 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-725000
CY2016 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
42000
CY2016 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
528000
CY2016 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
200000
CY2016 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-6146000
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-416000
CY2016 us-gaap Investment Income Net
InvestmentIncomeNet
-2528000
CY2016 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-2000
CY2016 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
11622000
CY2016 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2574000
CY2016 us-gaap Interest Paid
InterestPaid
61000
CY2016 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
200000
CY2016 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
6747000
CY2016 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
43000
CY2016 us-gaap Gain Loss On Investments
GainLossOnInvestments
-2821000
CY2016 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
535000
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-6146000
CY2016 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2700000
CY2016 us-gaap Gross Profit
GrossProfit
580000
CY2016 us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
61000
CY2016 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
86000
CY2016 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
116000
CY2016 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
992000
CY2016 us-gaap Operating Expenses
OperatingExpenses
4680000
CY2016 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
7000
CY2016 us-gaap Depreciation
Depreciation
220000
CY2016 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-300000
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3659000
CY2016 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
724000
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
88000
CY2016 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
5294000
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2269000
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
308000
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-196000
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3217000
CY2016 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-18000
CY2016 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
17000
CY2016 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0
CY2016 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-120000
CY2016 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
53000
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
10000
CY2016 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0
CY2016 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
10636000
CY2016 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
100000
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
533000
CY2016 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
160000
CY2016 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
979000
CY2016 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
404000
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
900000
CY2016 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
32000
CY2016 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2483000
CY2016 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
933000
CY2016 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
0
CY2016 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
700000
CY2016 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
104000
CY2016 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3610000
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
12000
CY2016 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
285000
CY2016 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
471000
CY2016 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
45000
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
3291000
CY2016 us-gaap Cost Of Goods Sold
CostOfGoodsSold
11042000
CY2016 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
200000
CY2016 vide Operating Lease Agreement Expiry Date
OperatingLeaseAgreementExpiryDate
2016-03-23
CY2016 vide Disposal Group Including Discontinued Operation Nonoperating Income Expense
DisposalGroupIncludingDiscontinuedOperationNonoperatingIncomeExpense
61000
CY2016 vide Production Costs That Exceeded Aggregate Estimated Cost
ProductionCostsThatExceededAggregateEstimatedCost
0
CY2016 vide Disposal Group Including Discontinued Operation Other Nonoperating Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherNonoperatingIncomeExpense
61000
CY2016 vide Effect Of Dilution Options Earning Per Share
EffectOfDilutionOptionsEarningPerShare
0.00
CY2016 vide Disposal Group Including Discontinued Operation Selling And Marketing Expense
DisposalGroupIncludingDiscontinuedOperationSellingAndMarketingExpense
46000
CY2016 vide Percentage Of Sales Declines
PercentageOfSalesDeclines
0.46 pure
CY2016 vide Operating Loss Carryforward Expiration Year
OperatingLossCarryforwardExpirationYear
2036
CY2016 vide Provision For Inventory Reserves
ProvisionForInventoryReserves
916000
CY2016 vide Proceeds From Payments For Advance To Affiliate
ProceedsFromPaymentsForAdvanceToAffiliate
300000
CY2016 vide Impairment Of Note Receivables
ImpairmentOfNoteReceivables
228000
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.54
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.54
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2974000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-3445000
CY2015Q1 us-gaap Gross Profit
GrossProfit
-280000
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.45
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.45
CY2014Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3557000
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
-2836000
CY2014Q4 us-gaap Gross Profit
GrossProfit
674000
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2015Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2387000
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
-2139000
CY2015Q4 us-gaap Gross Profit
GrossProfit
-422000
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3952000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-1072000
CY2016Q1 us-gaap Gross Profit
GrossProfit
708000
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3695000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
139000
CY2014Q2 us-gaap Gross Profit
GrossProfit
977000
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2592000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
149000
CY2014Q3 us-gaap Gross Profit
GrossProfit
14000
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2360000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-1569000
CY2015Q2 us-gaap Gross Profit
GrossProfit
64000
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2923000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-1366000
CY2015Q3 us-gaap Gross Profit
GrossProfit
250000

Files In Submission

Name View Source Status
0001193125-16-604208-index-headers.html Edgar Link pending
0001193125-16-604208-index.html Edgar Link pending
0001193125-16-604208.txt Edgar Link pending
0001193125-16-604208-xbrl.zip Edgar Link pending
d137464d10k.htm Edgar Link pending
d137464dex21.htm Edgar Link pending
d137464dex231.htm Edgar Link pending
d137464dex311.htm Edgar Link pending
d137464dex312.htm Edgar Link pending
d137464dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vide-20160229.xml Edgar Link completed
vide-20160229.xsd Edgar Link pending
vide-20160229_cal.xml Edgar Link unprocessable
vide-20160229_def.xml Edgar Link unprocessable
vide-20160229_lab.xml Edgar Link unprocessable
vide-20160229_pre.xml Edgar Link unprocessable