2015 Q4 Form 10-Q Financial Statement

#000119312516429994 Filed on January 14, 2016

View on sec.gov

Income Statement

Concept 2015 Q4 2014 Q4
Revenue $3.809M $3.557M
YoY Change 7.08% -4.41%
Cost Of Revenue $2.829M $2.883M
YoY Change -1.87% -17.49%
Gross Profit -$246.0K $674.0K
YoY Change -136.5% 198.23%
Gross Profit Margin -6.46% 18.95%
Selling, General & Admin $1.505M $1.417M
YoY Change 6.21% 27.31%
% of Gross Profit 210.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $80.00K $90.00K
YoY Change -11.11% -40.0%
% of Gross Profit 13.35%
Operating Expenses $1.505M $1.417M
YoY Change 6.21% 27.31%
Operating Profit -$1.947M -$743.0K
YoY Change 162.05% -16.14%
Interest Expense -$140.0K -$2.430M
YoY Change -94.24% -10665.22%
% of Operating Profit
Other Income/Expense, Net $22.00K $290.0K
YoY Change -92.41% 184.31%
Pretax Income -$2.062M -$2.879M
YoY Change -28.38% 225.31%
Income Tax $0.00 -$43.00K
% Of Pretax Income
Net Earnings -$2.139M -$2.836M
YoY Change -24.58% 335.64%
Net Earnings / Revenue -56.16% -79.73%
Basic Earnings Per Share -$0.37 -$0.45
Diluted Earnings Per Share -$0.37 -$0.45
COMMON SHARES
Basic Shares Outstanding 5.894M shares 6.257M shares
Diluted Shares Outstanding 5.897M shares 6.262M shares

Balance Sheet

Concept 2015 Q4 2014 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.060M $3.220M
YoY Change -67.08% 123.61%
Cash & Equivalents $306.0K $0.00
Short-Term Investments $750.0K $3.220M
Other Short-Term Assets $3.230M $2.900M
YoY Change 11.38% -48.58%
Inventory $4.940M $8.135M
Prepaid Expenses
Receivables $1.539M $1.885M
Other Receivables $180.0K $1.170M
Total Short-Term Assets $10.96M $17.31M
YoY Change -36.7% -40.05%
LONG-TERM ASSETS
Property, Plant & Equipment $1.281M $1.415M
YoY Change -9.47% -17.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $29.00K $29.00K
YoY Change 0.0% 107.14%
Total Long-Term Assets $2.354M $3.920M
YoY Change -39.95% -37.87%
TOTAL ASSETS
Total Short-Term Assets $10.96M $17.31M
Total Long-Term Assets $2.354M $3.920M
Total Assets $13.31M $21.23M
YoY Change -37.3% -39.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $659.0K $687.0K
YoY Change -4.08% -22.2%
Accrued Expenses $579.0K $479.0K
YoY Change 20.88% -38.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $52.00K $50.00K
YoY Change 4.0% -96.42%
Total Short-Term Liabilities $3.307M $2.336M
YoY Change 41.57% -42.76%
LONG-TERM LIABILITIES
Long-Term Debt $144.0K $195.0K
YoY Change -26.15% -20.41%
Other Long-Term Liabilities $330.0K $450.0K
YoY Change -26.67% -59.82%
Total Long-Term Liabilities $144.0K $195.0K
YoY Change -26.15% -20.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.307M $2.336M
Total Long-Term Liabilities $144.0K $195.0K
Total Liabilities $3.781M $2.981M
YoY Change 26.84% -45.3%
SHAREHOLDERS EQUITY
Retained Earnings $18.33M $26.86M
YoY Change -31.78% -17.91%
Common Stock $7.472M $7.460M
YoY Change 0.16% 0.12%
Preferred Stock
YoY Change
Treasury Stock (at cost) $16.27M $16.08M
YoY Change 1.2% 53.92%
Treasury Stock Shares 3.842M shares 3.740M shares
Shareholders Equity $9.529M $18.25M
YoY Change
Total Liabilities & Shareholders Equity $13.31M $21.23M
YoY Change -37.3% -39.66%

Cashflow Statement

Concept 2015 Q4 2014 Q4
OPERATING ACTIVITIES
Net Income -$2.139M -$2.836M
YoY Change -24.58% 335.64%
Depreciation, Depletion And Amortization $80.00K $90.00K
YoY Change -11.11% -40.0%
Cash From Operating Activities -$80.00K $270.0K
YoY Change -129.63% -82.0%
INVESTING ACTIVITIES
Capital Expenditures -$40.00K -$10.00K
YoY Change 300.0% -83.33%
Acquisitions
YoY Change
Other Investing Activities $350.0K -$4.450M
YoY Change -107.87%
Cash From Investing Activities $310.0K -$4.450M
YoY Change -106.97% 7316.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -380.0K 1.870M
YoY Change -120.32% -619.44%
NET CHANGE
Cash From Operating Activities -80.00K 270.0K
Cash From Investing Activities 310.0K -4.450M
Cash From Financing Activities -380.0K 1.870M
Net Change In Cash -150.0K -2.310M
YoY Change -93.51% -313.89%
FREE CASH FLOW
Cash From Operating Activities -$80.00K $270.0K
Capital Expenditures -$40.00K -$10.00K
Free Cash Flow -$40.00K $280.0K
YoY Change -114.29% -82.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 vide Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramAdditionalNumberOfSharesAuthorizedToBeRepurchased
1500000 shares
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
108000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
108000
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
196000
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6400000
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
18325000
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
330000
CY2014Q4 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
0
CY2015Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5893623 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2632500 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5891000 shares
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3842000 shares
CY2015Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
502644 shares
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3307000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8825000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
144000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
579000
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
52000
CY2015Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1310000
CY2015Q4 us-gaap Liabilities
Liabilities
3781000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2863000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
7293000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
179000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
21000
CY2015Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
187000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
9529000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13310000
CY2015Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1830000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
659000
CY2015Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2614000
CY2015Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
1100000
CY2015Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
182000
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
64000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1281000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
10956000
CY2015Q4 us-gaap Land
Land
154000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
370000
CY2015Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
997000
CY2015Q4 us-gaap Short Term Investments
ShortTermInvestments
754000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2863000
CY2015Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
6100
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1723000
CY2015Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
3144000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
306000
CY2015Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
4307000
CY2015Q4 us-gaap Inventory Gross
InventoryGross
6250000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
16268000
CY2015Q4 us-gaap Assets
Assets
13310000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
91000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1539000
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10106000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29000
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
220000
CY2015Q4 us-gaap Inventory Net
InventoryNet
4940000
CY2015Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
7338000
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
47000
CY2015Q4 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
1600000
CY2015Q4 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
306000
CY2015Q4 vide Working Capital Net
WorkingCapitalNet
7700000
CY2015Q4 vide Shortterm Investments Gross
ShorttermInvestmentsGross
2400000
CY2014Q1 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
3499000
CY2015Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5962000 shares
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3770000 shares
CY2015Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2015Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2517000
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8658000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
183000
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
603000
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
50000
CY2015Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
493000
CY2015Q1 us-gaap Liabilities
Liabilities
3120000
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2304000
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
7293000
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
170000
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
52000
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
233000
CY2015Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4300000
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
23399000
CY2015Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
420000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
14710000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17830000
CY2015Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1145000
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
719000
CY2015Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2593000
CY2015Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
2600000
CY2015Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
32000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1371000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
14731000
CY2015Q1 us-gaap Land
Land
154000
CY2015Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1070000
CY2015Q1 us-gaap Short Term Investments
ShortTermInvestments
2516000
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2863000
CY2015Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1751000
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
559000
CY2015Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
720000
CY2015Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
2831000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62000
CY2015Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
5309000
CY2015Q1 us-gaap Inventory Gross
InventoryGross
7498000
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
16152000
CY2015Q1 us-gaap Assets
Assets
17830000
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
61000
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1504000
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10029000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
701000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
68271000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1878000
CY2015Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
438000
CY2015Q1 us-gaap Inventory Net
InventoryNet
7005000
CY2015Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
7282000
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
70000
CY2015Q1 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
4000000
CY2015Q1 vide Cash And Cash Equivalents And Restricted Cash
CashAndCashEquivalentsAndRestrictedCash
172000
CY2015Q1 vide Working Capital Net
WorkingCapitalNet
12200000
CY2015Q1 vide Shortterm Investments Gross
ShorttermInvestmentsGross
6500000
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-600000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
10000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1027936 shares
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6517000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.030 pure
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.39
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-584000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.39
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.39
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
3.37
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6529000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.39
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
51000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
36000
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
17000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2548000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1515000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2628000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
40000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
16000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
17000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2531000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
483000
us-gaap Investment Income Net
InvestmentIncomeNet
-1467000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
364000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
9844000
us-gaap Interest Paid
InterestPaid
54000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-149000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-1476000
us-gaap Net Income Loss
NetIncomeLoss
-2531000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
10000
us-gaap Gross Profit
GrossProfit
1665000
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-35000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3464000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
837000
us-gaap Operating Expenses
OperatingExpenses
3543000
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
95000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3358000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-65000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
94000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
291000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-80000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2706000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-90000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
500000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-705000
us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
61644000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-58000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3391000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
13000
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
108000
us-gaap Share Based Compensation
ShareBasedCompensation
7000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-6273000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
8179000
vide Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
1000
vide Provision For Inventory Reserves
ProvisionForInventoryReserves
265000
vide Proceeds From Marginal Float
ProceedsFromMarginalFloat
6858000
vide Proceeds From Payments For Advance To Affiliate
ProceedsFromPaymentsForAdvanceToAffiliate
-95000
dei Document Type
DocumentType
10-Q
dei Trading Symbol
TradingSymbol
VIDE
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
10000 shares
dei Entity Central Index Key
EntityCentralIndexKey
0000758743
dei Document Period End Date
DocumentPeriodEndDate
2015-11-30
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
71406 shares
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.03
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5915000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.000 pure
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.89
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
20000
us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> Note 4. &#x2013; Recent Accounting Pronouncements</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> In August 2014, the FASB issued Accounting Standards Update No. (ASU) 2014-15, &#x201C;<i>Presentation of Financial Statements. Going Concern</i> (Subtopic 205-40): <i>Disclosure of Uncertainties about an Entity&#x2019;s Ability to continue as a Going Concern&#x201D;.</i> Prior to its issuance, there was no guidance in U.S. GAAP about management&#x2019;s responsibility to evaluate whether there is substantial doubt about an entity&#x2019;s ability to continue as a going concern or to provide related footnote disclosures. This update requires that an entity&#x2019;s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity&#x2019;s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable).</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> This update is effective for the annual period ending after December&#xA0;15, 2016, and for annual periods and interim periods thereafter. The Company is still evaluating the effects that the adoption of this update will have on the Company&#x2019;s consolidated financial position or results of operations.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In May, 2014, the FASB issued ASU 2014-09 <i>&#x201C;Revenue with Contracts from Customers&#x201D;.</i> ASU 2014-09 clarifies the principles for recognizing revenue and develops a common revenue standard for U.S. GAAP and International Financial Reporting Standards (&#x201C;IFRS&#x201D;) . The new guidance (i)&#xA0;removes inconsistencies, and weaknesses in revenue recognition requirements, (ii)&#xA0;provides a more robust framework for addressing revenue recognition issues, (iii)&#xA0;improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, (iv)&#xA0;provides more useful information to users of financial statements through improved disclosure requirements, and (v)&#xA0;simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> The guidance is effective for annual reporting periods beginning after December&#xA0;15, 2017 including interim periods within that reporting period. The Company is still evaluating the effects that the adoption of this update will have on the Company&#x2019;s consolidated financial position or results of operations.</p> <p style="MARGIN-BOTTOM: 0px; FONT-SIZE: 1px; MARGIN-TOP: 12px"> &#xA0;</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 0pt; TEXT-INDENT: 4%"> In April 2014, the FASB issued (ASU 2014-08), <i>&#x201C;Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity&#x201D;.</i>&#xA0;ASU 2014-08 changes the criteria for determining which disposals can be presented as discontinued operations and modified related disclosure requirements.&#xA0;Under the new guidance, a discontinued operation is defined as: (i)&#xA0;a disposal of a component or group of components that is disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity&#x2019;s operations and financial results or (ii)&#xA0;an acquired business or nonprofit activity that is classified as held for sale on the date of acquisition.&#xA0;The guidance states that a strategic shift could include a disposal of (i)&#xA0;a major geographical area of operations, (ii)&#xA0;a major line of business, (iii)&#xA0;a major equity method investment, or (iv)&#xA0;other major parts of an entity.&#xA0;Under the current U.S. GAAP, an entity is prohibited from reporting a discontinued operation if it has certain continuing cash flows or involvement component after the disposal.&#xA0;The new guidance eliminates these criteria.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> The standard expands the disclosures for discontinued operations and requires new disclosures related to individually material disposals that do not meet the definition of a discontinued operation, an entity&#x2019;s continuing involvement with a discontinued operation following the disposal date and retained equity method investments in a discontinued operation.&#xA0;The guidance is effective for annual periods beginning on or after December&#xA0;15, 2014 and interim periods within that year. The Company adopted this pronouncement effective with the quarter ending May&#xA0;31, 2015 and it did not have a significant effect on the Company&#x2019;s consolidated financial position or results of operations.</p> </div>
dei Amendment Flag
AmendmentFlag
false
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.89
dei Entity Registrant Name
EntityRegistrantName
VIDEO DISPLAY CORP
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.89
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
1.61
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.03
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5916000 shares
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
201000
us-gaap Net Income Loss
NetIncomeLoss
-5074000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
37000
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
201000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.86
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
940000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
101000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
98000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
7187000
us-gaap Operating Income Loss
OperatingIncomeLoss
-3795000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-5275000
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
172000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1263000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5275000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-722000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
26000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
201000
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
80000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-5074000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
72000
us-gaap Investment Income Net
InvestmentIncomeNet
-1604000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
7670000
us-gaap Interest Paid
InterestPaid
51000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
4971000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
30000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-1881000
us-gaap Gross Profit
GrossProfit
-128000
us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
29000
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
77000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
116000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
721000
us-gaap Operating Expenses
OperatingExpenses
3667000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-428000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2531000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
720000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
88000
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
4031000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
254000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2946000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-90000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-83000
us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0
us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
9447000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
198000
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
187000
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
768000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
382000
us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
721000
us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-46000
us-gaap Share Based Compensation
ShareBasedCompensation
9000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
80000
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
471000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
2755000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
7798000
vide Disposal Group Including Discontinued Operation Other Nonoperating Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherNonoperatingIncomeExpense
29000
vide Disposal Group Including Discontinued Operation Selling And Marketing Expense
DisposalGroupIncludingDiscontinuedOperationSellingAndMarketingExpense
47000
vide Percentage Of Sales Declines
PercentageOfSalesDeclines
0.46 pure
vide Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
37000
vide Provision For Inventory Reserves
ProvisionForInventoryReserves
825000
vide Proceeds From Payments For Advance To Affiliate
ProceedsFromPaymentsForAdvanceToAffiliate
596000
vide Repayment For Marginal Float
RepaymentForMarginalFloat
2378000
vide Expected Decrease In Annual Recurring Expenses
ExpectedDecreaseInAnnualRecurringExpenses
1000000
CY2015 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
CY2014Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6257000 shares
CY2014Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.45
CY2014Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.45
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.45
CY2014Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6262000 shares
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.45
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
290000
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-743000
CY2014Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2836000
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2879000
CY2014Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3000
CY2014Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
17000
CY2014Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2819000
CY2014Q4 us-gaap Investment Income Net
InvestmentIncomeNet
-2423000
CY2014Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3557000
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
-2819000
CY2014Q4 us-gaap Gross Profit
GrossProfit
674000
CY2014Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
294000
CY2014Q4 us-gaap Operating Expenses
OperatingExpenses
1417000
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-43000
CY2014Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1123000
CY2014Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2883000
CY2015Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2015Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5894000 shares
CY2015Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.35
CY2015Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.35
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
CY2015Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2015Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5897000 shares
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
196000
CY2015Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
22000
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1947000
CY2015Q4 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2062000
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-77000
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2062000
CY2015Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
16000
CY2015Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-77000
CY2015Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2139000
CY2015Q4 us-gaap Investment Income Net
InvestmentIncomeNet
-153000
CY2015Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2387000
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1422000
CY2015Q4 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-77000
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
-2139000
CY2015Q4 us-gaap Gross Profit
GrossProfit
-442000
CY2015Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
231000
CY2015Q4 us-gaap Operating Expenses
OperatingExpenses
1505000
CY2015Q4 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
0
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
1226000
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2015Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1274000
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
273000
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
253000
CY2015Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2829000
CY2015Q4 vide Disposal Group Including Discontinued Operation Selling And Marketing Expense
DisposalGroupIncludingDiscontinuedOperationSellingAndMarketingExpense
20000
CY2015Q4 vide Income Tax Benefit
IncomeTaxBenefit
800000

Files In Submission

Name View Source Status
0001193125-16-429994-index-headers.html Edgar Link pending
0001193125-16-429994-index.html Edgar Link pending
0001193125-16-429994.txt Edgar Link pending
0001193125-16-429994-xbrl.zip Edgar Link pending
d101360d10q.htm Edgar Link pending
d101360dex311.htm Edgar Link pending
d101360dex312.htm Edgar Link pending
d101360dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vide-20151130.xml Edgar Link completed
vide-20151130.xsd Edgar Link pending
vide-20151130_cal.xml Edgar Link unprocessable
vide-20151130_def.xml Edgar Link unprocessable
vide-20151130_lab.xml Edgar Link unprocessable
vide-20151130_pre.xml Edgar Link unprocessable