2018 Q2 Form 10-Q Financial Statement

#000119312518218354 Filed on July 16, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $4.021M $3.897M
YoY Change 3.18% 5.04%
Cost Of Revenue $3.025M $3.300M
YoY Change -8.33% 0.18%
Gross Profit $996.0K $597.0K
YoY Change 66.83% 43.51%
Gross Profit Margin 24.77% 15.32%
Selling, General & Admin $1.090M $1.123M
YoY Change -2.94% 5.84%
% of Gross Profit 109.44% 188.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $62.00K $58.00K
YoY Change 6.9% -1.69%
% of Gross Profit 6.22% 9.72%
Operating Expenses $1.090M $1.123M
YoY Change -2.94% 5.84%
Operating Profit -$94.00K -$526.0K
YoY Change -82.13% -18.45%
Interest Expense -$40.00K $0.00
YoY Change -100.0%
% of Operating Profit
Other Income/Expense, Net $148.0K $267.0K
YoY Change -44.57% 1.52%
Pretax Income $54.00K -$259.0K
YoY Change -120.85% -32.2%
Income Tax $7.000K
% Of Pretax Income
Net Earnings $54.00K -$266.0K
YoY Change -120.3% -31.97%
Net Earnings / Revenue 1.34% -6.83%
Basic Earnings Per Share $0.01 -$0.05
Diluted Earnings Per Share $0.01 -$0.05
COMMON SHARES
Basic Shares Outstanding 5.882M 5.891M shares
Diluted Shares Outstanding 6.073M 5.891M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $270.0K $570.0K
YoY Change -52.63% -32.14%
Cash & Equivalents $168.0K $224.0K
Short-Term Investments $100.0K $350.0K
Other Short-Term Assets $80.00K $200.0K
YoY Change -60.0% -95.04%
Inventory $4.457M $5.756M
Prepaid Expenses
Receivables $1.807M $1.810M
Other Receivables $190.0K $180.0K
Total Short-Term Assets $6.807M $8.522M
YoY Change -20.12% -13.84%
LONG-TERM ASSETS
Property, Plant & Equipment $1.406M $1.356M
YoY Change 3.69% -3.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $26.00K $26.00K
YoY Change 0.0% -10.34%
Total Long-Term Assets $1.780M $1.926M
YoY Change -7.58% -12.01%
TOTAL ASSETS
Total Short-Term Assets $6.807M $8.522M
Total Long-Term Assets $1.780M $1.926M
Total Assets $8.587M $10.45M
YoY Change -17.81% -13.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.636M $965.0K
YoY Change 69.53% 240.99%
Accrued Expenses $628.0K $847.0K
YoY Change -25.86% 68.73%
Deferred Revenue
YoY Change
Short-Term Debt $60.00K $350.0K
YoY Change -82.86%
Long-Term Debt Due $56.00K $55.00K
YoY Change 1.82% 3.77%
Total Short-Term Liabilities $3.190M $2.460M
YoY Change 29.67% -15.17%
LONG-TERM LIABILITIES
Long-Term Debt $9.000K $64.00K
YoY Change -85.94% -45.3%
Other Long-Term Liabilities $49.00K $150.0K
YoY Change -67.33% -44.44%
Total Long-Term Liabilities $58.00K $64.00K
YoY Change -9.38% -45.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.190M $2.460M
Total Long-Term Liabilities $58.00K $64.00K
Total Liabilities $3.953M $3.218M
YoY Change 22.84% -19.75%
SHAREHOLDERS EQUITY
Retained Earnings $13.36M $15.98M
YoY Change -16.38% -5.22%
Common Stock $7.553M $7.517M
YoY Change 0.48% 0.53%
Preferred Stock
YoY Change
Treasury Stock (at cost) $16.28M $16.27M
YoY Change 0.09% 0.0%
Treasury Stock Shares 3.854M shares 3.841M shares
Shareholders Equity $4.634M $7.230M
YoY Change
Total Liabilities & Shareholders Equity $8.587M $10.45M
YoY Change -17.81% -13.51%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $54.00K -$266.0K
YoY Change -120.3% -31.97%
Depreciation, Depletion And Amortization $62.00K $58.00K
YoY Change 6.9% -1.69%
Cash From Operating Activities -$373.0K -$15.00K
YoY Change 2386.67% -94.0%
INVESTING ACTIVITIES
Capital Expenditures $5.000K $20.00K
YoY Change -75.0% -87.34%
Acquisitions
YoY Change
Other Investing Activities $410.0K $160.0K
YoY Change 156.25% 300.0%
Cash From Investing Activities $403.0K $135.0K
YoY Change 198.52% -212.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $10.00K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 57.00K -31.00K
YoY Change -283.87% -104.03%
NET CHANGE
Cash From Operating Activities -373.0K -15.00K
Cash From Investing Activities 403.0K 135.0K
Cash From Financing Activities 57.00K -31.00K
Net Change In Cash 87.00K 89.00K
YoY Change -2.25% -77.75%
FREE CASH FLOW
Cash From Operating Activities -$373.0K -$15.00K
Capital Expenditures $5.000K $20.00K
Free Cash Flow -$378.0K -$35.00K
YoY Change 980.0% -91.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 vide Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramAdditionalNumberOfSharesAuthorizedToBeRepurchased
1500000 shares
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
224000
CY2017Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
77000
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
3854000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5878000 shares
CY2018Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5878290 shares
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2632500 shares
CY2018Q2 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
490186 shares
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13363000
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
49000
CY2018Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
705000
CY2018Q2 us-gaap Liabilities
Liabilities
3953000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8587000
CY2018Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1482000
CY2018Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
262000
CY2018Q2 us-gaap Assets
Assets
8587000
CY2018Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
487000
CY2018Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
348000
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1636000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
4634000
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9000
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
7293000
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
260000
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7252000
CY2018Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
57000
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
32000
CY2018Q2 us-gaap Notes Payable Current
NotesPayableCurrent
100000
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
56000
CY2018Q2 us-gaap Long Term Debt
LongTermDebt
65000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3190000
CY2018Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
30000
CY2018Q2 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
225000
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
628000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
6807000
CY2018Q2 us-gaap Inventory Gross
InventoryGross
5939000
CY2018Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
4448000
CY2018Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
196000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1406000
CY2018Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2753000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
168000
CY2018Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
21000
CY2018Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1004000
CY2018Q2 us-gaap Inventory Net
InventoryNet
4457000
CY2018Q2 us-gaap Land
Land
154000
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1807000
CY2018Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
266000
CY2018Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5751000
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8658000
CY2018Q2 us-gaap Short Term Investments
ShortTermInvestments
98000
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26000
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
81000
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
16282000
CY2018Q2 vide Working Capital Net
WorkingCapitalNet
3617000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
135000
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3845000 shares
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5887000 shares
CY2018Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13309000
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17000
CY2018Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
398000
CY2018Q1 us-gaap Liabilities
Liabilities
3441000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8027000
CY2018Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1399000
CY2018Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
439000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1054000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
4586000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23000
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
7293000
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
256000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7243000
CY2018Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
227000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19000
CY2018Q1 us-gaap Notes Payable Current
NotesPayableCurrent
100000
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
55000
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
78000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3003000
CY2018Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
60000
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
877000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
5765000
CY2018Q1 us-gaap Inventory Gross
InventoryGross
5983000
CY2018Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
4657000
CY2018Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
191000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1463000
CY2018Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2799000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81000
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
923000
CY2018Q1 us-gaap Inventory Net
InventoryNet
4584000
CY2018Q1 us-gaap Land
Land
154000
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
664000
CY2018Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
261000
CY2018Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5753000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8706000
CY2018Q1 us-gaap Short Term Investments
ShortTermInvestments
180000
CY2018Q1 us-gaap Assets
Assets
8027000
CY2018Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
403000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-526000
CY2017Q2 us-gaap Notes Assumed1
NotesAssumed1
42000
CY2017Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3897000
CY2018Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
398000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26000
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
65000
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
16272000
CY2018Q1 vide Investment In Minority Interest
InvestmentInMinorityInterest
375000
CY2018Q1 vide Working Capital Net
WorkingCapitalNet
2762000
CY2018 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5891000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5891000 shares
CY2017Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2017Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-15000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
200000 shares
CY2017Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20000
CY2017Q2 us-gaap Investment Income Net
InvestmentIncomeNet
1000
CY2017Q2 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
30000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-266000
CY2017Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-419000
CY2017Q2 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-374000
CY2017Q2 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
7000
CY2017Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-31000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
1123000
CY2017Q2 us-gaap Interest Paid Net
InterestPaidNet
4000
CY2017Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
114000
CY2017Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-964000
CY2017Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
2000
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4000
CY2017Q2 us-gaap Gross Profit
GrossProfit
597000
CY2017Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
444000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
270000
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
267000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-266000
CY2017Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-43000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-259000
CY2017Q2 us-gaap Contribution Of Property
ContributionOfProperty
113000
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
58000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000
CY2017Q2 us-gaap Notes Reduction
NotesReduction
42000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
38000
CY2017Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
135000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
243000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
880000
CY2017Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
103000
CY2017Q2 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
599000
CY2017Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-3000
CY2017Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
89000
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3300000
CY2017Q2 vide Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
0
CY2017Q2 vide Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
0
CY2017Q2 vide Noncash Investing And Financing Activities Imputed Interest Expense
NoncashInvestingAndFinancingActivitiesImputedInterestExpense
16000
CY2017Q2 vide Noncash Investing And Financing Activities Imputed Interest Income
NoncashInvestingAndFinancingActivitiesImputedInterestIncome
16000
CY2017Q2 vide Proceeds From Payments For Marginal Float
ProceedsFromPaymentsForMarginalFloat
-134000
CY2017Q2 vide Provision For Inventory Reserves
ProvisionForInventoryReserves
83000
CY2018Q2 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
CY2018Q2 dei Document Type
DocumentType
10-Q
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2018Q2 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 0pt"> Note 4. &#x2013; Recent Accounting Pronouncements</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%" align="justify">In May, 2014, the FASB issued ASU <font style="WHITE-SPACE: nowrap">2014-09,</font> which created a single, comprehensive revenue recognition model for recognizing revenue from contracts with customers. The standard was effective for interim and annual reporting periods beginning after December&#xA0;15, 2017 and may be adopted either retrospectively or on a modified retrospective basis. ASU <font style="WHITE-SPACE: nowrap">2014-09</font> did not result in a significant change in the judgement or timing associated with the recognition of revenue from the sale of the Company&#x2019;s products or services. The Company adopted ASU <font style="WHITE-SPACE: nowrap">2014-09</font> on March&#xA0;1, 2018. See Note 1 for additional information.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%" align="justify">In February 2016, the FASB issued ASU <font style="WHITE-SPACE: nowrap">2016-02,</font> &#x201C;Leases&#x201D;. ASU <font style="WHITE-SPACE: nowrap">2016-02</font> increases transparency and comparability among organizations by requiring entities to recognize lease assets and lease liabilities on the balance sheet and disclose key information about the lease arrangements. The guidance is effective for annual reporting periods beginning after December&#xA0;15, 2018, including interim periods within that reporting period. Early adoption is permitted. The Company is in the process of evaluating the impact of this guidance on the Company&#x2019;s consolidated financial statements.</p> </div>
CY2018Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2018Q2 dei Entity Central Index Key
EntityCentralIndexKey
0000758743
CY2018Q2 us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
Interest rate of LIBOR plus 3.75%
CY2018Q2 dei Trading Symbol
TradingSymbol
VIDE
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6073000 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5882000 shares
CY2018Q2 dei Amendment Flag
AmendmentFlag
false
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2018Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
8858 shares
CY2018Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
CY2018Q2 dei Document Period End Date
DocumentPeriodEndDate
2018-05-31
CY2018Q2 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2018Q2 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2018-06-30
CY2018Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-327000
CY2018Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
1.12
CY2018Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
CY2018Q2 dei Entity Registrant Name
EntityRegistrantName
VIDEO DISPLAY CORP
CY2018Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
191000 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2018Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5000
CY2018Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
10000
CY2018Q2 us-gaap Investment Income Net
InvestmentIncomeNet
-38000
CY2018Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
4021000
CY2018Q2 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
30000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-94000
CY2018Q2 us-gaap Notes Assumed1
NotesAssumed1
46000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
54000
CY2018Q2 us-gaap Interest Paid Net
InterestPaidNet
6000
CY2018Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-45000
CY2018Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1157000
CY2018Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
51000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4000
CY2018Q2 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
14000
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-6000
CY2018Q2 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-46000
CY2018Q2 us-gaap Gross Profit
GrossProfit
996000
CY2018Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
201000
CY2018Q2 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
46000
CY2018Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
906000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
192000
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
148000
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
54000
CY2018Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
14000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
54000
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
62000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2018Q2 us-gaap Notes Reduction
NotesReduction
46000
CY2018Q2 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
166000
CY2018Q2 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
357000
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
4000
CY2018Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
237000
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
249000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
841000
CY2018Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
31000
CY2018Q2 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
1148000
CY2018Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
13000
CY2018Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
10000
CY2018Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
87000
CY2018Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3025000
CY2018Q2 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
225000
CY2018Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
571000
CY2018Q2 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-177000
CY2018Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
177000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
1090000
CY2018Q2 vide Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
0
CY2018Q2 vide Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
0
CY2018Q2 vide Noncash Investing And Financing Activities Imputed Interest Expense
NoncashInvestingAndFinancingActivitiesImputedInterestExpense
13000
CY2018Q2 vide Noncash Investing And Financing Activities Imputed Interest Income
NoncashInvestingAndFinancingActivitiesImputedInterestIncome
13000
CY2018Q2 vide Proceeds From Payments For Marginal Float
ProceedsFromPaymentsForMarginalFloat
-106000
CY2018Q2 vide Provision For Inventory Reserves
ProvisionForInventoryReserves
82000
CY2018Q2 vide Number Of Business Merged Under Restructuring Plan
NumberOfBusinessMergedUnderRestructuringPlan
2 Business

Files In Submission

Name View Source Status
0001193125-18-218354-index-headers.html Edgar Link pending
0001193125-18-218354-index.html Edgar Link pending
0001193125-18-218354.txt Edgar Link pending
0001193125-18-218354-xbrl.zip Edgar Link pending
d832456d10q.htm Edgar Link pending
d832456dex311.htm Edgar Link pending
d832456dex312.htm Edgar Link pending
d832456dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vide-20180531.xml Edgar Link completed
vide-20180531.xsd Edgar Link pending
vide-20180531_cal.xml Edgar Link unprocessable
vide-20180531_def.xml Edgar Link unprocessable
vide-20180531_lab.xml Edgar Link unprocessable
vide-20180531_pre.xml Edgar Link unprocessable