2018 Q2 Form 10-Q Financial Statement
#000119312518218354 Filed on July 16, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $4.021M | $3.897M |
YoY Change | 3.18% | 5.04% |
Cost Of Revenue | $3.025M | $3.300M |
YoY Change | -8.33% | 0.18% |
Gross Profit | $996.0K | $597.0K |
YoY Change | 66.83% | 43.51% |
Gross Profit Margin | 24.77% | 15.32% |
Selling, General & Admin | $1.090M | $1.123M |
YoY Change | -2.94% | 5.84% |
% of Gross Profit | 109.44% | 188.11% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $62.00K | $58.00K |
YoY Change | 6.9% | -1.69% |
% of Gross Profit | 6.22% | 9.72% |
Operating Expenses | $1.090M | $1.123M |
YoY Change | -2.94% | 5.84% |
Operating Profit | -$94.00K | -$526.0K |
YoY Change | -82.13% | -18.45% |
Interest Expense | -$40.00K | $0.00 |
YoY Change | -100.0% | |
% of Operating Profit | ||
Other Income/Expense, Net | $148.0K | $267.0K |
YoY Change | -44.57% | 1.52% |
Pretax Income | $54.00K | -$259.0K |
YoY Change | -120.85% | -32.2% |
Income Tax | $7.000K | |
% Of Pretax Income | ||
Net Earnings | $54.00K | -$266.0K |
YoY Change | -120.3% | -31.97% |
Net Earnings / Revenue | 1.34% | -6.83% |
Basic Earnings Per Share | $0.01 | -$0.05 |
Diluted Earnings Per Share | $0.01 | -$0.05 |
COMMON SHARES | ||
Basic Shares Outstanding | 5.882M | 5.891M shares |
Diluted Shares Outstanding | 6.073M | 5.891M shares |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $270.0K | $570.0K |
YoY Change | -52.63% | -32.14% |
Cash & Equivalents | $168.0K | $224.0K |
Short-Term Investments | $100.0K | $350.0K |
Other Short-Term Assets | $80.00K | $200.0K |
YoY Change | -60.0% | -95.04% |
Inventory | $4.457M | $5.756M |
Prepaid Expenses | ||
Receivables | $1.807M | $1.810M |
Other Receivables | $190.0K | $180.0K |
Total Short-Term Assets | $6.807M | $8.522M |
YoY Change | -20.12% | -13.84% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.406M | $1.356M |
YoY Change | 3.69% | -3.14% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $0.00 | |
YoY Change | ||
Other Assets | $26.00K | $26.00K |
YoY Change | 0.0% | -10.34% |
Total Long-Term Assets | $1.780M | $1.926M |
YoY Change | -7.58% | -12.01% |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.807M | $8.522M |
Total Long-Term Assets | $1.780M | $1.926M |
Total Assets | $8.587M | $10.45M |
YoY Change | -17.81% | -13.51% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.636M | $965.0K |
YoY Change | 69.53% | 240.99% |
Accrued Expenses | $628.0K | $847.0K |
YoY Change | -25.86% | 68.73% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $60.00K | $350.0K |
YoY Change | -82.86% | |
Long-Term Debt Due | $56.00K | $55.00K |
YoY Change | 1.82% | 3.77% |
Total Short-Term Liabilities | $3.190M | $2.460M |
YoY Change | 29.67% | -15.17% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $9.000K | $64.00K |
YoY Change | -85.94% | -45.3% |
Other Long-Term Liabilities | $49.00K | $150.0K |
YoY Change | -67.33% | -44.44% |
Total Long-Term Liabilities | $58.00K | $64.00K |
YoY Change | -9.38% | -45.3% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.190M | $2.460M |
Total Long-Term Liabilities | $58.00K | $64.00K |
Total Liabilities | $3.953M | $3.218M |
YoY Change | 22.84% | -19.75% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $13.36M | $15.98M |
YoY Change | -16.38% | -5.22% |
Common Stock | $7.553M | $7.517M |
YoY Change | 0.48% | 0.53% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $16.28M | $16.27M |
YoY Change | 0.09% | 0.0% |
Treasury Stock Shares | 3.854M shares | 3.841M shares |
Shareholders Equity | $4.634M | $7.230M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.587M | $10.45M |
YoY Change | -17.81% | -13.51% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $54.00K | -$266.0K |
YoY Change | -120.3% | -31.97% |
Depreciation, Depletion And Amortization | $62.00K | $58.00K |
YoY Change | 6.9% | -1.69% |
Cash From Operating Activities | -$373.0K | -$15.00K |
YoY Change | 2386.67% | -94.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $5.000K | $20.00K |
YoY Change | -75.0% | -87.34% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $410.0K | $160.0K |
YoY Change | 156.25% | 300.0% |
Cash From Investing Activities | $403.0K | $135.0K |
YoY Change | 198.52% | -212.5% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $10.00K | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 57.00K | -31.00K |
YoY Change | -283.87% | -104.03% |
NET CHANGE | ||
Cash From Operating Activities | -373.0K | -15.00K |
Cash From Investing Activities | 403.0K | 135.0K |
Cash From Financing Activities | 57.00K | -31.00K |
Net Change In Cash | 87.00K | 89.00K |
YoY Change | -2.25% | -77.75% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$373.0K | -$15.00K |
Capital Expenditures | $5.000K | $20.00K |
Free Cash Flow | -$378.0K | -$35.00K |
YoY Change | 980.0% | -91.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | vide |
Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramAdditionalNumberOfSharesAuthorizedToBeRepurchased
|
1500000 | shares |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
224000 | |
CY2017Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
77000 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3854000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5878000 | shares |
CY2018Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9732000 | shares |
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5878290 | shares |
CY2018Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q2 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2018Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
2632500 | shares |
CY2018Q2 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
490186 | shares |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13363000 | |
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
49000 | |
CY2018Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
705000 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
3953000 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8587000 | |
CY2018Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1482000 | |
CY2018Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
262000 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
8587000 | |
CY2018Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
487000 | |
CY2018Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
348000 | |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1636000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4634000 | |
CY2018Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9000 | |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
7293000 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
260000 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7252000 | |
CY2018Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
57000 | |
CY2018Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
32000 | |
CY2018Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
100000 | |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
56000 | |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
65000 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3190000 | |
CY2018Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
30000 | |
CY2018Q2 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
225000 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
628000 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
6807000 | |
CY2018Q2 | us-gaap |
Inventory Gross
InventoryGross
|
5939000 | |
CY2018Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4448000 | |
CY2018Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
196000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1406000 | |
CY2018Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2753000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
168000 | |
CY2018Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
21000 | |
CY2018Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1004000 | |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
4457000 | |
CY2018Q2 | us-gaap |
Land
Land
|
154000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1807000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
266000 | |
CY2018Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
5751000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8658000 | |
CY2018Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
98000 | |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
26000 | |
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
81000 | |
CY2018Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16282000 | |
CY2018Q2 | vide |
Working Capital Net
WorkingCapitalNet
|
3617000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
135000 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3845000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5887000 | shares |
CY2018Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9732000 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q1 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13309000 | |
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17000 | |
CY2018Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
398000 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
3441000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8027000 | |
CY2018Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1399000 | |
CY2018Q1 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
439000 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1054000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4586000 | |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
23000 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
7293000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
256000 | |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7243000 | |
CY2018Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
227000 | |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
19000 | |
CY2018Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
100000 | |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
55000 | |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
78000 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3003000 | |
CY2018Q1 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
60000 | |
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
877000 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
5765000 | |
CY2018Q1 | us-gaap |
Inventory Gross
InventoryGross
|
5983000 | |
CY2018Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4657000 | |
CY2018Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
191000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1463000 | |
CY2018Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2799000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
81000 | |
CY2018Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
923000 | |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
4584000 | |
CY2018Q1 | us-gaap |
Land
Land
|
154000 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
664000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
261000 | |
CY2018Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
5753000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8706000 | |
CY2018Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
180000 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
8027000 | |
CY2018Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
403000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-526000 | |
CY2017Q2 | us-gaap |
Notes Assumed1
NotesAssumed1
|
42000 | |
CY2017Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3897000 | |
CY2018Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
398000 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
26000 | |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
65000 | |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16272000 | |
CY2018Q1 | vide |
Investment In Minority Interest
InvestmentInMinorityInterest
|
375000 | |
CY2018Q1 | vide |
Working Capital Net
WorkingCapitalNet
|
2762000 | |
CY2018 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.02 | pure |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5891000 | shares |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5891000 | shares |
CY2017Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | shares |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2017Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-15000 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
200000 | shares |
CY2017Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20000 | |
CY2017Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
1000 | |
CY2017Q2 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
30000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-266000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-419000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-374000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
7000 | |
CY2017Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-31000 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1123000 | |
CY2017Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
4000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
114000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-964000 | |
CY2017Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2000 | |
CY2017Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4000 | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
597000 | |
CY2017Q2 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
444000 | |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
270000 | |
CY2017Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
267000 | |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-266000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-43000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-259000 | |
CY2017Q2 | us-gaap |
Contribution Of Property
ContributionOfProperty
|
113000 | |
CY2017Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
58000 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7000 | |
CY2017Q2 | us-gaap |
Notes Reduction
NotesReduction
|
42000 | |
CY2017Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
38000 | |
CY2017Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
135000 | |
CY2017Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
243000 | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
880000 | |
CY2017Q2 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
103000 | |
CY2017Q2 | us-gaap |
Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
|
599000 | |
CY2017Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-3000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
89000 | |
CY2017Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3300000 | |
CY2017Q2 | vide |
Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
|
0 | |
CY2017Q2 | vide |
Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
|
0 | |
CY2017Q2 | vide |
Noncash Investing And Financing Activities Imputed Interest Expense
NoncashInvestingAndFinancingActivitiesImputedInterestExpense
|
16000 | |
CY2017Q2 | vide |
Noncash Investing And Financing Activities Imputed Interest Income
NoncashInvestingAndFinancingActivitiesImputedInterestIncome
|
16000 | |
CY2017Q2 | vide |
Proceeds From Payments For Marginal Float
ProceedsFromPaymentsForMarginalFloat
|
-134000 | |
CY2017Q2 | vide |
Provision For Inventory Reserves
ProvisionForInventoryReserves
|
83000 | |
CY2018Q2 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.02 | pure |
CY2018Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2018Q2 | us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 0pt"> Note 4. – Recent Accounting Pronouncements</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%" align="justify">In May, 2014, the FASB issued ASU <font style="WHITE-SPACE: nowrap">2014-09,</font> which created a single, comprehensive revenue recognition model for recognizing revenue from contracts with customers. The standard was effective for interim and annual reporting periods beginning after December 15, 2017 and may be adopted either retrospectively or on a modified retrospective basis. ASU <font style="WHITE-SPACE: nowrap">2014-09</font> did not result in a significant change in the judgement or timing associated with the recognition of revenue from the sale of the Company’s products or services. The Company adopted ASU <font style="WHITE-SPACE: nowrap">2014-09</font> on March 1, 2018. See Note 1 for additional information.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%" align="justify">In February 2016, the FASB issued ASU <font style="WHITE-SPACE: nowrap">2016-02,</font> “Leases”. ASU <font style="WHITE-SPACE: nowrap">2016-02</font> increases transparency and comparability among organizations by requiring entities to recognize lease assets and lease liabilities on the balance sheet and disclose key information about the lease arrangements. The guidance is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted. The Company is in the process of evaluating the impact of this guidance on the Company’s consolidated financial statements.</p> </div> | |
CY2018Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2018Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2018Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000758743 | |
CY2018Q2 | us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
Interest rate of LIBOR plus 3.75% | |
CY2018Q2 | dei |
Trading Symbol
TradingSymbol
|
VIDE | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6073000 | shares |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5882000 | shares |
CY2018Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2018Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
8858 | shares |
CY2018Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | |
CY2018Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-05-31 | |
CY2018Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2018Q2 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2018-06-30 | |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-327000 | |
CY2018Q2 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
1.12 | |
CY2018Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y | |
CY2018Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
VIDEO DISPLAY CORP | |
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
191000 | shares |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
0 | shares |
CY2018Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5000 | |
CY2018Q2 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
10000 | |
CY2018Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
-38000 | |
CY2018Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
4021000 | |
CY2018Q2 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
30000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-94000 | |
CY2018Q2 | us-gaap |
Notes Assumed1
NotesAssumed1
|
46000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
54000 | |
CY2018Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
6000 | |
CY2018Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-45000 | |
CY2018Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1157000 | |
CY2018Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
51000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4000 | |
CY2018Q2 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
14000 | |
CY2018Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-6000 | |
CY2018Q2 | us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-46000 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
996000 | |
CY2018Q2 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
201000 | |
CY2018Q2 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
46000 | |
CY2018Q2 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
906000 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
192000 | |
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
148000 | |
CY2018Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
54000 | |
CY2018Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
14000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
54000 | |
CY2018Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
62000 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2018Q2 | us-gaap |
Notes Reduction
NotesReduction
|
46000 | |
CY2018Q2 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
166000 | |
CY2018Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
357000 | |
CY2018Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4000 | |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
237000 | |
CY2018Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
249000 | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
841000 | |
CY2018Q2 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
31000 | |
CY2018Q2 | us-gaap |
Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
|
1148000 | |
CY2018Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
13000 | |
CY2018Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
10000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
87000 | |
CY2018Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3025000 | |
CY2018Q2 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
225000 | |
CY2018Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
571000 | |
CY2018Q2 | us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-177000 | |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
177000 | |
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1090000 | |
CY2018Q2 | vide |
Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
|
0 | |
CY2018Q2 | vide |
Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
|
0 | |
CY2018Q2 | vide |
Noncash Investing And Financing Activities Imputed Interest Expense
NoncashInvestingAndFinancingActivitiesImputedInterestExpense
|
13000 | |
CY2018Q2 | vide |
Noncash Investing And Financing Activities Imputed Interest Income
NoncashInvestingAndFinancingActivitiesImputedInterestIncome
|
13000 | |
CY2018Q2 | vide |
Proceeds From Payments For Marginal Float
ProceedsFromPaymentsForMarginalFloat
|
-106000 | |
CY2018Q2 | vide |
Provision For Inventory Reserves
ProvisionForInventoryReserves
|
82000 | |
CY2018Q2 | vide |
Number Of Business Merged Under Restructuring Plan
NumberOfBusinessMergedUnderRestructuringPlan
|
2 | Business |