2017 Q2 Form 10-Q Financial Statement

#000119312517229341 Filed on July 17, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $3.897M $3.710M
YoY Change 5.04% 7.35%
Cost Of Revenue $3.300M $3.294M
YoY Change 0.18% 43.47%
Gross Profit $597.0K $416.0K
YoY Change 43.51% 454.67%
Gross Profit Margin 15.32% 11.21%
Selling, General & Admin $1.123M $1.061M
YoY Change 5.84% -1.12%
% of Gross Profit 188.11% 255.05%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $58.00K $59.00K
YoY Change -1.69% -31.4%
% of Gross Profit 9.72% 14.18%
Operating Expenses $1.123M $1.061M
YoY Change 5.84% -1.12%
Operating Profit -$526.0K -$645.0K
YoY Change -18.45% -36.08%
Interest Expense $0.00 $50.00K
YoY Change -100.0%
% of Operating Profit
Other Income/Expense, Net $267.0K $263.0K
YoY Change 1.52% -172.85%
Pretax Income -$259.0K -$382.0K
YoY Change -32.2% -72.12%
Income Tax $7.000K $10.00K
% Of Pretax Income
Net Earnings -$266.0K -$391.0K
YoY Change -31.97% -75.08%
Net Earnings / Revenue -6.83% -10.54%
Basic Earnings Per Share -$0.05 -$0.07
Diluted Earnings Per Share -$0.05 -$0.07
COMMON SHARES
Basic Shares Outstanding 5.891M shares 5.891M shares
Diluted Shares Outstanding 5.891M shares 5.891M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $570.0K $840.0K
YoY Change -32.14% -69.0%
Cash & Equivalents $224.0K $996.0K
Short-Term Investments $350.0K $190.0K
Other Short-Term Assets $200.0K $4.030M
YoY Change -95.04% 17.15%
Inventory $5.756M $4.206M
Prepaid Expenses
Receivables $1.810M $644.0K
Other Receivables $180.0K $170.0K
Total Short-Term Assets $8.522M $9.891M
YoY Change -13.84% -29.09%
LONG-TERM ASSETS
Property, Plant & Equipment $1.356M $1.400M
YoY Change -3.14% 5.58%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $26.00K $29.00K
YoY Change -10.34% 0.0%
Total Long-Term Assets $1.926M $2.189M
YoY Change -12.01% -26.89%
TOTAL ASSETS
Total Short-Term Assets $8.522M $9.891M
Total Long-Term Assets $1.926M $2.189M
Total Assets $10.45M $12.08M
YoY Change -13.51% -28.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $965.0K $283.0K
YoY Change 240.99% -15.02%
Accrued Expenses $847.0K $502.0K
YoY Change 68.73% -21.19%
Deferred Revenue
YoY Change
Short-Term Debt $350.0K $0.00
YoY Change
Long-Term Debt Due $55.00K $53.00K
YoY Change 3.77% 3.92%
Total Short-Term Liabilities $2.460M $2.900M
YoY Change -15.17% -13.43%
LONG-TERM LIABILITIES
Long-Term Debt $64.00K $117.0K
YoY Change -45.3% -31.18%
Other Long-Term Liabilities $150.0K $270.0K
YoY Change -44.44% -30.77%
Total Long-Term Liabilities $64.00K $117.0K
YoY Change -45.3% -31.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.460M $2.900M
Total Long-Term Liabilities $64.00K $117.0K
Total Liabilities $3.218M $4.010M
YoY Change -19.75% 2.56%
SHAREHOLDERS EQUITY
Retained Earnings $15.98M $16.86M
YoY Change -5.22% -22.76%
Common Stock $7.517M $7.477M
YoY Change 0.53% 0.15%
Preferred Stock
YoY Change
Treasury Stock (at cost) $16.27M $16.27M
YoY Change 0.0% 0.02%
Treasury Stock Shares 3.841M shares 3.841M shares
Shareholders Equity $7.230M $8.070M
YoY Change
Total Liabilities & Shareholders Equity $10.45M $12.08M
YoY Change -13.51% -28.7%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$266.0K -$391.0K
YoY Change -31.97% -75.08%
Depreciation, Depletion And Amortization $58.00K $59.00K
YoY Change -1.69% -31.4%
Cash From Operating Activities -$15.00K -$250.0K
YoY Change -94.0% -133.33%
INVESTING ACTIVITIES
Capital Expenditures $20.00K $158.0K
YoY Change -87.34% 507.69%
Acquisitions
YoY Change
Other Investing Activities $160.0K $40.00K
YoY Change 300.0% -20.0%
Cash From Investing Activities $135.0K -$120.0K
YoY Change -212.5% -700.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -31.00K 770.0K
YoY Change -104.03% -396.15%
NET CHANGE
Cash From Operating Activities -15.00K -250.0K
Cash From Investing Activities 135.0K -120.0K
Cash From Financing Activities -31.00K 770.0K
Net Change In Cash 89.00K 400.0K
YoY Change -77.75% -21.57%
FREE CASH FLOW
Cash From Operating Activities -$15.00K -$250.0K
Capital Expenditures $20.00K $158.0K
Free Cash Flow -$35.00K -$408.0K
YoY Change -91.42% -156.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 vide Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramAdditionalNumberOfSharesAuthorizedToBeRepurchased
1500000 shares
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
996000
CY2016Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
3000
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
3841000 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5891000 shares
CY2017Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5890748 shares
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2632500 shares
CY2017Q2 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
502644 shares
CY2017Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
17000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15981000
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
544000
CY2017Q2 us-gaap Liabilities
Liabilities
3218000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10448000
CY2017Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1951000
CY2017Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
44000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
965000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
7230000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
64000
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
7293000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
224000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7181000
CY2017Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
353000
CY2017Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
150000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17000
CY2017Q2 us-gaap Notes Payable Current
NotesPayableCurrent
179000
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
55000
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
119000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2460000
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
847000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
8522000
CY2017Q2 us-gaap Inventory Gross
InventoryGross
7707000
CY2017Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
4945000
CY2017Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
179000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1356000
CY2017Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2839000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
224000
CY2017Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
77000
CY2017Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1393000
CY2017Q2 us-gaap Inventory Net
InventoryNet
5756000
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
590000
CY2017Q1 us-gaap Liabilities
Liabilities
3972000
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11430000
CY2017Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1899000
CY2017Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
418000
CY2017Q2 us-gaap Land
Land
154000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1810000
CY2017Q2 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
573000
CY2017Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5544000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8537000
CY2017Q2 us-gaap Short Term Investments
ShortTermInvestments
350000
CY2017Q2 us-gaap Assets
Assets
10448000
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1369000
CY2017Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
544000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26000
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
203000
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
16268000
CY2017Q2 vide Working Capital Net
WorkingCapitalNet
6069000
CY2017Q2 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
0
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
595000
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3841000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5891000 shares
CY2017Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000 shares
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
10000
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
16247000
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1397000
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
7458000
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
77000
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
7293000
CY2017Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
186000
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7124000
CY2017Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
237000
CY2017Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
180000
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
20000
CY2017Q1 us-gaap Notes Payable Current
NotesPayableCurrent
175000
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
54000
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
131000
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3125000
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
834000
CY2017Q1 us-gaap Assets Current
AssetsCurrent
9533000
CY2017Q1 us-gaap Inventory Gross
InventoryGross
7737000
CY2017Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
5217000
CY2017Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
175000
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1281000
CY2017Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2712000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
135000
CY2017Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1519000
CY2017Q1 us-gaap Inventory Net
InventoryNet
5838000
CY2017Q1 us-gaap Land
Land
154000
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2771000
CY2017Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
503000
CY2017Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
5539000
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8405000
CY2017Q1 us-gaap Short Term Investments
ShortTermInvestments
368000
CY2017Q1 us-gaap Assets
Assets
11430000
CY2017Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
1001000
CY2017Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
590000
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26000
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
246000
CY2017Q1 us-gaap Treasury Stock Value
TreasuryStockValue
16268000
CY2017Q1 vide Shortterm Investments Gross
ShorttermInvestmentsGross
500000
CY2017Q1 vide Working Capital Net
WorkingCapitalNet
6408000
CY2017Q1 vide Margin Account Borrowing Outstanding
MarginAccountBorrowingOutstanding
100000
CY2017 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2016Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-253000
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5891000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5891000 shares
CY2016Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.026 pure
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2016Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
158000
CY2016Q2 us-gaap Investment Income Net
InvestmentIncomeNet
47000
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3710000
CY2016Q2 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
30000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-645000
CY2016Q2 us-gaap Notes Assumed1
NotesAssumed1
26000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-392000
CY2016Q2 us-gaap Interest Paid
InterestPaid
5000
CY2016Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-310000
CY2016Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-492000
CY2016Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
42000
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
3000
CY2016Q2 us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-16000
CY2016Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6000
CY2016Q2 us-gaap Gross Profit
GrossProfit
416000
CY2016Q2 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
85000
CY2016Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
488000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
213000
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
263000
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-392000
CY2016Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
519000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-382000
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
59000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000
CY2016Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-119000
CY2016Q2 us-gaap Notes Reduction
NotesReduction
26000
CY2016Q2 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
912000
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2000
CY2016Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
232000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
829000
CY2016Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
773000
CY2016Q2 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-13000
CY2016Q2 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
527000
CY2016Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-6000
CY2016Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
401000
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3294000
CY2016Q2 us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-160000
CY2016Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-638000
CY2016Q2 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
559000
CY2016Q2 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
4000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
1061000
CY2016Q2 vide Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
0
CY2016Q2 vide Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
0
CY2016Q2 vide Repayment For Marginal Float
RepaymentForMarginalFloat
41000
CY2016Q2 vide Noncash Investing And Financing Activities Imputed Interest Expense
NoncashInvestingAndFinancingActivitiesImputedInterestExpense
17000
CY2016Q2 vide Noncash Investing And Financing Activities Imputed Interest Income
NoncashInvestingAndFinancingActivitiesImputedInterestIncome
17000
CY2016Q2 vide Provision For Inventory Reserves
ProvisionForInventoryReserves
92000
CY2017Q2 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.02 pure
CY2017Q2 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> Note 4. &#x2013; Recent Accounting Pronouncements</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> In May, 2014, the FASB issued Accounting Standards Update No. (ASU) 2014-09 <i>&#x201C;Revenue with Contracts from Customers&#x201D;.</i> ASU 2014-09 clarifies the principles for recognizing revenue and develops a common revenue standard for U.S. GAAP and International Financial Reporting Standards (&#x201C;IFRS&#x201D;) . The new guidance (i)&#xA0;removes inconsistencies, and weaknesses in revenue requirements, (ii)&#xA0;provides a more robust framework for addressing revenue issues, (iii)&#xA0;improves comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, (iv)&#xA0;provides more useful information to users of financial statements through improved disclosure requirements, and (v)&#xA0;simplifies the preparation of financial statements by reducing the number of requirements to which an entity must refer. The guidance is effective for annual reporting periods beginning after December&#xA0;15, 2016 including interim periods within that reporting period; however, a one year delay has been approved with the issuance of ASU 2015-14 <i>&#x201C;Revenue with Contracts from Customers&#x201D;</i>. The Company is still evaluating the effects that the adoption of this update will have on the Company&#x2019;s consolidated financial position or results of operations.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In July 2015, the FASB issued ASU 2015-11, &#x201C;<i>Simplifying the Measurement of Inventory&#x201D;</i>. ASU 2015-11 requires an entity to measure inventory within the scope of this update at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less reasonably predictable costs of completion, disposal and transportation. The guidance is effective for annual reporting periods beginning after December&#xA0;15, 2016 and related interim periods. Early adoption is permitted. The adoption of this standard did not have a material effect on its consolidated financial statements.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In November 2015, the FASB issued ASU 2015-17, &#x201C;<i>Balance Sheet Classification of Deferred Taxes&#x201D;.</i> ASU 2015-17 requires deferred tax assets and liabilities, along with related valuation allowances, to be classified as noncurrent on the balance sheet. Each tax jurisdiction will now only have one net noncurrent deferred tax asset or liability. The new guidance does not change the existing requirement that prohibits offsetting deferred tax liabilities from one jurisdiction against deferred tax assets of another jurisdiction. The guidance is effective for annual reporting periods beginning after December&#xA0;15, 2016, including interim periods within that reporting period. Early adoption is permitted. The adoption of this standard did not have a material effect on its consolidated financial statements.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 4%"> In February 2016, the FASB issued ASU 2016-02, <i>&#x201C;Leases&#x201D;</i>. ASU 2016-02 increases transparency and comparability among organizations by requiring entities to recognize lease assets and lease liabilities on the balance sheet and disclose key information about the lease arrangements. The guidance is effective for annual reporting periods beginning after December&#xA0;15, 2018, including interim periods within that reporting period. Early adoption is permitted. The Company is in the process of evaluating the impact of this guidance on the Company&#x2019;s consolidated financial statements.</p> </div>
CY2017Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2017Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2017Q2 dei Document Type
DocumentType
10-Q
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2017Q2 dei Entity Central Index Key
EntityCentralIndexKey
0000758743
CY2017Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-15000
CY2017Q2 dei Trading Symbol
TradingSymbol
VIDE
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6091000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5891000 shares
CY2017Q2 dei Amendment Flag
AmendmentFlag
false
CY2017Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2017Q2 dei Document Period End Date
DocumentPeriodEndDate
2017-05-31
CY2017Q2 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.027 pure
CY2017Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
CY2017Q2 dei Entity Registrant Name
EntityRegistrantName
VIDEO DISPLAY CORP
CY2017Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
200000 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
140000 shares
CY2017Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20000
CY2017Q2 us-gaap Investment Income Net
InvestmentIncomeNet
1000
CY2017Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3897000
CY2017Q2 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
30000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-526000
CY2017Q2 us-gaap Notes Assumed1
NotesAssumed1
42000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-266000
CY2017Q2 us-gaap Interest Paid
InterestPaid
4000
CY2017Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
114000
CY2017Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-964000
CY2017Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
2000
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4000
CY2017Q2 us-gaap Gross Profit
GrossProfit
597000
CY2017Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
444000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
270000
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
267000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-266000
CY2017Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-43000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-259000
CY2017Q2 us-gaap Contribution Of Property
ContributionOfProperty
113000
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
58000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000
CY2017Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
135000
CY2017Q2 us-gaap Notes Reduction
NotesReduction
42000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
38000
CY2017Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
243000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
880000
CY2017Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-31000
CY2017Q2 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
103000
CY2017Q2 us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
599000
CY2017Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-3000
CY2017Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
89000
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3300000
CY2017Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-419000
CY2017Q2 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-374000
CY2017Q2 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
7000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
1123000
CY2017Q2 vide Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
0
CY2017Q2 vide Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
0
CY2017Q2 vide Repayment For Marginal Float
RepaymentForMarginalFloat
134000
CY2017Q2 vide Noncash Investing And Financing Activities Imputed Interest Expense
NoncashInvestingAndFinancingActivitiesImputedInterestExpense
16000
CY2017Q2 vide Noncash Investing And Financing Activities Imputed Interest Income
NoncashInvestingAndFinancingActivitiesImputedInterestIncome
16000
CY2017Q2 vide Provision For Inventory Reserves
ProvisionForInventoryReserves
83000
CY2017Q2 vide Number Of Business Merged Under Restructuring Plan
NumberOfBusinessMergedUnderRestructuringPlan
2 Business
CY2017Q2 vide Estimated Cost Savings From Restructuring Plan
EstimatedCostSavingsFromRestructuringPlan
500000

Files In Submission

Name View Source Status
0001193125-17-229341-index-headers.html Edgar Link pending
0001193125-17-229341-index.html Edgar Link pending
0001193125-17-229341.txt Edgar Link pending
0001193125-17-229341-xbrl.zip Edgar Link pending
d391374d10q.htm Edgar Link pending
d391374dex311.htm Edgar Link pending
d391374dex312.htm Edgar Link pending
d391374dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vide-20170531.xml Edgar Link completed
vide-20170531.xsd Edgar Link pending
vide-20170531_cal.xml Edgar Link unprocessable
vide-20170531_def.xml Edgar Link unprocessable
vide-20170531_lab.xml Edgar Link unprocessable
vide-20170531_pre.xml Edgar Link unprocessable