2020 Q3 Form 10-Q Financial Statement

#000119312520269729 Filed on October 15, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2020 Q2 2019 Q3
Revenue $2.292M $3.705M $3.228M
YoY Change -29.0% 36.77% -2.8%
Cost Of Revenue $2.107M $2.727M $2.730M
YoY Change -22.82% 19.4% 11.79%
Gross Profit $185.0K $978.0K $499.0K
YoY Change -62.93% 130.12% -43.23%
Gross Profit Margin 8.07% 26.4% 15.46%
Selling, General & Admin $1.266M $1.203M $1.040M
YoY Change 21.73% 16.34% -0.1%
% of Gross Profit 684.32% 123.01% 208.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $89.00K $60.00K $56.00K
YoY Change 58.93% 7.14% -30.0%
% of Gross Profit 48.11% 6.13% 11.22%
Operating Expenses $1.266M $1.203M $1.040M
YoY Change 21.73% 16.34% -0.1%
Operating Profit -$1.081M -$225.0K -$542.0K
YoY Change 99.45% -63.05% 234.57%
Interest Expense -$12.00K -$25.00K -$2.000K
YoY Change 500.0% -1350.0% -102.0%
% of Operating Profit
Other Income/Expense, Net $80.00K $217.0K $107.0K
YoY Change -25.23% -23.32% -31.41%
Pretax Income -$1.001M -$8.000K -$435.0K
YoY Change 130.11% -97.55% 7150.0%
Income Tax
% Of Pretax Income
Net Earnings -$1.001M -$8.000K -$435.0K
YoY Change 130.11% -97.55% 7150.0%
Net Earnings / Revenue -43.67% -0.22% -13.48%
Basic Earnings Per Share -$0.17 $0.00 -$0.07
Diluted Earnings Per Share -$0.17 $0.00 -$0.07
COMMON SHARES
Basic Shares Outstanding 5.878M 5.878M 5.878M
Diluted Shares Outstanding 5.878M 5.878M 5.878M

Balance Sheet

Concept 2020 Q3 2020 Q2 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $429.0K $1.237M $577.0K
YoY Change -25.65% 99.52% 284.67%
Cash & Equivalents $414.0K $1.225M $559.0K
Short-Term Investments $15.00K $12.00K $18.00K
Other Short-Term Assets $189.0K $478.0K $98.00K
YoY Change 92.86% -45.12% 63.33%
Inventory $4.373M $4.009M $3.239M
Prepaid Expenses
Receivables $1.449M $654.0K $666.0K
Other Receivables $77.00K $134.0K $219.0K
Total Short-Term Assets $6.723M $7.167M $4.830M
YoY Change 39.19% 13.42% -26.65%
LONG-TERM ASSETS
Property, Plant & Equipment $1.184M $1.229M $1.343M
YoY Change -11.84% -9.16% 0.0%
Goodwill
YoY Change
Intangibles $312.0K $344.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.000K $2.000K $2.000K
YoY Change 0.0% -60.0% -66.67%
Total Long-Term Assets $2.881M $3.083M $3.295M
YoY Change -12.56% -11.48% 100.3%
TOTAL ASSETS
Total Short-Term Assets $6.723M $7.167M $4.830M
Total Long-Term Assets $2.881M $3.083M $3.295M
Total Assets $9.604M $10.25M $8.125M
YoY Change 18.2% 4.57% -1.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.415M $895.0K $1.238M
YoY Change 14.3% -20.16% -18.66%
Accrued Expenses $647.0K $440.0K $342.0K
YoY Change 89.18% 30.56% -4.2%
Deferred Revenue $1.325M $1.719M $151.0K
YoY Change 777.48% 38.07%
Short-Term Debt $1.369M $1.226M $0.00
YoY Change -100.0%
Long-Term Debt Due $550.0K $385.0K
YoY Change
Total Short-Term Liabilities $200.0M $5.222M $2.813M
YoY Change 7009.85% 34.59% -5.22%
LONG-TERM LIABILITIES
Long-Term Debt $438.0K $603.0K
YoY Change
Other Long-Term Liabilities $849.0K $971.0K $7.000K
YoY Change 12028.57% 7991.67% -84.44%
Total Long-Term Liabilities $1.287M $1.574M $7.000K
YoY Change 18285.71% 13016.67% -84.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $200.0M $5.222M $2.813M
Total Long-Term Liabilities $1.287M $1.574M $7.000K
Total Liabilities $7.150M $6.796M $4.222M
YoY Change 69.35% 24.35% 17.41%
SHAREHOLDERS EQUITY
Retained Earnings $11.16M $12.16M $12.62M
YoY Change -11.52% -6.8% -5.56%
Common Stock $7.574M $7.574M $7.570M
YoY Change 0.05% 0.07% 0.16%
Preferred Stock
YoY Change
Treasury Stock (at cost) $16.28M $16.28M $16.28M
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares $3.854M $3.854M $3.854M
Shareholders Equity $2.454M $3.455M $3.903M
YoY Change
Total Liabilities & Shareholders Equity $9.604M $10.25M $8.125M
YoY Change 18.2% 4.57% -1.28%

Cashflow Statement

Concept 2020 Q3 2020 Q2 2019 Q3
OPERATING ACTIVITIES
Net Income -$1.001M -$8.000K -$435.0K
YoY Change 130.11% -97.55% 7150.0%
Depreciation, Depletion And Amortization $89.00K $60.00K $56.00K
YoY Change 58.93% 7.14% -30.0%
Cash From Operating Activities -$995.0K -$531.0K $104.0K
YoY Change -1056.73% -266.46% -128.11%
INVESTING ACTIVITIES
Capital Expenditures -$12.00K $19.00K -$46.00K
YoY Change -73.91% -78.41% 360.0%
Acquisitions
YoY Change
Other Investing Activities $2.000K -$25.00K -$8.000K
YoY Change -125.0% 177.78% -86.67%
Cash From Investing Activities -$10.00K -$44.00K -$54.00K
YoY Change -81.48% -54.64% -10.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 194.0K 956.0K -100.0K
YoY Change -294.0% -4256.52% -135.71%
NET CHANGE
Cash From Operating Activities -995.0K -531.0K 104.0K
Cash From Investing Activities -10.00K -44.00K -54.00K
Cash From Financing Activities 194.0K 956.0K -100.0K
Net Change In Cash -811.0K 381.0K -50.00K
YoY Change 1522.0% 91.46% -66.67%
FREE CASH FLOW
Cash From Operating Activities -$995.0K -$531.0K $104.0K
Capital Expenditures -$12.00K $19.00K -$46.00K
Free Cash Flow -$983.0K -$550.0K $150.0K
YoY Change -755.33% -338.1% -141.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2000
CY2020Q3 us-gaap Assets
Assets
9604000
CY2020Q1 us-gaap Assets
Assets
10519000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1449000
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1305000
CY2020Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
189000
CY2020Q3 us-gaap Trading Securities Debt
TradingSecuritiesDebt
15000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
6723000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
7229000
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
411000
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1415000
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1256000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
647000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
499000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2338000
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1325000
CY2020Q3 us-gaap Liabilities
Liabilities
7150000
CY2020Q1 us-gaap Liabilities
Liabilities
7057000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9604000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10519000
CY2020Q3 us-gaap Notes Payable Current
NotesPayableCurrent
100000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6724000
CY2020Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6607000
CY2020Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2766000
CY2020Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
2756000
CY2020Q3 us-gaap Land
Land
154000
CY2020Q1 us-gaap Land
Land
154000
CY2020Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4878000
CY2020Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4861000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1184000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1270000
CY2020Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
281000
CY2020Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
281000
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
7293000
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
7293000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5863000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
5966000
CY2020Q1 us-gaap Notes Payable Current
NotesPayableCurrent
100000
CY2020Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11162000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
12170000
CY2020Q3 us-gaap Treasury Stock Value
TreasuryStockValue
16282000
CY2020Q1 us-gaap Treasury Stock Value
TreasuryStockValue
16282000
CY2019Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1000
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-16000
CY2020Q3 us-gaap Investment Income Net
InvestmentIncomeNet
4000
CY2019Q3 us-gaap Investment Income Net
InvestmentIncomeNet
-1000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-31000
us-gaap Investment Income Net
InvestmentIncomeNet
-6000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
92000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
109000
CY2020Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
290000
CY2019Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
147000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
976000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
893000
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
1266000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
1040000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2292000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3228000
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2107000
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2730000
CY2020Q3 us-gaap Gross Profit
GrossProfit
185000
CY2019Q3 us-gaap Gross Profit
GrossProfit
498000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1081000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-542000
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
80000
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
107000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1001000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-435000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Investment Income Net
InvestmentIncomeNet
1000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
335000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
390000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
496000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
312000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1973000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1762000
us-gaap Operating Expenses
OperatingExpenses
2469000
us-gaap Operating Expenses
OperatingExpenses
2074000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5997000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5937000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4834000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5014000
us-gaap Gross Profit
GrossProfit
1163000
us-gaap Gross Profit
GrossProfit
923000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1306000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1151000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
298000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
390000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1008000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-761000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-3000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-11000
vide Provision For Inventory Reserves
ProvisionForInventoryReserves
25000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-6000
us-gaap Gain Loss On Investments
GainLossOnInvestments
1000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
141000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1091000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-77000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-187000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-222000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-381000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1013000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-759000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1526000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
423000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
134000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-54000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-151000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
123000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1150000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-123000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-430000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
149000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
844000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
410000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
414000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
559000
us-gaap Profit Loss
ProfitLoss
-1008000
us-gaap Profit Loss
ProfitLoss
-761000
us-gaap Depreciation
Depreciation
117000
us-gaap Depreciation
Depreciation
112000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
307000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
190000
vide Provision For Inventory Reserves
ProvisionForInventoryReserves
30000
us-gaap Share Based Compensation
ShareBasedCompensation
3000
CY2020Q3 vide Working Capital Net
WorkingCapitalNet
860000
CY2020Q1 vide Working Capital Net
WorkingCapitalNet
1263000
CY2020Q3 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
429000
CY2020Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
844000
CY2020Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
627000
CY2020Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
773000
CY2020Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
897000
CY2020Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1006000
CY2020Q3 us-gaap Inventory Gross
InventoryGross
5199000
CY2020Q1 us-gaap Inventory Gross
InventoryGross
5276000
CY2020Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
826000
CY2020Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
796000
CY2020Q3 us-gaap Inventory Net
InventoryNet
4373000
CY2020Q1 us-gaap Inventory Net
InventoryNet
4480000
CY2020Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
3675000
vide Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
0
CY2020Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
3497000
us-gaap Notes Reduction
NotesReduction
112000
us-gaap Notes Reduction
NotesReduction
102000
us-gaap Notes Assumed1
NotesAssumed1
112000
us-gaap Notes Assumed1
NotesAssumed1
102000
vide Noncash Investing And Financing Activities Imputed Interest Expense
NoncashInvestingAndFinancingActivitiesImputedInterestExpense
6000
vide Noncash Investing And Financing Activities Imputed Interest Expense
NoncashInvestingAndFinancingActivitiesImputedInterestExpense
16000
vide Noncash Investing And Financing Activities Imputed Interest Income
NoncashInvestingAndFinancingActivitiesImputedInterestIncome
-6000
vide Noncash Investing And Financing Activities Imputed Interest Income
NoncashInvestingAndFinancingActivitiesImputedInterestIncome
-16000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-1001000
CY2020Q3 vide Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
0
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-435000
CY2019Q3 vide Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
0
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5878000
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2020Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0
CY2020Q3 vide Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
0
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5878000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5878000
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2019Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0
CY2019Q3 vide Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
0
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-435000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5878000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1001000
us-gaap Net Income Loss
NetIncomeLoss
-1008000
vide Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
0
us-gaap Net Income Loss
NetIncomeLoss
-761000
vide Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
0
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5878000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5878000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5878000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-761000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5878000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1008000
CY2020Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
110000
CY2020Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
106000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1383000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1631000
CY2020Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
206000
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
312000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
387000
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
849000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
557000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1091000
CY2020Q3 vide Pay Check Protection Programme Long Term Debt Currents
PayCheckProtectionProgrammeLongTermDebtCurrents
550000
CY2020Q3 vide Pay Check Protection Programme Long Term Debt Non Currents
PayCheckProtectionProgrammeLongTermDebtNonCurrents
438000
vide Increase Decrease In Contract Assets
IncreaseDecreaseInContractAssets
206000
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
35000
vide Proceeds From Pay Check Protection Programm Elong Term Debt
ProceedsFromPayCheckProtectionProgrammElongTermDebt
988000
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
147000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
7000
CY2020Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
143000
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
295000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
618000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
263000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
190000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
185000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1551000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
75000
vide Proceeds From Marginal Float Borrowings
ProceedsFromMarginalFloatBorrowings
-3000
CY2020Q3 vide Pay Check Protection Programme Long Term Debt
PayCheckProtectionProgrammeLongTermDebt
988000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
557000
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1406000
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
147000
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
145000
CY2020Q3 us-gaap Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
91000
CY2020Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
144000
CY2020Q3 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
12000
CY2020Q3 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
247000
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2020Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
vide Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000
CY2020Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2632500
CY2014Q1 vide Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramAdditionalNumberOfSharesAuthorizedToBeRepurchased
1500000
CY2020Q3 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
490186
dei Entity Registrant Name
EntityRegistrantName
VIDEO DISPLAY CORP
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2020-08-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Amendment Flag
AmendmentFlag
false
dei Trading Symbol
TradingSymbol
VIDE
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Shell Company
EntityShellCompany
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-28
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5878290
dei Security Exchange Name
SecurityExchangeName
NONE
dei Security12b Title
Security12bTitle
Common Stock
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Central Index Key
EntityCentralIndexKey
0000758743
dei Entity Address Country
EntityAddressCountry
GE
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7908000
CY2020Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7877000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9000
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2020Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2020Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2020Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5878000
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9732000
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5878000
CY2020Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
3854000
CY2020Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3854000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-11000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
3000
vide Increase Decrease Unbilled Receivables
IncreaseDecreaseUnbilledReceivables
31000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
47000
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 0pt; margin-bottom: 6pt; padding-top: 0pt; padding-bottom: 0pt; line-height: 12pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Note 4. &#8211; Recent Accounting Pronouncements </div></div></div><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 0pt; margin-bottom: 6pt; margin-left: 0in; padding-top: 0pt; padding-bottom: 0pt; line-height: 12pt; text-indent: 0.39in;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Accounting Pronouncements Recently Adopted </div></div></div><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 0pt; margin-bottom: 6pt; padding-top: 0pt; padding-bottom: 0pt; line-height: 12pt; margin-left: 0in; text-indent: 0.78in;">Effective March&#160;1, 2020 we adopted Accounting Standards Update (&#8220;ASU&#8221;) <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">No.&#160;2018-13,</div> Fair Value Measurement. In August 2018, the FASB issued ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2018-13,&#160;Fair</div> Value Measurement (Topic <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">820-10):</div> Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement&#160;(&#8220;ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2018-13&#8221;),</div> which changes the fair value measurement disclosure requirements of ASC Topic 820,&#160;Fair Value Measurements and Disclosures. Under this ASU, certain disclosure requirements for fair value measurements are eliminated, amended or added. These changes aim to improve the overall usefulness of disclosures to financial statement users and reduce unnecessary costs to companies when preparing the disclosures. The guidance is effective for the Company beginning on March&#160;1, 2020 and prescribes different transition methods for the various provisions. The adoption of ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2018-13</div> did not have a material impact on the Company&#8217;s financial statements and disclosures.</div><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 0pt; margin-bottom: 6pt; margin-left: 0in; padding-top: 0pt; padding-bottom: 0pt; line-height: 12pt; text-indent: 0.39in;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Recent Accounting Pronouncements Not Yet Adopted </div></div></div><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 0pt; margin-bottom: 6pt; padding-top: 0pt; padding-bottom: 0pt; line-height: 12pt; margin-left: 0in; text-indent: 0.78in;">In December 2019, the FASB issued ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2019-12,&#160;Income</div> Taxes (Topic 740): Simplifying the Accounting for Income Taxes&#160;(&#8220;ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2019-12&#8221;),</div> which simplifies the accounting for income taxes by removing certain exceptions related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new ASU also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates. These changes aim to improve the overall usefulness of disclosures to financial statement users and reduce unnecessary costs to companies when preparing the disclosures. The guidance is effective for the Company beginning on March&#160;1, 2021 and prescribes different transition methods for the various provisions. The Company does not expect the adoption of ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2019-12</div> to have a material impact on its financial statements and related disclosures.</div><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 0pt; margin-bottom: 6pt; padding-top: 0pt; padding-bottom: 0pt; line-height: 12pt; margin-left: 0in; text-indent: 0.78in;">In June 2016, the FASB issued ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2016-13,</div> Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost, including trade receivables. ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2016-13</div> replaces the existing incurred loss impairment model with an expected loss model that requires the use of forward-looking information to calculate credit loss estimates. This guidance is effective for annual reporting periods beginning after December&#160;15, 2022 for smaller reporting companies, with early adoption permitted. Entities will apply the amendments using a modified retrospective approach. The Company does not expect the adoption of ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2016-13</div> to have a material impact on its financial statements and related disclosures.</div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
vide Paycheck Protection Promissory Related Loans
PaycheckProtectionPromissoryRelatedLoans
<div style="font-family: times new roman; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Note 6. &#8211; Paycheck Protection Promissory (&#8220;PPP&#8221;) Related Loans </div></div></div><div style="font-family: &quot;times new roman&quot;; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt; margin-left: 0in; text-indent: 0.78in;"><div style="font-family: 'times new roman'; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">On April&#160;13, 2020 our Lexel Imaging subsidiary entered into a $216,200 Paycheck Protection Promissory Note (the &#8220;PPP Loan&#8221;) with the Central Bank and on April&#160;23, 2020, Video Display Corporation entered into a $772,000 PPP Loan with the Renasant Bank. The PPP Loans were made under, and are subject to the terms and conditions of, the PPP which was established under the CARES Act and is administered by the U.S. Small Business Administration. The current terms of the loans are two years with maturity dates of April 13, 2022 and April 23, 2022 and they contain a&#160;fixed annual interest rate of 1.00%. Payments of principle and interest on the PPP Loans will be deferred for the first six months of the term of the PPP Loans until October 13, 2020 and October 23, 2020, respectively. Principle and interest are payable monthly and may be prepaid by the Company at any time prior to maturity with no prepayment penalties. Under the terms of the CARES Act, recipients can apply for and receive forgiveness for all, or a portion of the loans granted under the PPP. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for certain permissible purposes as set forth in the PPP, including, but not limited to, payroll costs, mortgage interest, rent or utility costs (collectively, &#8220;Qualifying Expenses&#8221;), and on the maintenance of employee and compensation levels during a certain time period following the funding of the PPP Loans. The Company has been using the proceeds of the PPP Loans for Qualifying Expenses. However, no assurance is provided that the Company will be able to obtain forgiveness of the PPP Loans in whole or in part. As of August&#160;31, 2020, $550&#160;thousand of the total $988&#160;thousand in PPP related loans is classified as a current liability on the condensed consolidated balances sheets. </div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Operating Lease Cost
OperatingLeaseCost
293000
us-gaap Operating Lease Cost
OperatingLeaseCost
293000
us-gaap Operating Lease Payments
OperatingLeasePayments
286000
CY2019Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
143000
us-gaap Operating Lease Payments
OperatingLeasePayments
286000
vide Month Of Expiry Of Sublease
MonthOfExpiryOfSublease
2022-03
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y6M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
200000
CY2020Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
200000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
3455000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
2454000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
3462000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
4337000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
4661000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
3903000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
17000
us-gaap Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
24000
CY2020Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
91000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
181000
CY2019Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
90000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
180000
us-gaap Interest Paid Net
InterestPaidNet
1000
us-gaap Interest Paid Net
InterestPaidNet
1000
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes

Files In Submission

Name View Source Status
0001193125-20-269729-index-headers.html Edgar Link pending
0001193125-20-269729-index.html Edgar Link pending
0001193125-20-269729.txt Edgar Link pending
0001193125-20-269729-xbrl.zip Edgar Link pending
d896451d10q.htm Edgar Link pending
d896451dex311.htm Edgar Link pending
d896451dex312.htm Edgar Link pending
d896451dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vide-20200831.xml Edgar Link completed
vide-20200831.xsd Edgar Link pending
vide-20200831_cal.xml Edgar Link unprocessable
vide-20200831_def.xml Edgar Link unprocessable
vide-20200831_lab.xml Edgar Link unprocessable
vide-20200831_pre.xml Edgar Link unprocessable