2020 Q4 Form 10-Q Financial Statement
#000119312521008791 Filed on January 14, 2021
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
Revenue | $2.861M | $2.292M | $1.466M |
YoY Change | 95.16% | -29.0% | -64.84% |
Cost Of Revenue | $1.913M | $2.107M | $1.201M |
YoY Change | 59.28% | -22.82% | -60.93% |
Gross Profit | $948.0K | $185.0K | $264.0K |
YoY Change | 259.09% | -62.93% | -75.91% |
Gross Profit Margin | 33.14% | 8.07% | 18.01% |
Selling, General & Admin | $1.073M | $1.266M | $1.008M |
YoY Change | 6.45% | 21.73% | -6.06% |
% of Gross Profit | 113.19% | 684.32% | 381.82% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $78.00K | $89.00K | $56.00K |
YoY Change | 39.29% | 58.93% | -5.08% |
% of Gross Profit | 8.23% | 48.11% | 21.21% |
Operating Expenses | $1.073M | $1.266M | $1.008M |
YoY Change | 6.45% | 21.73% | -6.06% |
Operating Profit | -$125.0K | -$1.081M | -$743.0K |
YoY Change | -83.18% | 99.45% | -3330.43% |
Interest Expense | $7.000K | -$12.00K | $11.00K |
YoY Change | -36.36% | 500.0% | -150.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $2.005M | $80.00K | $115.0K |
YoY Change | 1643.48% | -25.23% | 139.58% |
Pretax Income | $1.880M | -$1.001M | -$628.0K |
YoY Change | -399.36% | 130.11% | -984.51% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $1.880M | -$1.001M | -$628.0K |
YoY Change | -399.36% | 130.11% | -984.51% |
Net Earnings / Revenue | 65.71% | -43.67% | -42.84% |
Basic Earnings Per Share | $0.32 | -$0.17 | -$0.11 |
Diluted Earnings Per Share | $0.31 | -$0.17 | -$0.11 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.878M | 5.878M | 5.878M |
Diluted Shares Outstanding | 6.078M | 5.878M | 5.878M |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $342.0K | $429.0K | $73.00K |
YoY Change | 368.49% | -25.65% | 114.71% |
Cash & Equivalents | $342.0K | $414.0K | $73.00K |
Short-Term Investments | $15.00K | ||
Other Short-Term Assets | $218.0K | $189.0K | $203.0K |
YoY Change | 7.39% | 92.86% | 53.79% |
Inventory | $5.248M | $4.373M | $3.783M |
Prepaid Expenses | |||
Receivables | $1.234M | $1.449M | $455.0K |
Other Receivables | $20.00K | $77.00K | $224.0K |
Total Short-Term Assets | $7.966M | $6.723M | $4.738M |
YoY Change | 68.13% | 39.19% | -27.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.111M | $1.184M | $1.287M |
YoY Change | -13.68% | -11.84% | -0.54% |
Goodwill | |||
YoY Change | |||
Intangibles | $280.0K | $312.0K | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.000K | $2.000K | $2.000K |
YoY Change | 0.0% | 0.0% | -77.78% |
Total Long-Term Assets | $2.649M | $2.881M | $3.061M |
YoY Change | -13.46% | -12.56% | 97.99% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.966M | $6.723M | $4.738M |
Total Long-Term Assets | $2.649M | $2.881M | $3.061M |
Total Assets | $10.62M | $9.604M | $7.799M |
YoY Change | 36.11% | 18.2% | -3.31% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.207M | $1.415M | $1.663M |
YoY Change | -27.42% | 14.3% | 15.41% |
Accrued Expenses | $653.0K | $647.0K | $348.0K |
YoY Change | 87.64% | 89.18% | 0.0% |
Deferred Revenue | $1.742M | $1.325M | |
YoY Change | 777.48% | ||
Short-Term Debt | $320.0K | $1.369M | $129.0K |
YoY Change | 148.06% | -66.41% | |
Long-Term Debt Due | $672.0K | $550.0K | |
YoY Change | |||
Total Short-Term Liabilities | $5.222M | $200.0M | $3.294M |
YoY Change | 58.53% | 7009.85% | 15.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $377.0K | $438.0K | |
YoY Change | |||
Other Long-Term Liabilities | $682.0K | $849.0K | $1.209M |
YoY Change | -43.59% | 12028.57% | 3000.0% |
Total Long-Term Liabilities | $1.059M | $1.287M | $0.00 |
YoY Change | 18285.71% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.222M | $200.0M | $3.294M |
Total Long-Term Liabilities | $1.059M | $1.287M | $0.00 |
Total Liabilities | $6.281M | $7.150M | $4.522M |
YoY Change | 38.9% | 69.35% | 34.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $13.04M | $11.16M | $11.99M |
YoY Change | 8.8% | -11.52% | -10.74% |
Common Stock | $7.574M | $7.574M | $7.572M |
YoY Change | 0.03% | 0.05% | 0.13% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $16.28M | $16.28M | $16.28M |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | $3.854M | $3.854M | $3.854M |
Shareholders Equity | $4.334M | $2.454M | $3.277M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $10.62M | $9.604M | $7.799M |
YoY Change | 36.11% | 18.2% | -3.31% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.880M | -$1.001M | -$628.0K |
YoY Change | -399.36% | 130.11% | -984.51% |
Depreciation, Depletion And Amortization | $78.00K | $89.00K | $56.00K |
YoY Change | 39.29% | 58.93% | -5.08% |
Cash From Operating Activities | -$1.172M | -$995.0K | -$711.0K |
YoY Change | 64.84% | -1056.73% | -17875.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $31.00K | -$12.00K | $0.00 |
YoY Change | -73.91% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.054M | $2.000K | $29.00K |
YoY Change | 6982.76% | -125.0% | -80.92% |
Cash From Investing Activities | $2.085M | -$10.00K | $29.00K |
YoY Change | 7089.66% | -81.48% | -78.03% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -985.0K | 194.0K | 196.0K |
YoY Change | -602.55% | -294.0% | -259.35% |
NET CHANGE | |||
Cash From Operating Activities | -1.172M | -995.0K | -711.0K |
Cash From Investing Activities | 2.085M | -10.00K | 29.00K |
Cash From Financing Activities | -985.0K | 194.0K | 196.0K |
Net Change In Cash | -72.00K | -811.0K | -486.0K |
YoY Change | -85.19% | 1522.0% | -3838.46% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.172M | -$995.0K | -$711.0K |
Capital Expenditures | $31.00K | -$12.00K | $0.00 |
Free Cash Flow | -$1.203M | -$983.0K | -$711.0K |
YoY Change | 69.2% | -755.33% | -5178.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
218000 | |
CY2020Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
411000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1207000 | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1256000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
653000 | |
CY2020Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
499000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2338000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2000 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
10615000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
10519000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7966000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
7229000 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1742000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
6281000 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
7057000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10615000 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10519000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5222000 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5966000 | |
CY2020Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
100000 | |
CY2020Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
100000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4918000 | |
CY2020Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6607000 | |
CY2020Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
766000 | |
CY2020Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
2756000 | |
CY2020Q4 | us-gaap |
Land
Land
|
0 | |
CY2020Q1 | us-gaap |
Land
Land
|
154000 | |
CY2020Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
5153000 | |
CY2020Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4861000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1111000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1270000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
281000 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
281000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7293000 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
7293000 | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13042000 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
12170000 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16282000 | |
CY2020Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16282000 | |
CY2019Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
872000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1431000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1894000 | ||
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1880000 | |
CY2019Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-628000 | |
CY2020Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-35000 | ||
CY2020Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
11000 | |
CY2019Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
11000 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
5000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
12000 | ||
CY2020Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1998000 | |
CY2019Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
104000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2333000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
494000 | ||
CY2020Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
126000 | |
CY2019Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
136000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
622000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
447000 | ||
CY2020Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
947000 | |
CY2019Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
872000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2920000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2635000 | ||
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2861000 | |
CY2019Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1466000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8858000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7403000 | ||
CY2020Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1913000 | |
CY2019Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1201000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6747000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6215000 | ||
CY2020Q4 | us-gaap |
Gross Profit
GrossProfit
|
948000 | |
CY2019Q4 | us-gaap |
Gross Profit
GrossProfit
|
265000 | |
us-gaap |
Gross Profit
GrossProfit
|
2111000 | ||
us-gaap |
Gross Profit
GrossProfit
|
1188000 | ||
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-125000 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-743000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1389000 | ||
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
|||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
|||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2454000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3462000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3903000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4661000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4334000 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3277000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
6000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
5000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-65000 | ||
CY2020Q1 | us-gaap |
Inventory Gross
InventoryGross
|
5276000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
5248000 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
4480000 | |
us-gaap |
Notes Reduction
NotesReduction
|
170000 | ||
us-gaap |
Notes Reduction
NotesReduction
|
155000 | ||
us-gaap |
Notes Assumed1
NotesAssumed1
|
170000 | ||
us-gaap |
Notes Assumed1
NotesAssumed1
|
155000 | ||
vide |
Noncash Investing And Financing Activities Imputed Interest Expense
NoncashInvestingAndFinancingActivitiesImputedInterestExpense
|
8000 | ||
vide |
Noncash Investing And Financing Activities Imputed Interest Expense
NoncashInvestingAndFinancingActivitiesImputedInterestExpense
|
22000 | ||
vide |
Noncash Investing And Financing Activities Imputed Interest Income
NoncashInvestingAndFinancingActivitiesImputedInterestIncome
|
-8000 | ||
vide |
Noncash Investing And Financing Activities Imputed Interest Income
NoncashInvestingAndFinancingActivitiesImputedInterestIncome
|
-22000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1000 | ||
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5878000 | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
813000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-193000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-596000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2698000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
2031000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
165000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-502000 | ||
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
844000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
342000 | |
us-gaap |
Profit Loss
ProfitLoss
|
872000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
105000 | ||
vide |
Provision For Inventory Reserves
ProvisionForInventoryReserves
|
45000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
47000 | ||
CY2020Q4 | vide |
Working Capital Net
WorkingCapitalNet
|
2744000 | |
CY2020Q1 | vide |
Working Capital Net
WorkingCapitalNet
|
1263000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
342000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
844000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1482000 | |
CY2020Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
773000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
837000 | |
CY2020Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1006000 | |
CY2020Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
841000 | |
CY2020Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
796000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3770000 | |
CY2020Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3497000 | |
CY2020Q4 | us-gaap |
Inventory Gross
InventoryGross
|
6089000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1000 | ||
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1880000 | |
CY2020Q4 | vide |
Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
|
0 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-628000 | |
CY2019Q4 | vide |
Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
|
0 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5878000 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
CY2020Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
200000 | |
CY2020Q4 | vide |
Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
|
0 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6078000 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5878000 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
CY2019Q4 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | |
CY2019Q4 | vide |
Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
|
0 | |
CY2019Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-628000 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
1880000 | |
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
CY2019Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
872000 | ||
vide |
Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
|
0 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1389000 | ||
vide |
Earnings Per Share Dilutive Effect Of Stock Options Amount
EarningsPerShareDilutiveEffectOfStockOptionsAmount
|
0 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5878000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | ||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
200000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6078000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5878000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | ||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1389000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5878000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
872000 | ||
vide |
Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
|
0 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
vide |
Earnings Per Share Dilutive Effect Of Stock Options
EarningsPerShareDilutiveEffectOfStockOptions
|
0 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | ||
CY2020Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
2632500 | |
CY2014Q1 | vide |
Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramAdditionalNumberOfSharesAuthorizedToBeRepurchased
|
1500000 | |
CY2020Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
110000 | |
CY2020Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
106000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1256000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1631000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
280000 | |
CY2020Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
387000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
557000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
682000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1091000 | |
CY2020Q4 | vide |
Pay Check Protection Programme Long Term Debt Currents
PayCheckProtectionProgrammeLongTermDebtCurrents
|
555000 | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
1227000 | ||
vide |
Proceeds From Pay Check Protection Programm Elong Term Debt
ProceedsFromPayCheckProtectionProgrammElongTermDebt
|
988000 | ||
us-gaap |
Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
|
50000 | ||
CY2020Q4 | vide |
Pay Check Protection Programme Long Term Debt
PayCheckProtectionProgrammeLongTermDebt
|
772000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
601000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1283000 | |
CY2020Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
147000 | |
CY2019Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
147000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
440000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
440000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
11000 | ||
CY2020Q4 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
143000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
429000 | ||
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.06 | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y2M12D | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
147000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
618000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
263000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
190000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1403000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
120000 | |
CY2020Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
36000 | |
CY2020Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
144000 | |
CY2020Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
12000 | |
CY2020Q4 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
192000 | |
vide |
Month Of Expiry Of Sublease
MonthOfExpiryOfSublease
|
2022-03 | ||
CY2020Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
200000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
200000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-4000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
5000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1724000 | ||
CY2020Q4 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
490186 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1234000 | |
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1305000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6029000 | |
vide |
Provision For Inventory Reserves
ProvisionForInventoryReserves
|
40000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
12000 | ||
CY2020Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7877000 | |
CY2020Q4 | vide |
Pay Check Protection Programme Long Term Debt Non Currents
PayCheckProtectionProgrammeLongTermDebtNonCurrents
|
217000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
15000 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
9000 | |
CY2020Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2020Q1 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2020Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9732000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9732000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5878000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5878000 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3854000 | |
CY2020Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3854000 | |
CY2020Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
1073000 | |
CY2019Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
1008000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3542000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3082000 | ||
CY2020Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2005000 | |
CY2019Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
115000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2303000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
505000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-1389000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-13000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1304000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
372000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-276000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-865000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
621000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-287000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
135000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-123000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
400000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
67000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
100000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
23000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
758000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
629000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
73000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-337000 | ||
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
410000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
73000 | |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family: times new roman; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Note 3. – Recent Accounting Pronouncements </div></div></div> <div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Accounting Pronouncements Recently Adopted </div></div></div> <div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;">Effective March 1, 2020 we adopted Accounting Standards Update (“ASU”) <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">No. 2018-13,</div> Fair Value Measurement. In August 2018, the FASB issued ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2018-13, Fair</div> Value Measurement (Topic <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">820-10):</div> Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement (“ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2018-13”),</div> which changes the fair value measurement disclosure requirements of ASC Topic 820, Fair Value Measurements and Disclosures. Under this ASU, certain disclosure requirements for fair value measurements are eliminated, amended or added. These changes aim to improve the overall usefulness of disclosures to financial statement users and reduce unnecessary costs to companies when preparing the disclosures. The guidance is effective for the Company beginning on March 1, 2020 and prescribes different transition methods for the various provisions. The adoption of ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2018-13</div> did not have a material impact on the Company’s financial statements and disclosures. </div> <div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Recent Accounting Pronouncements Not Yet Adopted </div></div></div> <div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;">In December 2019, the FASB issued ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2019-12, Income</div> Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2019-12”),</div> which simplifies the accounting for income taxes by removing certain exceptions related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new ASU also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates. These changes aim to improve the overall usefulness of disclosures to financial statement users and reduce unnecessary costs to companies when preparing the disclosures. The guidance is effective for the Company beginning on March 1, 2021 and prescribes different transition methods for the various provisions. The Company does not expect the adoption of ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2019-12</div> to have a material impact on its financial statements and related disclosures. </div> <div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;">In June 2016, the FASB issued ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2016-13,</div> Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost, including trade receivables. ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2016-13</div> replaces the existing incurred loss impairment model with an expected loss model that requires the use of forward-looking information to calculate credit loss estimates. This guidance is effective for annual reporting periods beginning after December 15, 2022 for smaller reporting companies, with early adoption permitted. Entities will apply the amendments using a modified retrospective approach. The Company does not expect the adoption of ASU <div style="white-space: nowrap; letter-spacing: 0px; top: 0px;;display:inline;">2016-13</div> to have a material impact on its financial statements and related disclosures.<br/></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000758743 | ||
CY2019Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
200000 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
185000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
0 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-11-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
VIDEO DISPLAY CORP | ||
dei |
Trading Symbol
TradingSymbol
|
VIDE | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2020Q4 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
331000 | |
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5878290 | |
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Entity Address Country
EntityAddressCountry
|
GE | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NONE | ||
CY2020Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
904000 | |
CY2020Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
117000 | |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
27000 | |
CY2020Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
160000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
163000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
168000 | ||
vide |
Increase Decrease In Contract Liabilities
IncreaseDecreaseInContractLiabilities
|
-45000 | ||
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
200000000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
107000 | ||
vide |
Increase Decrease In Contract Assets
IncreaseDecreaseInContractAssets
|
904000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2028000 | ||
vide |
Proceeds From Marginal Float Borrowings
ProceedsFromMarginalFloatBorrowings
|
4000 | ||
CY2020Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
216000 | |
vide |
Paycheck Protection Promissory Related Loans
PaycheckProtectionPromissoryRelatedLoans
|
<div style="font-family: times new roman; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Note 5. – Paycheck Protection Promissory (“PPP”) Related Loans </div></div></div> <div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">On April 13, 2020 our Lexel Imaging subsidiary entered into a $216,200 Paycheck Protection Promissory Note (the “PPP Loan”) with the Central Bank and on April 23, 2020, Video Display Corporation entered into a $772,000 PPP Loan with the Renasant Bank. The PPP Loans were made under, and are subject to the terms and conditions of, the PPP which was established under the CARES Act and is administered by the U.S. Small Business Administration. The terms of the loans <div style="letter-spacing: 0px; top: 0px;;display:inline;">were</div> <div style="letter-spacing: 0px; top: 0px;;display:inline;">two</div> years with maturity dates of April 13, 2022 and April 23, 2022 and they contain a fixed annual interest rate of 1.00%. Payments of principle and interest on the PPP Loans <div style="letter-spacing: 0px; top: 0px;;display:inline;">are</div> deferred for the first <div style="letter-spacing: 0px; top: 0px;;display:inline;">six</div> months of the term of the PPP Loans until October 13, 2020 and October 23, 2020, respectively. Principle and interest are payable monthly and may be prepaid by the Company at any time prior to maturity with no prepayment penalties. Under the terms of the CARES Act, recipients can apply for and receive forgiveness for all, or a portion of the loans granted under the PPP. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for certain permissible purposes as set forth in the PPP, including, but not limited to, payroll costs, mortgage interest, rent or utility costs (collectively, “Qualifying Expenses”), and on the maintenance of employee and compensation levels during a certain time period following the funding of the PPP Loans. </div></div> <div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">The Company has used the proceeds of the PPP Loans for Qualifying Expenses. The Company received forgiveness on the Lexel Imaging PPP Loan in November 2020 and therefore has recorded the $216,200 forgiveness of the loan within Other, net income on the condensed consolidated statements of operations for the three and nine months ending November 30, 2020. The forgiveness qualifies as a gain upon debt extinguishment and the related liability was removed from the condensed consolidated balance sheets as of November 30, 2020. In addition, the Company received forgiveness notification on the Video Display PPP Loan for $772,000 in December 2020 which has been disclosed as a subsequent event in Note 12. </div></div> <div style="text-indent: 4%; font-family: times new roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;"><div style="font-family: "times new roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">As of November 30, 2020, $555 thousand of the total $772 thousand in Video Display PPP related loan was classified as a current liability on the condensed consolidated balance sheets. The extinguishment of the loan liability and recording of the forgiveness income will be reflected in fiscal fourth quarter 2021 results for the Video Display PPP loan as forgiveness notification was received after the fiscal third quarter 2021 balance sheet date. </div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2020Q4 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
45000 | |
CY2020Q4 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
104000 | |
CY2020Q4 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
104000 | |
CY2020Q4 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
78000 | |
CY2020Q4 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
54000 | |
CY2020Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
277000 | |
us-gaap |
Proceeds From Sale Of Investment Projects
ProceedsFromSaleOfInvestmentProjects
|
12000 |