|
Concept
|
2025 | 2012 | 2011 | 2010 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$7.965M
-8.15%
YoY
|
$9.646M
2.13%
YoY
|
$9.444M
-21.08%
YoY
|
$11.97M
17.37%
YoY
|
| Depreciation, Depletion And Amortization |
$1.462M
12.01%
YoY
|
$4.487M
495.04%
YoY
|
$754.1K
-32.33%
YoY
|
$1.114M
-1.83%
YoY
|
| Cash From Operating Activities |
-$2.620M
-44.07%
YoY
|
$26.21M
58.45%
YoY
|
$16.54M
76.2%
YoY
|
$9.387M
75.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
-$964.0K
328.33%
YoY
|
-$225.1K
17.25%
YoY
|
-$192.0K
-54.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$16.04M
188.72%
YoY
|
-$5.555M
470702.54%
YoY
|
| Cash From Investing Activities |
-$662.6K
-39.97%
YoY
|
-$964.0K
-94.07%
YoY
|
-$16.26M
182.99%
YoY
|
-$5.747M
1244.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.004M
-43.58%
YoY
|
-$10.00M
-218.81%
YoY
|
$8.421M
-792.69%
YoY
|
-$1.216M
-76.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.620M
-44.07%
YoY
|
$26.21M
58.45%
YoY
|
$16.54M
76.2%
YoY
|
$9.387M
75.21%
YoY
|
| Cash From Investing Activities |
-$662.6K
-39.97%
YoY
|
-$964.0K
-94.07%
YoY
|
-$16.26M
182.99%
YoY
|
-$5.747M
1244.9%
YoY
|
| Cash From Financing Activities |
$3.004M
-43.58%
YoY
|
-$10.00M
-218.81%
YoY
|
$8.421M
-792.69%
YoY
|
-$1.216M
-76.0%
YoY
|
| Net Change In Cash |
-$2.620M
465.26%
YoY
|
$15.24M
75.22%
YoY
|
$8.696M
258.81%
YoY
|
$2.423M
-1899.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.620M
-44.07%
YoY
|
$26.21M
58.45%
YoY
|
$16.54M
76.2%
YoY
|
$9.387M
75.21%
YoY
|
| Capital Expenditures |
N/A
|
-$964.0K
328.33%
YoY
|
-$225.1K
17.25%
YoY
|
-$192.0K
-54.96%
YoY
|
| Free Cash Flow |
N/A
|
$27.17M
62.07%
YoY
|
$16.76M
75.02%
YoY
|
$9.579M
65.61%
YoY
|
|
Concept
|
2025 Q3 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$2.621M
96.12%
YoY
|
$4.535M
N/A
|
$2.003M
-37.59%
YoY
|
$2.455M
-12.94%
YoY
|
$1.336M
-36.06%
YoY
|
N/A
|
$3.210M
24.9%
YoY
|
$2.820M
-16.07%
YoY
|
$2.090M
-24.28%
YoY
|
$3.950M
29.93%
YoY
|
$2.570M
23.56%
YoY
|
$3.360M
45.45%
YoY
|
$2.760M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.136M
31.66%
YoY
|
$1.277M
964.3%
YoY
|
$1.046M
217.02%
YoY
|
$1.047M
248.85%
YoY
|
$863.1K
354.24%
YoY
|
$120.0K
-62.5%
YoY
|
$330.0K
-2.94%
YoY
|
$300.0K
11.11%
YoY
|
$190.0K
-9.52%
YoY
|
$320.0K
3.23%
YoY
|
$340.0K
-45.16%
YoY
|
$270.0K
N/A
|
$210.0K
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.502M
94.91%
YoY
|
$27.58M
142.55%
YoY
|
$2.504M
-52.39%
YoY
|
-$1.567M
1641.33%
YoY
|
-$2.310M
29.77%
YoY
|
$11.37M
301.77%
YoY
|
$5.260M
-38.41%
YoY
|
-$90.00K
-55.0%
YoY
|
-$1.780M
-11.88%
YoY
|
$2.830M
4.04%
YoY
|
$8.540M
34.07%
YoY
|
-$200.0K
N/A
|
-$2.020M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$589.4K
-239.14%
YoY
|
-$680.7K
3303.6%
YoY
|
$246.7K
-2567.4%
YoY
|
-$106.4K
-46.8%
YoY
|
$423.6K
-1159.03%
YoY
|
-$20.00K
-60.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$200.0K
185.71%
YoY
|
-$40.00K
-33.33%
YoY
|
-$50.00K
-84.85%
YoY
|
-$30.00K
-25.0%
YoY
|
-$70.00K
N/A
|
-$60.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$820.1K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.84M
4687.1%
YoY
|
-$460.0K
-51.06%
YoY
|
-$740.0K
-229.82%
YoY
|
-$4.880M
-347.72%
YoY
|
-$310.0K
-63.95%
YoY
|
-$940.0K
-15.32%
YoY
|
$570.0K
N/A
|
$1.970M
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.410M
232.74%
YoY
|
-$680.7K
-95.42%
YoY
|
$246.7K
-152.5%
YoY
|
-$106.4K
-88.68%
YoY
|
-$423.6K
-91.39%
YoY
|
-$14.85M
4025.0%
YoY
|
-$470.0K
-51.55%
YoY
|
-$940.0K
-288.0%
YoY
|
-$4.920M
-357.59%
YoY
|
-$360.0K
-70.0%
YoY
|
-$970.0K
-14.91%
YoY
|
$500.0K
N/A
|
$1.910M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$15.66M
370.55%
YoY
|
-$5.509M
-165.42%
YoY
|
-$167.9K
N/A
|
-$1.001M
N/A
|
-$3.328M
6555.84%
YoY
|
$8.420M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-98.39%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
0.0%
YoY
|
-$1.110M
N/A
|
-$3.100M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$4.502M
94.91%
YoY
|
$27.58M
142.55%
YoY
|
$2.504M
-52.39%
YoY
|
-$1.567M
1641.33%
YoY
|
-$2.310M
29.77%
YoY
|
$11.37M
301.77%
YoY
|
$5.260M
-38.41%
YoY
|
-$90.00K
-55.0%
YoY
|
-$1.780M
-11.88%
YoY
|
$2.830M
4.04%
YoY
|
$8.540M
34.07%
YoY
|
-$200.0K
N/A
|
-$2.020M
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.410M
232.74%
YoY
|
-$680.7K
-95.42%
YoY
|
$246.7K
-152.5%
YoY
|
-$106.4K
-88.68%
YoY
|
-$423.6K
-91.39%
YoY
|
-$14.85M
4025.0%
YoY
|
-$470.0K
-51.55%
YoY
|
-$940.0K
-288.0%
YoY
|
-$4.920M
-357.59%
YoY
|
-$360.0K
-70.0%
YoY
|
-$970.0K
-14.91%
YoY
|
$500.0K
N/A
|
$1.910M
N/A
|
| Cash From Financing Activities |
N/A
|
-$15.66M
370.55%
YoY
|
-$5.509M
-165.42%
YoY
|
-$167.9K
N/A
|
-$1.001M
N/A
|
-$3.328M
6555.84%
YoY
|
$8.420M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-98.39%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
0.0%
YoY
|
-$1.110M
N/A
|
-$3.100M
N/A
|
| Net Change In Cash |
N/A
|
-$21.57M
255.88%
YoY
|
$21.39M
332.98%
YoY
|
$2.583M
-46.07%
YoY
|
-$2.674M
159.63%
YoY
|
-$6.061M
-10.2%
YoY
|
$4.940M
100.0%
YoY
|
$4.790M
-36.22%
YoY
|
-$1.030M
27.16%
YoY
|
-$6.750M
110.28%
YoY
|
$2.470M
-750.0%
YoY
|
$7.510M
45.26%
YoY
|
-$810.0K
N/A
|
-$3.210M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.502M
94.91%
YoY
|
$27.58M
142.55%
YoY
|
$2.504M
-52.39%
YoY
|
-$1.567M
1641.33%
YoY
|
-$2.310M
29.77%
YoY
|
$11.37M
301.77%
YoY
|
$5.260M
-38.41%
YoY
|
-$90.00K
-55.0%
YoY
|
-$1.780M
-11.88%
YoY
|
$2.830M
4.04%
YoY
|
$8.540M
34.07%
YoY
|
-$200.0K
N/A
|
-$2.020M
N/A
|
| Capital Expenditures |
N/A
|
-$589.4K
-239.14%
YoY
|
-$680.7K
3303.6%
YoY
|
$246.7K
-2567.4%
YoY
|
-$106.4K
-46.8%
YoY
|
$423.6K
-1159.03%
YoY
|
-$20.00K
-60.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$200.0K
185.71%
YoY
|
-$40.00K
-33.33%
YoY
|
-$50.00K
-84.85%
YoY
|
-$30.00K
-25.0%
YoY
|
-$70.00K
N/A
|
-$60.00K
N/A
|
| Free Cash Flow |
N/A
|
-$3.913M
43.14%
YoY
|
$28.26M
148.1%
YoY
|
$2.258M
-57.16%
YoY
|
-$1.461M
-1427.99%
YoY
|
-$2.734M
57.1%
YoY
|
$11.39M
295.49%
YoY
|
$5.270M
-38.51%
YoY
|
$110.0K
-184.62%
YoY
|
-$1.740M
-11.22%
YoY
|
$2.880M
-5.57%
YoY
|
$8.570M
33.7%
YoY
|
-$130.0K
N/A
|
-$1.960M
N/A
|
Loading...